{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578827","national_id":"00578827","name":"VRCHOVNICE","currency_code":"CZK","history_path":"/data/municipal-history/00578827.json"},"series":[{"year":2010,"revenue_approved":730000.0,"revenue_adjusted":1028200.0,"revenue_actual":1114820.0,"expense_approved":730000.0,"expense_adjusted":1028200.0,"expense_actual":487840.0,"tax_revenue":942510.0,"nontax_revenue":55250.0,"capital_revenue":0.0,"transfer_revenue":117060.0,"current_expense":309970.0,"capital_expense":177870.0,"budget_balance":626980.0,"cash_current":2098580.0,"cash_previous":1471590.0,"population_mid_year":64,"expense_per_capita":7622.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":798000.0,"revenue_adjusted":901000.0,"revenue_actual":804736.58,"expense_approved":798000.0,"expense_adjusted":901000.0,"expense_actual":711926.6,"tax_revenue":692388.15,"nontax_revenue":51910.43,"capital_revenue":0.0,"transfer_revenue":60438.0,"current_expense":531033.6,"capital_expense":180893.0,"budget_balance":92809.98,"cash_current":2682068.85,"cash_previous":2098578.87,"population_mid_year":67,"expense_per_capita":10625.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":854000.0,"revenue_adjusted":891390.0,"revenue_actual":891387.91,"expense_approved":854000.0,"expense_adjusted":1020390.0,"expense_actual":1005918.03,"tax_revenue":693072.77,"nontax_revenue":106215.14,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":451285.43,"capital_expense":554632.6,"budget_balance":-114530.12,"cash_current":2567538.73,"cash_previous":2682068.85,"population_mid_year":69,"expense_per_capita":14578.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":854200.0,"revenue_adjusted":1089876.0,"revenue_actual":1086875.08,"expense_approved":854200.0,"expense_adjusted":1089876.0,"expense_actual":568449.44,"tax_revenue":845187.36,"nontax_revenue":121592.72,"capital_revenue":25000.0,"transfer_revenue":95095.0,"current_expense":410152.04,"capital_expense":158297.4,"budget_balance":518425.64,"cash_current":3085964.37,"cash_previous":2567538.73,"population_mid_year":67,"expense_per_capita":8484.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":848550.0,"revenue_adjusted":1000421.0,"revenue_actual":997372.92,"expense_approved":848550.0,"expense_adjusted":1000421.0,"expense_actual":414556.73,"tax_revenue":792525.75,"nontax_revenue":115947.17,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":393462.73,"capital_expense":21094.0,"budget_balance":582816.19,"cash_current":3668780.56,"cash_previous":3085964.37,"population_mid_year":68,"expense_per_capita":6096.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":921550.0,"revenue_adjusted":1077952.0,"revenue_actual":1077901.63,"expense_approved":921550.0,"expense_adjusted":1077952.0,"expense_actual":477569.66,"tax_revenue":958618.11,"nontax_revenue":64883.52,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":461183.66,"capital_expense":16386.0,"budget_balance":600331.97,"cash_current":4269112.53,"cash_previous":3668780.56,"population_mid_year":67,"expense_per_capita":7127.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":921550.0,"revenue_adjusted":6209058.0,"revenue_actual":5829057.08,"expense_approved":921550.0,"expense_adjusted":6517141.0,"expense_actual":8295335.33,"tax_revenue":953454.43,"nontax_revenue":118602.65,"capital_revenue":0.0,"transfer_revenue":4757000.0,"current_expense":565407.56,"capital_expense":7729927.77,"budget_balance":-2466278.25,"cash_current":2182834.28,"cash_previous":4269112.53,"population_mid_year":62,"expense_per_capita":133795.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":934000.0,"revenue_adjusted":1067384.0,"revenue_actual":1063648.75,"expense_approved":934000.0,"expense_adjusted":1067384.0,"expense_actual":725639.2,"tax_revenue":898269.37,"nontax_revenue":89112.38,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":722639.2,"capital_expense":3000.0,"budget_balance":338009.55,"cash_current":2140843.83,"cash_previous":2182834.28,"population_mid_year":63,"expense_per_capita":11518.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":921000.0,"revenue_adjusted":1252561.0,"revenue_actual":1252561.82,"expense_approved":921000.0,"expense_adjusted":1252561.0,"expense_actual":1006219.68,"tax_revenue":952507.86,"nontax_revenue":171172.96,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1006219.68,"capital_expense":0.0,"budget_balance":246342.14,"cash_current":2387185.97,"cash_previous":2140843.83,"population_mid_year":61,"expense_per_capita":16495.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1010500.0,"revenue_adjusted":1297564.0,"revenue_actual":1292865.37,"expense_approved":1010500.0,"expense_adjusted":1297564.0,"expense_actual":706401.64,"tax_revenue":1003883.82,"nontax_revenue":187281.55,"capital_revenue":7300.0,"transfer_revenue":94400.0,"current_expense":706401.64,"capital_expense":0.0,"budget_balance":586463.73,"cash_current":2973649.7,"cash_previous":2387185.97,"population_mid_year":61,"expense_per_capita":11580.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1086800.0,"revenue_adjusted":1377438.0,"revenue_actual":1377432.96,"expense_approved":1086800.0,"expense_adjusted":1315403.0,"expense_actual":1265341.36,"tax_revenue":994177.67,"nontax_revenue":206655.29,"capital_revenue":0.0,"transfer_revenue":176600.0,"current_expense":1265341.36,"capital_expense":0.0,"budget_balance":112091.6,"cash_current":3077495.3,"cash_previous":2973649.7,"population_mid_year":65,"expense_per_capita":19466.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1090700.0,"revenue_adjusted":1646609.0,"revenue_actual":1579988.73,"expense_approved":1090700.0,"expense_adjusted":1646609.0,"expense_actual":1008402.46,"tax_revenue":1135754.93,"nontax_revenue":329509.63,"capital_revenue":1200.0,"transfer_revenue":113524.17,"current_expense":887092.46,"capital_expense":121310.0,"budget_balance":571586.27,"cash_current":3649081.57,"cash_previous":3077495.3,"population_mid_year":66,"expense_per_capita":15278.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1217700.0,"revenue_adjusted":1996531.0,"revenue_actual":1615033.45,"expense_approved":1217700.0,"expense_adjusted":1996531.0,"expense_actual":1878425.13,"tax_revenue":1331726.17,"nontax_revenue":167850.26,"capital_revenue":0.0,"transfer_revenue":115457.02,"current_expense":1098083.45,"capital_expense":780341.68,"budget_balance":-263391.68,"cash_current":3385689.89,"cash_previous":3649081.57,"population_mid_year":66,"expense_per_capita":28460.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1378800.0,"revenue_adjusted":2350419.0,"revenue_actual":2262934.01,"expense_approved":1378800.0,"expense_adjusted":2350419.0,"expense_actual":1137024.04,"tax_revenue":1503981.42,"nontax_revenue":258392.59,"capital_revenue":0.0,"transfer_revenue":500560.0,"current_expense":1103144.04,"capital_expense":33880.0,"budget_balance":1125909.97,"cash_current":4511599.86,"cash_previous":3385689.89,"population_mid_year":73,"expense_per_capita":15575.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1485100.0,"revenue_adjusted":2657868.0,"revenue_actual":2420169.39,"expense_approved":1485100.0,"expense_adjusted":2657868.0,"expense_actual":2520013.05,"tax_revenue":1792336.17,"nontax_revenue":221033.22,"capital_revenue":0.0,"transfer_revenue":406800.0,"current_expense":1402965.88,"capital_expense":1117047.17,"budget_balance":-99843.66,"cash_current":4411756.2,"cash_previous":4511599.86,"population_mid_year":85,"expense_per_capita":29647.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1849700.0,"revenue_adjusted":2361608.0,"revenue_actual":2361505.19,"expense_approved":1849700.0,"expense_adjusted":2361608.0,"expense_actual":1795557.83,"tax_revenue":1990233.09,"nontax_revenue":266972.1,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1786557.83,"capital_expense":9000.0,"budget_balance":565947.36,"cash_current":4977703.56,"cash_previous":4411756.2,"population_mid_year":81,"expense_per_capita":22167.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}