{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579122","national_id":"00579122","name":"CHLÍSTOV","currency_code":"CZK","history_path":"/data/municipal-history/00579122.json"},"series":[{"year":2010,"revenue_approved":836700.0,"revenue_adjusted":1107960.0,"revenue_actual":1147780.0,"expense_approved":1097400.0,"expense_adjusted":1407850.0,"expense_actual":1333310.0,"tax_revenue":717400.0,"nontax_revenue":83540.0,"capital_revenue":0.0,"transfer_revenue":346840.0,"current_expense":1333310.0,"capital_expense":0.0,"budget_balance":-185530.0,"cash_current":230840.0,"cash_previous":416330.0,"population_mid_year":81,"expense_per_capita":16460.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":797400.0,"revenue_adjusted":797850.0,"revenue_actual":768608.99,"expense_approved":797400.0,"expense_adjusted":851240.0,"expense_actual":502589.1,"tax_revenue":630187.75,"nontax_revenue":77875.24,"capital_revenue":0.0,"transfer_revenue":60546.0,"current_expense":502589.1,"capital_expense":0.0,"budget_balance":266019.89,"cash_current":496858.92,"cash_previous":230839.03,"population_mid_year":84,"expense_per_capita":5983.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":777400.0,"revenue_adjusted":999950.0,"revenue_actual":956990.37,"expense_approved":777400.0,"expense_adjusted":809400.0,"expense_actual":731909.67,"tax_revenue":682808.21,"nontax_revenue":81339.16,"capital_revenue":0.0,"transfer_revenue":192843.0,"current_expense":531383.67,"capital_expense":200526.0,"budget_balance":225080.7,"cash_current":721939.62,"cash_previous":496858.92,"population_mid_year":87,"expense_per_capita":8412.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":777800.0,"revenue_adjusted":1009280.0,"revenue_actual":987206.46,"expense_approved":777800.0,"expense_adjusted":819200.0,"expense_actual":528150.01,"tax_revenue":820221.27,"nontax_revenue":79208.19,"capital_revenue":0.0,"transfer_revenue":87777.0,"current_expense":528150.01,"capital_expense":0.0,"budget_balance":459056.45,"cash_current":1180996.07,"cash_previous":721939.62,"population_mid_year":87,"expense_per_capita":6070.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":951900.0,"revenue_adjusted":1088480.0,"revenue_actual":1065635.28,"expense_approved":951900.0,"expense_adjusted":1042690.0,"expense_actual":609587.69,"tax_revenue":850097.13,"nontax_revenue":79513.15,"capital_revenue":37125.0,"transfer_revenue":98900.0,"current_expense":595587.69,"capital_expense":14000.0,"budget_balance":456047.59,"cash_current":1637043.66,"cash_previous":1180996.07,"population_mid_year":88,"expense_per_capita":6927.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":952400.0,"revenue_adjusted":1050575.0,"revenue_actual":1043240.67,"expense_approved":952400.0,"expense_adjusted":1030862.0,"expense_actual":677874.78,"tax_revenue":919434.91,"nontax_revenue":69405.76,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":677874.78,"capital_expense":0.0,"budget_balance":365365.89,"cash_current":2002409.55,"cash_previous":1637043.66,"population_mid_year":92,"expense_per_capita":7368.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":936000.0,"revenue_adjusted":1145150.0,"revenue_actual":1132765.82,"expense_approved":936000.0,"expense_adjusted":955622.0,"expense_actual":583002.58,"tax_revenue":1021220.63,"nontax_revenue":35545.19,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":583002.58,"capital_expense":0.0,"budget_balance":549763.24,"cash_current":2552172.79,"cash_previous":2002409.55,"population_mid_year":91,"expense_per_capita":6406.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1064800.0,"revenue_adjusted":1235227.0,"revenue_actual":1212976.79,"expense_approved":1064800.0,"expense_adjusted":1109484.0,"expense_actual":743004.94,"tax_revenue":1101027.19,"nontax_revenue":35682.6,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":611914.94,"capital_expense":131090.0,"budget_balance":469971.85,"cash_current":3022144.64,"cash_previous":2552172.79,"population_mid_year":86,"expense_per_capita":8639.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1310800.0,"revenue_adjusted":1421981.0,"revenue_actual":1289329.15,"expense_approved":1310800.0,"expense_adjusted":1350380.0,"expense_actual":786388.85,"tax_revenue":1130812.98,"nontax_revenue":35385.17,"capital_revenue":9250.0,"transfer_revenue":113881.0,"current_expense":762188.85,"capital_expense":24200.0,"budget_balance":502940.3,"cash_current":3525084.94,"cash_previous":3022144.64,"population_mid_year":85,"expense_per_capita":9251.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1304100.0,"revenue_adjusted":1388592.0,"revenue_actual":1357088.84,"expense_approved":1304100.0,"expense_adjusted":1641375.7,"expense_actual":1261174.21,"tax_revenue":1224988.66,"nontax_revenue":37700.18,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1105894.91,"capital_expense":155279.3,"budget_balance":95914.63,"cash_current":3620999.57,"cash_previous":3525084.94,"population_mid_year":86,"expense_per_capita":14664.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1392332.0,"revenue_adjusted":1506458.0,"revenue_actual":1495393.67,"expense_approved":1392332.0,"expense_adjusted":1674412.3,"expense_actual":1270801.67,"tax_revenue":1221440.07,"nontax_revenue":45103.6,"capital_revenue":0.0,"transfer_revenue":228850.0,"current_expense":1014167.16,"capital_expense":256634.51,"budget_balance":224592.0,"cash_current":3845591.57,"cash_previous":3620999.57,"population_mid_year":86,"expense_per_capita":14776.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1363800.0,"revenue_adjusted":1519138.14,"revenue_actual":1497138.53,"expense_approved":1707972.3,"expense_adjusted":1853622.3,"expense_actual":1046009.17,"tax_revenue":1264044.34,"nontax_revenue":114706.63,"capital_revenue":0.0,"transfer_revenue":118387.56,"current_expense":962009.17,"capital_expense":84000.0,"budget_balance":451129.36,"cash_current":4296720.93,"cash_previous":3845591.57,"population_mid_year":81,"expense_per_capita":12913.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1350800.0,"revenue_adjusted":1541904.34,"revenue_actual":1587320.63,"expense_approved":3983267.0,"expense_adjusted":4119357.0,"expense_actual":1622312.77,"tax_revenue":1417123.62,"nontax_revenue":52808.0,"capital_revenue":1200.0,"transfer_revenue":116189.01,"current_expense":1280266.68,"capital_expense":342046.09,"budget_balance":-34992.14,"cash_current":4261728.79,"cash_previous":4296720.93,"population_mid_year":80,"expense_per_capita":20278.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1636400.0,"revenue_adjusted":2648260.0,"revenue_actual":2705951.85,"expense_approved":4713860.0,"expense_adjusted":4772120.0,"expense_actual":2938240.9,"tax_revenue":1570573.4,"nontax_revenue":44878.45,"capital_revenue":20000.0,"transfer_revenue":1070500.0,"current_expense":1334802.73,"capital_expense":1603438.17,"budget_balance":-232289.05,"cash_current":4029439.74,"cash_previous":4261728.79,"population_mid_year":78,"expense_per_capita":37669.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1786350.0,"revenue_adjusted":1909320.0,"revenue_actual":1888794.95,"expense_approved":4013860.0,"expense_adjusted":4090434.0,"expense_actual":2367986.08,"tax_revenue":1634798.67,"nontax_revenue":70246.28,"capital_revenue":0.0,"transfer_revenue":183750.0,"current_expense":1673551.78,"capital_expense":694434.3,"budget_balance":-479191.13,"cash_current":3550248.61,"cash_previous":4029439.74,"population_mid_year":77,"expense_per_capita":30753.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1828916.0,"revenue_adjusted":1921906.0,"revenue_actual":1875690.64,"expense_approved":2255738.0,"expense_adjusted":2359468.0,"expense_actual":1479343.44,"tax_revenue":1653018.19,"nontax_revenue":118372.45,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1350869.44,"capital_expense":128474.0,"budget_balance":396347.2,"cash_current":3946595.81,"cash_previous":3550248.61,"population_mid_year":79,"expense_per_capita":18725.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}