{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578720","national_id":"00578720","name":"HOŘENICE","currency_code":"CZK","history_path":"/data/municipal-history/00578720.json"},"series":[{"year":2010,"revenue_approved":1701400.0,"revenue_adjusted":2039080.0,"revenue_actual":2038170.0,"expense_approved":1701400.0,"expense_adjusted":2039080.0,"expense_actual":1205830.0,"tax_revenue":1514390.0,"nontax_revenue":192070.0,"capital_revenue":2540.0,"transfer_revenue":329170.0,"current_expense":1023600.0,"capital_expense":182230.0,"budget_balance":832340.0,"cash_current":1313270.0,"cash_previous":4294870.0,"population_mid_year":175,"expense_per_capita":6890.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1796500.0,"revenue_adjusted":1689651.0,"revenue_actual":1689628.35,"expense_approved":2637100.0,"expense_adjusted":2606541.0,"expense_actual":1452466.75,"tax_revenue":1454832.47,"nontax_revenue":164625.88,"capital_revenue":9120.0,"transfer_revenue":61050.0,"current_expense":1362946.75,"capital_expense":89520.0,"budget_balance":237161.6,"cash_current":5364384.63,"cash_previous":1313272.22,"population_mid_year":162,"expense_per_capita":8965.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1837620.0,"revenue_adjusted":2433320.0,"revenue_actual":2433289.17,"expense_approved":3743620.0,"expense_adjusted":4320930.0,"expense_actual":1110806.31,"tax_revenue":1531278.43,"nontax_revenue":147600.74,"capital_revenue":662310.0,"transfer_revenue":92100.0,"current_expense":1110806.31,"capital_expense":0.0,"budget_balance":1322482.86,"cash_current":6686867.49,"cash_previous":5364384.63,"population_mid_year":159,"expense_per_capita":6986.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1933000.0,"revenue_adjusted":2333650.0,"revenue_actual":2333638.52,"expense_approved":7433000.0,"expense_adjusted":12188370.0,"expense_actual":12174671.68,"tax_revenue":1774739.95,"nontax_revenue":225873.57,"capital_revenue":0.0,"transfer_revenue":333025.0,"current_expense":1284407.76,"capital_expense":10890263.92,"budget_balance":-9841033.16,"cash_current":3358463.03,"cash_previous":6686867.49,"population_mid_year":153,"expense_per_capita":79573.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1904550.0,"revenue_adjusted":9868110.0,"revenue_actual":9867980.36,"expense_approved":2100300.0,"expense_adjusted":2087890.0,"expense_actual":2072888.47,"tax_revenue":1680382.11,"nontax_revenue":176558.55,"capital_revenue":5500.0,"transfer_revenue":8005539.7,"current_expense":2072888.47,"capital_expense":0.0,"budget_balance":7795091.89,"cash_current":4640926.22,"cash_previous":3358463.03,"population_mid_year":148,"expense_per_capita":14006.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1939000.0,"revenue_adjusted":1928280.0,"revenue_actual":1928432.85,"expense_approved":1979000.0,"expense_adjusted":1832420.0,"expense_actual":1832361.57,"tax_revenue":1710308.14,"nontax_revenue":163724.71,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1826831.57,"capital_expense":5530.0,"budget_balance":96071.28,"cash_current":4739997.5,"cash_previous":4640926.22,"population_mid_year":141,"expense_per_capita":12995.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1938870.0,"revenue_adjusted":2148470.0,"revenue_actual":2148482.42,"expense_approved":2038870.0,"expense_adjusted":2338590.0,"expense_actual":2327364.82,"tax_revenue":1885069.69,"nontax_revenue":187412.73,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":2037429.82,"capital_expense":289935.0,"budget_balance":-178882.4,"cash_current":4558115.1,"cash_previous":4739997.5,"population_mid_year":141,"expense_per_capita":16506.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2019720.0,"revenue_adjusted":2264580.0,"revenue_actual":2264530.67,"expense_approved":2476720.0,"expense_adjusted":2331960.0,"expense_actual":2323524.12,"tax_revenue":2071686.08,"nontax_revenue":116577.59,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":2161764.72,"capital_expense":161759.4,"budget_balance":-58993.45,"cash_current":4499121.65,"cash_previous":4558115.1,"population_mid_year":140,"expense_per_capita":16596.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2196080.0,"revenue_adjusted":14310551.0,"revenue_actual":14310502.26,"expense_approved":2196080.0,"expense_adjusted":2095830.0,"expense_actual":2060487.03,"tax_revenue":14051596.44,"nontax_revenue":130024.82,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":2060487.03,"capital_expense":0.0,"budget_balance":12250015.23,"cash_current":16749136.88,"cash_previous":4499121.65,"population_mid_year":141,"expense_per_capita":14613.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2525330.0,"revenue_adjusted":2616100.0,"revenue_actual":2601661.67,"expense_approved":4877820.0,"expense_adjusted":3826670.0,"expense_actual":3782041.53,"tax_revenue":2428583.38,"nontax_revenue":66398.29,"capital_revenue":12280.0,"transfer_revenue":94400.0,"current_expense":2803013.74,"capital_expense":979027.79,"budget_balance":-1180379.86,"cash_current":15568757.02,"cash_previous":16749136.88,"population_mid_year":149,"expense_per_capita":25382.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2545340.0,"revenue_adjusted":2735940.0,"revenue_actual":2701155.59,"expense_approved":6809140.0,"expense_adjusted":5379790.0,"expense_actual":5247934.57,"tax_revenue":2313619.65,"nontax_revenue":94625.94,"capital_revenue":12560.0,"transfer_revenue":280350.0,"current_expense":2276662.79,"capital_expense":2971271.78,"budget_balance":-2546778.98,"cash_current":13021978.04,"cash_previous":15568757.02,"population_mid_year":146,"expense_per_capita":35944.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2347870.0,"revenue_adjusted":2882930.0,"revenue_actual":2839107.77,"expense_approved":4313060.0,"expense_adjusted":4476970.0,"expense_actual":4237013.47,"tax_revenue":2611817.9,"nontax_revenue":74606.96,"capital_revenue":21200.0,"transfer_revenue":131482.91,"current_expense":2548511.46,"capital_expense":1688502.01,"budget_balance":-1397905.7,"cash_current":11624072.34,"cash_previous":13021978.04,"population_mid_year":154,"expense_per_capita":27513.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2826200.0,"revenue_adjusted":3276507.06,"revenue_actual":3266461.33,"expense_approved":3826200.0,"expense_adjusted":3795490.0,"expense_actual":3408058.16,"tax_revenue":3018601.28,"nontax_revenue":80462.99,"capital_revenue":0.0,"transfer_revenue":167397.06,"current_expense":3289548.72,"capital_expense":118509.44,"budget_balance":-141596.83,"cash_current":11482475.51,"cash_previous":11624072.34,"population_mid_year":152,"expense_per_capita":22421.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3922840.0,"revenue_adjusted":4048450.0,"revenue_actual":3904090.14,"expense_approved":4332240.0,"expense_adjusted":3524350.0,"expense_actual":2737208.4,"tax_revenue":3279843.67,"nontax_revenue":510746.47,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2579420.25,"capital_expense":157788.15,"budget_balance":1166881.74,"cash_current":12649957.25,"cash_previous":11482475.51,"population_mid_year":146,"expense_per_capita":18748.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4122300.0,"revenue_adjusted":4359100.0,"revenue_actual":4411308.27,"expense_approved":4122300.0,"expense_adjusted":4226300.0,"expense_actual":3516190.14,"tax_revenue":3554489.32,"nontax_revenue":572218.95,"capital_revenue":132800.0,"transfer_revenue":151800.0,"current_expense":2731921.36,"capital_expense":784268.78,"budget_balance":895118.13,"cash_current":13544475.38,"cash_previous":12649957.25,"population_mid_year":146,"expense_per_capita":24083.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4444510.0,"revenue_adjusted":4495840.0,"revenue_actual":4260424.7,"expense_approved":5444510.0,"expense_adjusted":5495840.0,"expense_actual":2689366.19,"tax_revenue":3834742.79,"nontax_revenue":321381.91,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2589368.19,"capital_expense":99998.0,"budget_balance":1571058.51,"cash_current":15115533.89,"cash_previous":13544475.38,"population_mid_year":146,"expense_per_capita":18420.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}