{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00579114","national_id":"00579114","name":"LUPENICE","currency_code":"CZK","history_path":"/data/municipal-history/00579114.json"},"series":[{"year":2010,"revenue_approved":1635800.0,"revenue_adjusted":2774510.0,"revenue_actual":2755950.0,"expense_approved":1335800.0,"expense_adjusted":1523070.0,"expense_actual":1393790.0,"tax_revenue":2201220.0,"nontax_revenue":201150.0,"capital_revenue":235820.0,"transfer_revenue":117760.0,"current_expense":1393790.0,"capital_expense":0.0,"budget_balance":1362160.0,"cash_current":4707100.0,"cash_previous":3344930.0,"population_mid_year":263,"expense_per_capita":5299.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1859000.0,"revenue_adjusted":3024470.0,"revenue_actual":2783858.84,"expense_approved":1859000.0,"expense_adjusted":2030840.0,"expense_actual":1927787.16,"tax_revenue":2089101.6,"nontax_revenue":213118.24,"capital_revenue":0.0,"transfer_revenue":481639.0,"current_expense":1465959.47,"capital_expense":461827.69,"budget_balance":856071.68,"cash_current":5563170.34,"cash_previous":4707098.66,"population_mid_year":266,"expense_per_capita":7247.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2232000.0,"revenue_adjusted":2705290.0,"revenue_actual":2639351.86,"expense_approved":2232000.0,"expense_adjusted":2706720.0,"expense_actual":2537068.03,"tax_revenue":2204147.41,"nontax_revenue":353104.45,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":1771097.03,"capital_expense":765971.0,"budget_balance":102283.83,"cash_current":5665454.17,"cash_previous":5563170.34,"population_mid_year":268,"expense_per_capita":9466.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2309300.0,"revenue_adjusted":3023280.0,"revenue_actual":3008674.11,"expense_approved":3596600.0,"expense_adjusted":3645190.0,"expense_actual":2457995.79,"tax_revenue":2719712.3,"nontax_revenue":191266.81,"capital_revenue":7160.0,"transfer_revenue":90535.0,"current_expense":1662509.9,"capital_expense":795485.89,"budget_balance":550678.32,"cash_current":6216132.49,"cash_previous":5665454.17,"population_mid_year":273,"expense_per_capita":9003.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2701800.0,"revenue_adjusted":3742730.0,"revenue_actual":4131356.24,"expense_approved":4043660.0,"expense_adjusted":4811820.0,"expense_actual":3380560.38,"tax_revenue":2857629.45,"nontax_revenue":678785.68,"capital_revenue":0.0,"transfer_revenue":594941.11,"current_expense":2273991.58,"capital_expense":1106568.8,"budget_balance":750795.86,"cash_current":6966928.35,"cash_previous":6216132.49,"population_mid_year":284,"expense_per_capita":11903.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2798000.0,"revenue_adjusted":3004580.0,"revenue_actual":3601549.62,"expense_approved":4000000.0,"expense_adjusted":4172290.0,"expense_actual":3127646.39,"tax_revenue":3247354.19,"nontax_revenue":299795.43,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1781956.53,"capital_expense":1345689.86,"budget_balance":473903.23,"cash_current":7440831.58,"cash_previous":6966928.35,"population_mid_year":284,"expense_per_capita":11012.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3195000.0,"revenue_adjusted":4972170.0,"revenue_actual":5476077.57,"expense_approved":4094000.0,"expense_adjusted":5401720.0,"expense_actual":4894079.95,"tax_revenue":3326753.09,"nontax_revenue":353375.0,"capital_revenue":0.0,"transfer_revenue":1795949.48,"current_expense":3070602.79,"capital_expense":1823477.16,"budget_balance":581997.62,"cash_current":8022829.2,"cash_previous":7440831.58,"population_mid_year":287,"expense_per_capita":17052.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3515000.0,"revenue_adjusted":3612690.0,"revenue_actual":3935117.56,"expense_approved":4800000.0,"expense_adjusted":4828670.0,"expense_actual":1737763.63,"tax_revenue":3550926.56,"nontax_revenue":306174.0,"capital_revenue":1750.0,"transfer_revenue":76267.0,"current_expense":1637893.63,"capital_expense":99870.0,"budget_balance":2197353.93,"cash_current":10220183.13,"cash_previous":8022829.2,"population_mid_year":279,"expense_per_capita":6228.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3577000.0,"revenue_adjusted":6332090.0,"revenue_actual":6833324.8,"expense_approved":6880800.0,"expense_adjusted":9749440.0,"expense_actual":9290714.2,"tax_revenue":3738260.8,"nontax_revenue":364483.0,"capital_revenue":6700.0,"transfer_revenue":2723881.0,"current_expense":3688442.55,"capital_expense":5602271.65,"budget_balance":-2457389.4,"cash_current":7762793.73,"cash_previous":10220183.13,"population_mid_year":273,"expense_per_capita":34031.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3904000.0,"revenue_adjusted":3954660.0,"revenue_actual":4382914.8,"expense_approved":5602470.0,"expense_adjusted":5637640.0,"expense_actual":4155913.07,"tax_revenue":4099911.8,"nontax_revenue":188503.0,"capital_revenue":100.0,"transfer_revenue":94400.0,"current_expense":2555466.71,"capital_expense":1600446.36,"budget_balance":227001.73,"cash_current":7989795.46,"cash_previous":7762793.73,"population_mid_year":262,"expense_per_capita":15862.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3936000.0,"revenue_adjusted":12009460.0,"revenue_actual":13086973.22,"expense_approved":3936000.0,"expense_adjusted":12346780.0,"expense_actual":11949390.39,"tax_revenue":3806741.72,"nontax_revenue":1138674.5,"capital_revenue":16800.0,"transfer_revenue":8124757.0,"current_expense":3185251.01,"capital_expense":8764139.38,"budget_balance":1137582.83,"cash_current":9127378.29,"cash_previous":7989795.46,"population_mid_year":262,"expense_per_capita":45608.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3899700.0,"revenue_adjusted":11332230.0,"revenue_actual":11845115.36,"expense_approved":6963060.0,"expense_adjusted":14343180.0,"expense_actual":9944655.02,"tax_revenue":4323852.74,"nontax_revenue":174558.0,"capital_revenue":0.0,"transfer_revenue":7346704.62,"current_expense":2798516.02,"capital_expense":7146139.0,"budget_balance":1900460.34,"cash_current":11027838.63,"cash_previous":9127378.29,"population_mid_year":260,"expense_per_capita":38248.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4171400.0,"revenue_adjusted":4364360.0,"revenue_actual":5249565.63,"expense_approved":8852000.0,"expense_adjusted":9202460.0,"expense_actual":7084433.85,"tax_revenue":4798264.27,"nontax_revenue":324345.5,"capital_revenue":0.0,"transfer_revenue":126955.86,"current_expense":5242236.6,"capital_expense":1842197.25,"budget_balance":-1834868.22,"cash_current":9192970.41,"cash_previous":11027838.63,"population_mid_year":270,"expense_per_capita":26238.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4871000.0,"revenue_adjusted":6463090.0,"revenue_actual":7415968.52,"expense_approved":7035000.0,"expense_adjusted":7102140.0,"expense_actual":5434780.69,"tax_revenue":5534882.52,"nontax_revenue":653099.0,"capital_revenue":0.0,"transfer_revenue":1227987.0,"current_expense":3484735.75,"capital_expense":1950044.94,"budget_balance":1981187.83,"cash_current":10759158.24,"cash_previous":9192970.41,"population_mid_year":271,"expense_per_capita":20054.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5398900.0,"revenue_adjusted":5882750.0,"revenue_actual":7513239.61,"expense_approved":7506000.0,"expense_adjusted":8589490.0,"expense_actual":7709545.01,"tax_revenue":5667976.61,"nontax_revenue":689963.0,"capital_revenue":0.0,"transfer_revenue":1155300.0,"current_expense":3391168.96,"capital_expense":4318376.05,"budget_balance":-196305.4,"cash_current":10977852.84,"cash_previous":10759158.24,"population_mid_year":267,"expense_per_capita":28874.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5547900.0,"revenue_adjusted":6624930.0,"revenue_actual":7505661.6,"expense_approved":7422900.0,"expense_adjusted":7455400.0,"expense_actual":4776650.61,"tax_revenue":6031289.69,"nontax_revenue":339793.83,"capital_revenue":0.0,"transfer_revenue":1134578.08,"current_expense":4010029.35,"capital_expense":766621.26,"budget_balance":2729010.99,"cash_current":3706863.83,"cash_previous":10977852.84,"population_mid_year":276,"expense_per_capita":17306.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}