{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579131","national_id":"00579131","name":"MOKRÉ","currency_code":"CZK","history_path":"/data/municipal-history/00579131.json"},"series":[{"year":2010,"revenue_approved":1878390.0,"revenue_adjusted":2048400.0,"revenue_actual":2048170.0,"expense_approved":1878390.0,"expense_adjusted":2066490.0,"expense_actual":2065800.0,"tax_revenue":1407830.0,"nontax_revenue":161900.0,"capital_revenue":86450.0,"transfer_revenue":391990.0,"current_expense":1353550.0,"capital_expense":712250.0,"budget_balance":-17630.0,"cash_current":201990.0,"cash_previous":219610.0,"population_mid_year":150,"expense_per_capita":13772.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1934100.0,"revenue_adjusted":1626510.0,"revenue_actual":1624494.21,"expense_approved":1934100.0,"expense_adjusted":1704410.0,"expense_actual":1701776.42,"tax_revenue":1358772.75,"nontax_revenue":194832.46,"capital_revenue":0.0,"transfer_revenue":70889.0,"current_expense":1582175.42,"capital_expense":119601.0,"budget_balance":-77282.21,"cash_current":124711.81,"cash_previous":201994.02,"population_mid_year":160,"expense_per_capita":10636.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1724820.0,"revenue_adjusted":2657180.0,"revenue_actual":2657628.01,"expense_approved":1724820.0,"expense_adjusted":2881390.0,"expense_actual":2881972.63,"tax_revenue":1467751.75,"nontax_revenue":218216.26,"capital_revenue":0.0,"transfer_revenue":971660.0,"current_expense":1713522.63,"capital_expense":1168450.0,"budget_balance":-224344.62,"cash_current":200367.19,"cash_previous":124711.81,"population_mid_year":155,"expense_per_capita":18593.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1904390.0,"revenue_adjusted":2336650.0,"revenue_actual":2336331.91,"expense_approved":1804390.0,"expense_adjusted":1862450.0,"expense_actual":1862663.32,"tax_revenue":1630038.18,"nontax_revenue":267033.03,"capital_revenue":318425.0,"transfer_revenue":120835.7,"current_expense":1725312.32,"capital_expense":137351.0,"budget_balance":473668.59,"cash_current":579743.78,"cash_previous":200367.19,"population_mid_year":147,"expense_per_capita":12671.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":2055630.0,"revenue_actual":2055587.87,"expense_approved":1884000.0,"expense_adjusted":1759270.0,"expense_actual":1759417.58,"tax_revenue":1749741.59,"nontax_revenue":186946.28,"capital_revenue":0.0,"transfer_revenue":118900.0,"current_expense":1734767.58,"capital_expense":24650.0,"budget_balance":296170.29,"cash_current":670206.07,"cash_previous":579743.78,"population_mid_year":147,"expense_per_capita":11968.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2099000.0,"revenue_adjusted":2351760.0,"revenue_actual":2351638.24,"expense_approved":2239000.0,"expense_adjusted":2860100.0,"expense_actual":2858496.4,"tax_revenue":1731517.74,"nontax_revenue":205409.5,"capital_revenue":0.0,"transfer_revenue":414711.0,"current_expense":1782517.4,"capital_expense":1075979.0,"budget_balance":-506858.16,"cash_current":463347.91,"cash_previous":670206.07,"population_mid_year":152,"expense_per_capita":18805.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2424000.0,"revenue_adjusted":2497180.0,"revenue_actual":2497170.3,"expense_approved":2349000.0,"expense_adjusted":2196150.0,"expense_actual":2196054.53,"tax_revenue":1871639.41,"nontax_revenue":479530.89,"capital_revenue":0.0,"transfer_revenue":146000.0,"current_expense":2166054.53,"capital_expense":30000.0,"budget_balance":301115.77,"cash_current":689463.68,"cash_previous":463347.91,"population_mid_year":145,"expense_per_capita":15145.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2420860.0,"revenue_adjusted":2445060.0,"revenue_actual":2443875.47,"expense_approved":2345860.0,"expense_adjusted":2161520.0,"expense_actual":2158585.84,"tax_revenue":2060559.94,"nontax_revenue":245848.53,"capital_revenue":61200.0,"transfer_revenue":76267.0,"current_expense":1773137.84,"capital_expense":385448.0,"budget_balance":285289.63,"cash_current":899753.31,"cash_previous":689463.68,"population_mid_year":146,"expense_per_capita":14784.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2533000.0,"revenue_adjusted":2981970.0,"revenue_actual":2981684.54,"expense_approved":3289000.0,"expense_adjusted":2871700.0,"expense_actual":2867348.85,"tax_revenue":2306517.21,"nontax_revenue":307686.33,"capital_revenue":0.0,"transfer_revenue":367481.0,"current_expense":2311477.85,"capital_expense":555871.0,"budget_balance":114335.69,"cash_current":939089.0,"cash_previous":899753.31,"population_mid_year":151,"expense_per_capita":18989.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2842000.0,"revenue_adjusted":2974300.0,"revenue_actual":2971542.94,"expense_approved":3391700.0,"expense_adjusted":2913590.0,"expense_actual":2910767.11,"tax_revenue":2570520.53,"nontax_revenue":267622.41,"capital_revenue":0.0,"transfer_revenue":133400.0,"current_expense":2818467.11,"capital_expense":92300.0,"budget_balance":60775.83,"cash_current":924864.83,"cash_previous":939089.0,"population_mid_year":169,"expense_per_capita":17223.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3110490.0,"revenue_adjusted":3157040.0,"revenue_actual":3148663.6,"expense_approved":3220490.0,"expense_adjusted":2377790.0,"expense_actual":2373619.65,"tax_revenue":2548399.17,"nontax_revenue":244424.43,"capital_revenue":28240.0,"transfer_revenue":327600.0,"current_expense":2373619.65,"capital_expense":0.0,"budget_balance":775043.95,"cash_current":1699908.78,"cash_previous":924864.83,"population_mid_year":172,"expense_per_capita":13800.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2639000.0,"revenue_adjusted":3443340.0,"revenue_actual":3443182.85,"expense_approved":3413000.0,"expense_adjusted":2829900.0,"expense_actual":2827795.96,"tax_revenue":2857185.25,"nontax_revenue":258189.13,"capital_revenue":0.0,"transfer_revenue":327808.47,"current_expense":2700305.96,"capital_expense":127490.0,"budget_balance":615386.89,"cash_current":2315295.67,"cash_previous":1699908.78,"population_mid_year":168,"expense_per_capita":16832.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3296160.0,"revenue_adjusted":3837530.0,"revenue_actual":3836511.55,"expense_approved":4487030.0,"expense_adjusted":4137710.0,"expense_actual":4136641.11,"tax_revenue":3344637.18,"nontax_revenue":203680.92,"capital_revenue":0.0,"transfer_revenue":288193.45,"current_expense":4085241.11,"capital_expense":51400.0,"budget_balance":-300129.56,"cash_current":2015166.11,"cash_previous":2315295.67,"population_mid_year":176,"expense_per_capita":23503.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4055270.0,"revenue_adjusted":4411260.0,"revenue_actual":4280503.96,"expense_approved":4136090.0,"expense_adjusted":4665440.0,"expense_actual":3660599.43,"tax_revenue":3897399.29,"nontax_revenue":253349.67,"capital_revenue":0.0,"transfer_revenue":129755.0,"current_expense":3635739.43,"capital_expense":24860.0,"budget_balance":619904.53,"cash_current":2635070.64,"cash_previous":2015166.11,"population_mid_year":180,"expense_per_capita":20336.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4515000.0,"revenue_adjusted":4658380.0,"revenue_actual":4595664.04,"expense_approved":4515000.0,"expense_adjusted":5062770.0,"expense_actual":3950442.22,"tax_revenue":4167105.92,"nontax_revenue":261848.12,"capital_revenue":0.0,"transfer_revenue":166710.0,"current_expense":3418814.69,"capital_expense":531627.53,"budget_balance":645221.82,"cash_current":3280292.46,"cash_previous":2635070.64,"population_mid_year":180,"expense_per_capita":21946.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4703500.0,"revenue_adjusted":5140980.0,"revenue_actual":5073801.15,"expense_approved":6133500.0,"expense_adjusted":6684500.0,"expense_actual":5699035.48,"tax_revenue":4411803.93,"nontax_revenue":261287.22,"capital_revenue":0.0,"transfer_revenue":400710.0,"current_expense":5301211.48,"capital_expense":397824.0,"budget_balance":-625234.33,"cash_current":2655058.13,"cash_previous":3280292.46,"population_mid_year":176,"expense_per_capita":32380.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}