{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579149","national_id":"00579149","name":"Říčky v Orlických horách","currency_code":"CZK","history_path":"/data/municipal-history/00579149.json"},"series":[{"year":2010,"revenue_approved":2086200.0,"revenue_adjusted":2856530.0,"revenue_actual":2856530.0,"expense_approved":1786200.0,"expense_adjusted":2217280.0,"expense_actual":2217280.0,"tax_revenue":2266390.0,"nontax_revenue":467880.0,"capital_revenue":3150.0,"transfer_revenue":119110.0,"current_expense":1619260.0,"capital_expense":598020.0,"budget_balance":639250.0,"cash_current":757780.0,"cash_previous":418480.0,"population_mid_year":92,"expense_per_capita":24100.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2318900.0,"revenue_adjusted":3292090.0,"revenue_actual":3292055.52,"expense_approved":2318900.0,"expense_adjusted":2221310.0,"expense_actual":2221258.53,"tax_revenue":2614025.37,"nontax_revenue":528441.15,"capital_revenue":0.0,"transfer_revenue":149589.0,"current_expense":2045019.53,"capital_expense":176239.0,"budget_balance":1070796.99,"cash_current":1528578.0,"cash_previous":757781.01,"population_mid_year":90,"expense_per_capita":24680.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2564100.0,"revenue_adjusted":3039340.0,"revenue_actual":3039299.59,"expense_approved":3000000.0,"expense_adjusted":2548510.0,"expense_actual":2548342.37,"tax_revenue":2449140.59,"nontax_revenue":388059.0,"capital_revenue":0.0,"transfer_revenue":202100.0,"current_expense":2334826.37,"capital_expense":213516.0,"budget_balance":490957.22,"cash_current":1719535.22,"cash_previous":1528578.0,"population_mid_year":88,"expense_per_capita":28958.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2616000.0,"revenue_adjusted":3489980.0,"revenue_actual":3486824.37,"expense_approved":3598200.0,"expense_adjusted":3393950.0,"expense_actual":3372418.97,"tax_revenue":2363773.13,"nontax_revenue":658497.24,"capital_revenue":0.0,"transfer_revenue":464554.0,"current_expense":2322932.97,"capital_expense":1049486.0,"budget_balance":114405.4,"cash_current":1533940.62,"cash_previous":1719535.22,"population_mid_year":87,"expense_per_capita":38763.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5072100.0,"revenue_adjusted":5581450.0,"revenue_actual":5499088.85,"expense_approved":6253000.0,"expense_adjusted":5944680.0,"expense_actual":5916805.03,"tax_revenue":2450425.25,"nontax_revenue":746413.9,"capital_revenue":0.0,"transfer_revenue":2302249.7,"current_expense":2701821.65,"capital_expense":3214983.38,"budget_balance":-417716.18,"cash_current":816224.44,"cash_previous":1533940.62,"population_mid_year":92,"expense_per_capita":64313.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3410750.0,"revenue_adjusted":3778530.0,"revenue_actual":3750604.21,"expense_approved":3744350.0,"expense_adjusted":3703430.0,"expense_actual":3646020.45,"tax_revenue":2496216.59,"nontax_revenue":696916.62,"capital_revenue":0.0,"transfer_revenue":557471.0,"current_expense":3396509.31,"capital_expense":249511.14,"budget_balance":104583.76,"cash_current":620808.2,"cash_previous":816224.44,"population_mid_year":84,"expense_per_capita":43405.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3369340.0,"revenue_adjusted":3917950.0,"revenue_actual":3919054.49,"expense_approved":3677590.0,"expense_adjusted":3564620.0,"expense_actual":3560109.18,"tax_revenue":2704675.99,"nontax_revenue":861434.5,"capital_revenue":9120.0,"transfer_revenue":343824.0,"current_expense":3072220.76,"capital_expense":487888.42,"budget_balance":358945.31,"cash_current":679753.51,"cash_previous":620808.2,"population_mid_year":80,"expense_per_capita":44501.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3356500.0,"revenue_adjusted":6359200.0,"revenue_actual":6358550.34,"expense_approved":3581900.0,"expense_adjusted":3832750.0,"expense_actual":3829849.47,"tax_revenue":2847659.85,"nontax_revenue":1080223.49,"capital_revenue":0.0,"transfer_revenue":2430667.0,"current_expense":2967236.27,"capital_expense":862613.2,"budget_balance":2528700.87,"cash_current":3208454.38,"cash_previous":679753.51,"population_mid_year":86,"expense_per_capita":44533.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3498400.0,"revenue_adjusted":4998600.0,"revenue_actual":5024389.41,"expense_approved":9559000.0,"expense_adjusted":6754000.0,"expense_actual":5548284.74,"tax_revenue":3095848.45,"nontax_revenue":1163891.05,"capital_revenue":0.0,"transfer_revenue":764649.91,"current_expense":3425312.04,"capital_expense":2122972.7,"budget_balance":-523895.33,"cash_current":2684559.05,"cash_previous":3208454.38,"population_mid_year":87,"expense_per_capita":63773.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4521970.0,"revenue_adjusted":5652060.0,"revenue_actual":5580939.36,"expense_approved":8934010.0,"expense_adjusted":8987740.0,"expense_actual":7872874.25,"tax_revenue":3374224.87,"nontax_revenue":1087685.21,"capital_revenue":265703.28,"transfer_revenue":853326.0,"current_expense":3253265.25,"capital_expense":4619609.0,"budget_balance":-2291934.89,"cash_current":1835983.16,"cash_previous":2684559.05,"population_mid_year":92,"expense_per_capita":85574.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4278440.0,"revenue_adjusted":6403250.0,"revenue_actual":6194373.13,"expense_approved":5619940.0,"expense_adjusted":6813200.0,"expense_actual":6150167.27,"tax_revenue":3510249.93,"nontax_revenue":1382238.2,"capital_revenue":8000.0,"transfer_revenue":1293885.0,"current_expense":3936362.52,"capital_expense":2213804.75,"budget_balance":44205.86,"cash_current":1460189.02,"cash_previous":1835983.16,"population_mid_year":88,"expense_per_capita":69888.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5374400.0,"revenue_adjusted":6596780.0,"revenue_actual":6347855.53,"expense_approved":5858700.0,"expense_adjusted":7037100.0,"expense_actual":5003355.05,"tax_revenue":3228614.31,"nontax_revenue":1158779.44,"capital_revenue":1580000.0,"transfer_revenue":380461.78,"current_expense":4866670.83,"capital_expense":136684.22,"budget_balance":1344500.48,"cash_current":2384689.5,"cash_previous":1460189.02,"population_mid_year":94,"expense_per_capita":53227.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4791970.0,"revenue_adjusted":6797610.0,"revenue_actual":6610302.82,"expense_approved":6451890.0,"expense_adjusted":7699100.0,"expense_actual":6974279.61,"tax_revenue":4064104.48,"nontax_revenue":1413517.9,"capital_revenue":27500.0,"transfer_revenue":1105180.44,"current_expense":4895510.14,"capital_expense":2078769.47,"budget_balance":-363976.79,"cash_current":1600712.71,"cash_previous":2384689.5,"population_mid_year":102,"expense_per_capita":68375.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6797100.0,"revenue_adjusted":8163910.0,"revenue_actual":8116169.67,"expense_approved":7560500.0,"expense_adjusted":8542850.0,"expense_actual":7362048.15,"tax_revenue":6199346.13,"nontax_revenue":1461023.54,"capital_revenue":14300.0,"transfer_revenue":441500.0,"current_expense":5277715.01,"capital_expense":2084333.14,"budget_balance":754121.52,"cash_current":2271475.23,"cash_previous":1600712.71,"population_mid_year":105,"expense_per_capita":70114.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11698240.0,"revenue_adjusted":18270743.0,"revenue_actual":17529085.47,"expense_approved":12361660.0,"expense_adjusted":17005404.0,"expense_actual":15005527.96,"tax_revenue":8634003.5,"nontax_revenue":1831993.97,"capital_revenue":173950.0,"transfer_revenue":6889138.0,"current_expense":5036543.09,"capital_expense":9968984.87,"budget_balance":2523557.51,"cash_current":4695032.74,"cash_previous":2271475.23,"population_mid_year":111,"expense_per_capita":135184.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9939617.0,"revenue_adjusted":12918117.0,"revenue_actual":11432481.59,"expense_approved":14271537.0,"expense_adjusted":14571537.0,"expense_actual":14265210.26,"tax_revenue":7643153.6,"nontax_revenue":3076520.99,"capital_revenue":4900.0,"transfer_revenue":707907.0,"current_expense":7070732.42,"capital_expense":7194477.84,"budget_balance":-2832728.67,"cash_current":1862304.07,"cash_previous":4695032.74,"population_mid_year":118,"expense_per_capita":120891.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}