{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579190","national_id":"00579190","name":"Krchleby","currency_code":"CZK","history_path":"/data/municipal-history/00579190.json"},"series":[{"year":2010,"revenue_approved":1018650.0,"revenue_adjusted":1098090.0,"revenue_actual":1130060.0,"expense_approved":908980.0,"expense_adjusted":2922290.0,"expense_actual":2917180.0,"tax_revenue":720160.0,"nontax_revenue":73800.0,"capital_revenue":2400.0,"transfer_revenue":333700.0,"current_expense":542850.0,"capital_expense":2374330.0,"budget_balance":-1787120.0,"cash_current":171740.0,"cash_previous":18840.0,"population_mid_year":90,"expense_per_capita":32413.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":871080.0,"revenue_adjusted":876600.0,"revenue_actual":832964.14,"expense_approved":594600.0,"expense_adjusted":621610.0,"expense_actual":570017.59,"tax_revenue":716196.45,"nontax_revenue":56184.69,"capital_revenue":0.0,"transfer_revenue":60583.0,"current_expense":392074.93,"capital_expense":177942.66,"budget_balance":262946.55,"cash_current":163890.15,"cash_previous":171743.6,"population_mid_year":88,"expense_per_capita":6477.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":835780.0,"revenue_adjusted":1085230.0,"revenue_actual":1058265.55,"expense_approved":582300.0,"expense_adjusted":609670.0,"expense_actual":483997.75,"tax_revenue":721325.47,"nontax_revenue":31840.08,"capital_revenue":0.0,"transfer_revenue":305100.0,"current_expense":327337.89,"capital_expense":156659.86,"budget_balance":574267.8,"cash_current":512357.95,"cash_previous":163890.15,"population_mid_year":90,"expense_per_capita":5377.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":889080.0,"revenue_adjusted":1174940.0,"revenue_actual":1153573.95,"expense_approved":640400.0,"expense_adjusted":1641010.0,"expense_actual":1595864.06,"tax_revenue":900994.4,"nontax_revenue":79872.55,"capital_revenue":43180.0,"transfer_revenue":129527.0,"current_expense":466702.32,"capital_expense":1129161.74,"budget_balance":-442290.11,"cash_current":72683.82,"cash_previous":512357.95,"population_mid_year":91,"expense_per_capita":17536.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1318260.0,"revenue_adjusted":1693540.0,"revenue_actual":1677272.26,"expense_approved":763010.0,"expense_adjusted":1160600.0,"expense_actual":1074432.52,"tax_revenue":962567.32,"nontax_revenue":254804.94,"capital_revenue":331500.0,"transfer_revenue":128400.0,"current_expense":405181.26,"capital_expense":669251.26,"budget_balance":602839.74,"cash_current":251307.58,"cash_previous":72683.82,"population_mid_year":89,"expense_per_capita":12072.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1028900.0,"revenue_adjusted":1147200.0,"revenue_actual":1143431.62,"expense_approved":598490.0,"expense_adjusted":836140.0,"expense_actual":719842.64,"tax_revenue":1024157.62,"nontax_revenue":52884.0,"capital_revenue":0.0,"transfer_revenue":66390.0,"current_expense":647987.49,"capital_expense":71855.15,"budget_balance":423588.98,"cash_current":464096.56,"cash_previous":251307.58,"population_mid_year":89,"expense_per_capita":8088.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1062900.0,"revenue_adjusted":2019750.0,"revenue_actual":2019445.81,"expense_approved":666800.0,"expense_adjusted":1004980.0,"expense_actual":987241.7,"tax_revenue":1018279.81,"nontax_revenue":305266.0,"capital_revenue":545900.0,"transfer_revenue":150000.0,"current_expense":731515.57,"capital_expense":255726.13,"budget_balance":1032204.11,"cash_current":1285500.67,"cash_previous":464096.56,"population_mid_year":87,"expense_per_capita":11347.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1263430.0,"revenue_adjusted":2902725.0,"revenue_actual":2898281.76,"expense_approved":1002000.0,"expense_adjusted":1906778.59,"expense_actual":1823817.08,"tax_revenue":1154166.26,"nontax_revenue":229748.5,"capital_revenue":1438100.0,"transfer_revenue":76267.0,"current_expense":916358.91,"capital_expense":907458.17,"budget_balance":1074464.68,"cash_current":2149165.35,"cash_previous":1285500.67,"population_mid_year":82,"expense_per_capita":22241.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1491520.0,"revenue_adjusted":2033054.0,"revenue_actual":2028116.13,"expense_approved":2304730.0,"expense_adjusted":2624918.0,"expense_actual":1785956.78,"tax_revenue":1344313.13,"nontax_revenue":68833.0,"capital_revenue":381090.0,"transfer_revenue":233880.0,"current_expense":906266.36,"capital_expense":879690.42,"budget_balance":242159.35,"cash_current":2180524.7,"cash_previous":2149165.35,"population_mid_year":87,"expense_per_capita":20528.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1301550.0,"revenue_adjusted":1575517.0,"revenue_actual":1573494.99,"expense_approved":2346530.0,"expense_adjusted":2562409.0,"expense_actual":1946743.06,"tax_revenue":1326875.49,"nontax_revenue":112219.5,"capital_revenue":40000.0,"transfer_revenue":94400.0,"current_expense":977712.56,"capital_expense":969030.5,"budget_balance":-373248.07,"cash_current":1596476.63,"cash_previous":2180524.7,"population_mid_year":95,"expense_per_capita":20492.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1820850.0,"revenue_adjusted":3256151.28,"revenue_actual":3232343.93,"expense_approved":2864230.0,"expense_adjusted":4063077.0,"expense_actual":3622788.55,"tax_revenue":1377527.93,"nontax_revenue":135101.0,"capital_revenue":40000.0,"transfer_revenue":1679715.0,"current_expense":1049449.49,"capital_expense":2573339.06,"budget_balance":-390444.62,"cash_current":1103232.01,"cash_previous":1596476.63,"population_mid_year":98,"expense_per_capita":36967.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2268290.0,"revenue_adjusted":2773142.83,"revenue_actual":2762919.62,"expense_approved":2109600.0,"expense_adjusted":2496471.0,"expense_actual":2296236.08,"tax_revenue":1565367.94,"nontax_revenue":235111.85,"capital_revenue":181300.0,"transfer_revenue":781139.83,"current_expense":1423568.42,"capital_expense":872667.66,"budget_balance":466683.54,"cash_current":1569915.55,"cash_previous":1103232.01,"population_mid_year":103,"expense_per_capita":22293.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1843000.0,"revenue_adjusted":2614462.8,"revenue_actual":2576220.16,"expense_approved":2789380.0,"expense_adjusted":3393778.0,"expense_actual":3230942.93,"tax_revenue":1955639.87,"nontax_revenue":457449.49,"capital_revenue":0.0,"transfer_revenue":163130.8,"current_expense":1837047.06,"capital_expense":1393895.87,"budget_balance":-654722.77,"cash_current":915192.78,"cash_previous":1569915.55,"population_mid_year":110,"expense_per_capita":29372.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2192370.0,"revenue_adjusted":3068360.0,"revenue_actual":3029223.31,"expense_approved":1617000.0,"expense_adjusted":2411499.77,"expense_actual":2264098.09,"tax_revenue":2214293.19,"nontax_revenue":172225.12,"capital_revenue":314670.0,"transfer_revenue":328035.0,"current_expense":1480035.08,"capital_expense":784063.01,"budget_balance":765125.22,"cash_current":1680318.0,"cash_previous":915192.78,"population_mid_year":110,"expense_per_capita":20582.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2228100.0,"revenue_adjusted":3211393.0,"revenue_actual":3205534.08,"expense_approved":1410390.0,"expense_adjusted":2340230.59,"expense_actual":2117039.16,"tax_revenue":2724479.58,"nontax_revenue":189454.5,"capital_revenue":48300.0,"transfer_revenue":243300.0,"current_expense":1764281.16,"capital_expense":352758.0,"budget_balance":1088494.92,"cash_current":2768812.92,"cash_previous":1680318.0,"population_mid_year":107,"expense_per_capita":19785.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2780290.0,"revenue_adjusted":3738042.0,"revenue_actual":3738005.56,"expense_approved":2534350.0,"expense_adjusted":2563227.96,"expense_actual":1846929.57,"tax_revenue":2734512.66,"nontax_revenue":227193.9,"capital_revenue":0.0,"transfer_revenue":776299.0,"current_expense":1642134.57,"capital_expense":204795.0,"budget_balance":1891075.99,"cash_current":4659888.91,"cash_previous":2768812.92,"population_mid_year":107,"expense_per_capita":17261.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
