{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579211","national_id":"00579211","name":"Vrbice","currency_code":"CZK","history_path":"/data/municipal-history/00579211.json"},"series":[{"year":2010,"revenue_approved":1379900.0,"revenue_adjusted":2064390.0,"revenue_actual":1838360.0,"expense_approved":1526550.0,"expense_adjusted":2727230.0,"expense_actual":1711020.0,"tax_revenue":1089170.0,"nontax_revenue":345140.0,"capital_revenue":400.0,"transfer_revenue":403650.0,"current_expense":1711020.0,"capital_expense":0.0,"budget_balance":127340.0,"cash_current":427530.0,"cash_previous":372120.0,"population_mid_year":126,"expense_per_capita":13579.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1304700.0,"revenue_adjusted":2181240.0,"revenue_actual":1984421.68,"expense_approved":1185950.0,"expense_adjusted":3144700.0,"expense_actual":2067258.45,"tax_revenue":1014356.18,"nontax_revenue":627552.5,"capital_revenue":2425.0,"transfer_revenue":340088.0,"current_expense":1257340.85,"capital_expense":809917.6,"budget_balance":-82836.77,"cash_current":344688.75,"cash_previous":427525.52,"population_mid_year":135,"expense_per_capita":15313.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1483900.0,"revenue_adjusted":2193540.0,"revenue_actual":2107230.37,"expense_approved":1392750.0,"expense_adjusted":2624270.0,"expense_actual":2089169.85,"tax_revenue":1078548.94,"nontax_revenue":616412.43,"capital_revenue":6400.0,"transfer_revenue":405869.0,"current_expense":2038769.85,"capital_expense":50400.0,"budget_balance":18060.52,"cash_current":362749.27,"cash_previous":344688.75,"population_mid_year":142,"expense_per_capita":14712.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1510600.0,"revenue_adjusted":3518000.0,"revenue_actual":3483901.26,"expense_approved":1507100.0,"expense_adjusted":3886830.0,"expense_actual":3375886.89,"tax_revenue":1356283.89,"nontax_revenue":549129.8,"capital_revenue":3275.0,"transfer_revenue":1575212.57,"current_expense":3335227.09,"capital_expense":40659.8,"budget_balance":108014.37,"cash_current":470763.64,"cash_previous":362749.27,"population_mid_year":143,"expense_per_capita":23607.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1585620.0,"revenue_adjusted":2488500.0,"revenue_actual":2488511.08,"expense_approved":1982040.0,"expense_adjusted":2560700.0,"expense_actual":2560544.07,"tax_revenue":1497680.58,"nontax_revenue":455930.5,"capital_revenue":10000.0,"transfer_revenue":524900.0,"current_expense":2058729.34,"capital_expense":501814.73,"budget_balance":-72032.99,"cash_current":398730.65,"cash_previous":470763.64,"population_mid_year":154,"expense_per_capita":16626.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1740400.0,"revenue_adjusted":3096660.0,"revenue_actual":3096651.73,"expense_approved":1989000.0,"expense_adjusted":2866990.0,"expense_actual":2865964.52,"tax_revenue":1683387.53,"nontax_revenue":465329.2,"capital_revenue":0.0,"transfer_revenue":947935.0,"current_expense":2865964.52,"capital_expense":0.0,"budget_balance":230687.21,"cash_current":629417.86,"cash_previous":398730.65,"population_mid_year":153,"expense_per_capita":18731.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1897000.0,"revenue_adjusted":3384950.47,"revenue_actual":3384950.47,"expense_approved":2175000.0,"expense_adjusted":3035851.33,"expense_actual":3035851.03,"tax_revenue":1800144.67,"nontax_revenue":807779.8,"capital_revenue":11650.0,"transfer_revenue":765376.0,"current_expense":2803942.03,"capital_expense":231909.0,"budget_balance":349099.44,"cash_current":978517.3,"cash_previous":629417.86,"population_mid_year":151,"expense_per_capita":20104.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2192300.0,"revenue_adjusted":3262594.42,"revenue_actual":3262594.42,"expense_approved":2334750.0,"expense_adjusted":2784001.14,"expense_actual":2689000.14,"tax_revenue":1922950.39,"nontax_revenue":496813.03,"capital_revenue":11230.0,"transfer_revenue":831601.0,"current_expense":2687010.14,"capital_expense":1990.0,"budget_balance":573594.28,"cash_current":1552111.58,"cash_previous":978517.3,"population_mid_year":148,"expense_per_capita":18168.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2255200.0,"revenue_adjusted":3721620.55,"revenue_actual":3670787.33,"expense_approved":2255200.0,"expense_adjusted":3216835.49,"expense_actual":2957158.55,"tax_revenue":2073159.11,"nontax_revenue":832940.22,"capital_revenue":0.0,"transfer_revenue":764688.0,"current_expense":2758756.98,"capital_expense":198401.57,"budget_balance":713628.78,"cash_current":2265740.36,"cash_previous":1552111.58,"population_mid_year":150,"expense_per_capita":19714.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2446600.0,"revenue_adjusted":3293614.8,"revenue_actual":3292392.71,"expense_approved":2446600.0,"expense_adjusted":3646171.0,"expense_actual":3133430.73,"tax_revenue":2267310.86,"nontax_revenue":606981.85,"capital_revenue":10700.0,"transfer_revenue":407400.0,"current_expense":2935336.73,"capital_expense":198094.0,"budget_balance":158961.98,"cash_current":2424702.34,"cash_previous":2265740.36,"population_mid_year":149,"expense_per_capita":21029.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2827000.0,"revenue_adjusted":3593758.0,"revenue_actual":3430866.09,"expense_approved":2827000.0,"expense_adjusted":5329700.0,"expense_actual":4526749.69,"tax_revenue":2149610.6,"nontax_revenue":605562.49,"capital_revenue":6975.0,"transfer_revenue":668718.0,"current_expense":3646972.82,"capital_expense":879776.87,"budget_balance":-1095883.6,"cash_current":1328818.74,"cash_previous":2424702.34,"population_mid_year":153,"expense_per_capita":29586.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2711160.0,"revenue_adjusted":4040796.27,"revenue_actual":3898694.88,"expense_approved":2711160.0,"expense_adjusted":3927051.4,"expense_actual":3570632.66,"tax_revenue":2341371.07,"nontax_revenue":811968.54,"capital_revenue":0.0,"transfer_revenue":745355.27,"current_expense":2967962.11,"capital_expense":602670.55,"budget_balance":328062.22,"cash_current":1656880.96,"cash_previous":1328818.74,"population_mid_year":152,"expense_per_capita":23491.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2914160.0,"revenue_adjusted":4075598.95,"revenue_actual":4058122.53,"expense_approved":2914160.0,"expense_adjusted":4541791.2,"expense_actual":3900513.46,"tax_revenue":2825341.22,"nontax_revenue":781138.0,"capital_revenue":0.0,"transfer_revenue":451643.31,"current_expense":3687774.41,"capital_expense":212739.05,"budget_balance":157609.07,"cash_current":1814490.03,"cash_previous":1656880.96,"population_mid_year":155,"expense_per_capita":25164.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3393300.0,"revenue_adjusted":4694545.0,"revenue_actual":4693574.48,"expense_approved":3393300.0,"expense_adjusted":5345187.35,"expense_actual":4944259.36,"tax_revenue":3040000.11,"nontax_revenue":857024.37,"capital_revenue":2050.0,"transfer_revenue":794500.0,"current_expense":3215043.72,"capital_expense":1729215.64,"budget_balance":-250684.88,"cash_current":1563805.15,"cash_previous":1814490.03,"population_mid_year":144,"expense_per_capita":34335.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3800200.0,"revenue_adjusted":5181815.0,"revenue_actual":5134289.29,"expense_approved":3800200.0,"expense_adjusted":5800200.0,"expense_actual":5473615.92,"tax_revenue":3067944.44,"nontax_revenue":760529.85,"capital_revenue":1175.0,"transfer_revenue":1304640.0,"current_expense":5300000.92,"capital_expense":173615.0,"budget_balance":-339326.63,"cash_current":1224478.52,"cash_previous":1563805.15,"population_mid_year":151,"expense_per_capita":36249.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3703300.0,"revenue_adjusted":5248391.0,"revenue_actual":5197761.58,"expense_approved":3703300.0,"expense_adjusted":4350698.26,"expense_actual":4031954.33,"tax_revenue":3320968.77,"nontax_revenue":1134939.81,"capital_revenue":0.0,"transfer_revenue":741853.0,"current_expense":3512022.07,"capital_expense":519932.26,"budget_balance":1165807.25,"cash_current":2390285.77,"cash_previous":1224478.52,"population_mid_year":159,"expense_per_capita":25358.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}