{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579181","national_id":"00579181","name":"TUTLEKY","currency_code":"CZK","history_path":"/data/municipal-history/00579181.json"},"series":[{"year":2010,"revenue_approved":3340000.0,"revenue_adjusted":3600000.0,"revenue_actual":3551840.0,"expense_approved":3340000.0,"expense_adjusted":3340000.0,"expense_actual":2581990.0,"tax_revenue":2679030.0,"nontax_revenue":737980.0,"capital_revenue":0.0,"transfer_revenue":134830.0,"current_expense":2465910.0,"capital_expense":116080.0,"budget_balance":969850.0,"cash_current":6153750.0,"cash_previous":5183880.0,"population_mid_year":363,"expense_per_capita":7112.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3300000.0,"revenue_adjusted":3680000.0,"revenue_actual":3684602.57,"expense_approved":3300000.0,"expense_adjusted":3600000.0,"expense_actual":3302143.41,"tax_revenue":2733270.16,"nontax_revenue":656357.41,"capital_revenue":1980.0,"transfer_revenue":292995.0,"current_expense":3302143.41,"capital_expense":0.0,"budget_balance":382459.16,"cash_current":6536206.57,"cash_previous":6153747.41,"population_mid_year":350,"expense_per_capita":9434.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3200000.0,"revenue_adjusted":3435380.0,"revenue_actual":3435630.39,"expense_approved":3200000.0,"expense_adjusted":2560280.0,"expense_actual":2004799.61,"tax_revenue":2664101.27,"nontax_revenue":638959.12,"capital_revenue":1450.0,"transfer_revenue":131120.0,"current_expense":2004799.61,"capital_expense":0.0,"budget_balance":1430830.78,"cash_current":7967037.35,"cash_previous":6536206.57,"population_mid_year":346,"expense_per_capita":5794.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3600000.0,"revenue_adjusted":3869000.0,"revenue_actual":4002550.3,"expense_approved":3600000.0,"expense_adjusted":3699000.0,"expense_actual":3111815.93,"tax_revenue":3174988.55,"nontax_revenue":726123.75,"capital_revenue":2640.0,"transfer_revenue":98798.0,"current_expense":3006908.93,"capital_expense":104907.0,"budget_balance":890734.37,"cash_current":8857771.72,"cash_previous":7967037.35,"population_mid_year":351,"expense_per_capita":8865.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3600000.0,"revenue_adjusted":4256010.0,"revenue_actual":4194100.65,"expense_approved":3785000.0,"expense_adjusted":3467970.0,"expense_actual":2641800.73,"tax_revenue":3422007.02,"nontax_revenue":607353.63,"capital_revenue":3530.0,"transfer_revenue":161210.0,"current_expense":2455741.23,"capital_expense":186059.5,"budget_balance":1552299.92,"cash_current":10410071.64,"cash_previous":8857771.72,"population_mid_year":344,"expense_per_capita":7679.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3954200.0,"revenue_adjusted":4592820.0,"revenue_actual":4726326.96,"expense_approved":4087300.0,"expense_adjusted":4017340.0,"expense_actual":3516988.87,"tax_revenue":3529886.74,"nontax_revenue":1129140.22,"capital_revenue":0.0,"transfer_revenue":67300.0,"current_expense":3110905.57,"capital_expense":406083.3,"budget_balance":1209338.09,"cash_current":11619409.73,"cash_previous":10410071.64,"population_mid_year":352,"expense_per_capita":9991.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4290700.0,"revenue_adjusted":4891820.0,"revenue_actual":5403701.81,"expense_approved":4290700.0,"expense_adjusted":4792120.0,"expense_actual":3917982.27,"tax_revenue":3878544.56,"nontax_revenue":1040257.25,"capital_revenue":0.0,"transfer_revenue":484900.0,"current_expense":2756269.69,"capital_expense":1161712.58,"budget_balance":1485719.54,"cash_current":13105129.27,"cash_previous":11619409.73,"population_mid_year":344,"expense_per_capita":11389.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4415000.0,"revenue_adjusted":4779900.0,"revenue_actual":5243217.88,"expense_approved":4415000.0,"expense_adjusted":4779900.0,"expense_actual":3158925.19,"tax_revenue":4313067.05,"nontax_revenue":817643.83,"capital_revenue":0.0,"transfer_revenue":112507.0,"current_expense":3066262.19,"capital_expense":92663.0,"budget_balance":2084292.69,"cash_current":15189421.96,"cash_previous":13105129.27,"population_mid_year":354,"expense_per_capita":8923.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4921000.0,"revenue_adjusted":5247760.0,"revenue_actual":5635829.7,"expense_approved":4921000.0,"expense_adjusted":5218840.0,"expense_actual":3663321.1,"tax_revenue":4717543.03,"nontax_revenue":754662.67,"capital_revenue":41543.0,"transfer_revenue":122081.0,"current_expense":3146108.4,"capital_expense":517212.7,"budget_balance":1972508.6,"cash_current":17161930.56,"cash_previous":15189421.96,"population_mid_year":349,"expense_per_capita":10496.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5118000.0,"revenue_adjusted":5281420.0,"revenue_actual":6015161.89,"expense_approved":5118000.0,"expense_adjusted":5246790.0,"expense_actual":3342909.47,"tax_revenue":5033776.19,"nontax_revenue":838843.16,"capital_revenue":36942.54,"transfer_revenue":105600.0,"current_expense":3322909.47,"capital_expense":20000.0,"budget_balance":2672252.42,"cash_current":19834182.98,"cash_previous":17161930.56,"population_mid_year":349,"expense_per_capita":9578.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5914700.0,"revenue_adjusted":6589520.0,"revenue_actual":6392256.43,"expense_approved":7868800.0,"expense_adjusted":5674620.0,"expense_actual":4893356.36,"tax_revenue":4763234.33,"nontax_revenue":887346.75,"capital_revenue":544.35,"transfer_revenue":741131.0,"current_expense":4337792.46,"capital_expense":555563.9,"budget_balance":1498900.07,"cash_current":21333083.05,"cash_previous":19834182.98,"population_mid_year":350,"expense_per_capita":13981.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5579700.0,"revenue_adjusted":5842510.0,"revenue_actual":6671401.0,"expense_approved":10697650.0,"expense_adjusted":13877840.0,"expense_actual":5080322.59,"tax_revenue":5380028.12,"nontax_revenue":1006845.75,"capital_revenue":0.0,"transfer_revenue":284527.13,"current_expense":4175866.38,"capital_expense":904456.21,"budget_balance":1591078.41,"cash_current":22924161.46,"cash_previous":21333083.05,"population_mid_year":351,"expense_per_capita":14473.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5862000.0,"revenue_adjusted":8535050.0,"revenue_actual":8489812.22,"expense_approved":13245440.0,"expense_adjusted":14043630.0,"expense_actual":9547302.35,"tax_revenue":6161987.95,"nontax_revenue":747122.81,"capital_revenue":0.0,"transfer_revenue":1580701.46,"current_expense":4833899.29,"capital_expense":4713403.06,"budget_balance":-1057490.13,"cash_current":21866671.33,"cash_previous":22924161.46,"population_mid_year":340,"expense_per_capita":28080.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7788900.0,"revenue_adjusted":8618850.0,"revenue_actual":8600677.23,"expense_approved":8917500.0,"expense_adjusted":11672650.0,"expense_actual":9086295.02,"tax_revenue":6853340.18,"nontax_revenue":1548037.05,"capital_revenue":2000.0,"transfer_revenue":197300.0,"current_expense":8358556.02,"capital_expense":727739.0,"budget_balance":-485617.79,"cash_current":21381053.54,"cash_previous":21866671.33,"population_mid_year":336,"expense_per_capita":27042.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7479000.0,"revenue_adjusted":8257050.0,"revenue_actual":8421199.43,"expense_approved":10808410.0,"expense_adjusted":13876070.0,"expense_actual":11875847.39,"tax_revenue":7026982.79,"nontax_revenue":906021.64,"capital_revenue":225895.0,"transfer_revenue":262300.0,"current_expense":9216577.51,"capital_expense":2659269.88,"budget_balance":-3454647.96,"cash_current":17926405.58,"cash_previous":21381053.54,"population_mid_year":333,"expense_per_capita":35663.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7920200.0,"revenue_adjusted":8266880.0,"revenue_actual":8657189.52,"expense_approved":7920200.0,"expense_adjusted":8115880.0,"expense_actual":4516651.59,"tax_revenue":7435204.06,"nontax_revenue":1109485.46,"capital_revenue":0.0,"transfer_revenue":112500.0,"current_expense":4321183.61,"capital_expense":195467.98,"budget_balance":4140537.93,"cash_current":22066943.51,"cash_previous":17926405.58,"population_mid_year":339,"expense_per_capita":13323.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}