{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578665","national_id":"00578665","name":"ZÁMOSTÍ - BLATA","currency_code":"CZK","history_path":"/data/municipal-history/00578665.json"},"series":[{"year":2010,"revenue_approved":1182800.0,"revenue_adjusted":1820950.0,"revenue_actual":1832530.0,"expense_approved":1182800.0,"expense_adjusted":4084100.0,"expense_actual":3938190.0,"tax_revenue":1166710.0,"nontax_revenue":177130.0,"capital_revenue":18150.0,"transfer_revenue":470540.0,"current_expense":3878190.0,"capital_expense":60000.0,"budget_balance":-2105660.0,"cash_current":304050.0,"cash_previous":1809710.0,"population_mid_year":120,"expense_per_capita":32818.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3367910.0,"revenue_adjusted":3498989.0,"revenue_actual":3432089.42,"expense_approved":3840040.0,"expense_adjusted":3971119.0,"expense_actual":3265357.25,"tax_revenue":1203164.34,"nontax_revenue":242883.08,"capital_revenue":10000.0,"transfer_revenue":1976042.0,"current_expense":2644731.25,"capital_expense":620626.0,"budget_balance":166732.17,"cash_current":220779.68,"cash_previous":304047.51,"population_mid_year":124,"expense_per_capita":26333.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3305202.0,"revenue_adjusted":3742878.0,"revenue_actual":3589937.69,"expense_approved":2955202.0,"expense_adjusted":1780730.0,"expense_actual":1020768.21,"tax_revenue":1315119.6,"nontax_revenue":259615.09,"capital_revenue":85000.0,"transfer_revenue":1930203.0,"current_expense":990768.21,"capital_expense":30000.0,"budget_balance":2569169.48,"cash_current":2439949.16,"cash_previous":220779.68,"population_mid_year":127,"expense_per_capita":8037.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1617910.0,"revenue_adjusted":2028379.0,"revenue_actual":1882624.07,"expense_approved":1617910.0,"expense_adjusted":2028379.0,"expense_actual":1290025.95,"tax_revenue":1448142.7,"nontax_revenue":298762.37,"capital_revenue":50000.0,"transfer_revenue":85719.0,"current_expense":1093698.95,"capital_expense":196327.0,"budget_balance":592598.12,"cash_current":3032547.28,"cash_previous":2439949.16,"population_mid_year":130,"expense_per_capita":9923.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1817050.0,"revenue_adjusted":2001320.0,"revenue_actual":1760448.45,"expense_approved":1817050.0,"expense_adjusted":2001320.0,"expense_actual":1070024.59,"tax_revenue":1471317.15,"nontax_revenue":200231.3,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":1066534.59,"capital_expense":3490.0,"budget_balance":690423.86,"cash_current":3722971.14,"cash_previous":3032547.28,"population_mid_year":132,"expense_per_capita":8106.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1884300.0,"revenue_adjusted":1932590.0,"revenue_actual":1787507.08,"expense_approved":1884300.0,"expense_adjusted":1932590.0,"expense_actual":952930.12,"tax_revenue":1567994.15,"nontax_revenue":165112.93,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":946215.12,"capital_expense":6715.0,"budget_balance":834576.96,"cash_current":4557548.1,"cash_previous":3722971.14,"population_mid_year":133,"expense_per_capita":7164.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1829400.0,"revenue_adjusted":2003800.0,"revenue_actual":1927768.82,"expense_approved":1829400.0,"expense_adjusted":2003800.0,"expense_actual":792627.61,"tax_revenue":1674420.13,"nontax_revenue":168348.69,"capital_revenue":0.0,"transfer_revenue":85000.0,"current_expense":764931.61,"capital_expense":27696.0,"budget_balance":1135141.21,"cash_current":5692689.31,"cash_previous":4557548.1,"population_mid_year":127,"expense_per_capita":6241.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2019050.0,"revenue_adjusted":2129158.0,"revenue_actual":2024821.64,"expense_approved":2019050.0,"expense_adjusted":2129158.0,"expense_actual":1194605.44,"tax_revenue":1792090.97,"nontax_revenue":156463.67,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1140533.44,"capital_expense":54072.0,"budget_balance":830216.2,"cash_current":6522905.51,"cash_previous":5692689.31,"population_mid_year":120,"expense_per_capita":9955.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2107300.0,"revenue_adjusted":2314098.0,"revenue_actual":2183797.02,"expense_approved":2107300.0,"expense_adjusted":2391010.0,"expense_actual":1653128.96,"tax_revenue":1914894.93,"nontax_revenue":155021.09,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1653128.96,"capital_expense":0.0,"budget_balance":530668.06,"cash_current":7053573.57,"cash_previous":6522905.51,"population_mid_year":123,"expense_per_capita":13440.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2139000.0,"revenue_adjusted":2298000.0,"revenue_actual":2425516.18,"expense_approved":2139000.0,"expense_adjusted":2298000.0,"expense_actual":1077922.06,"tax_revenue":2133246.26,"nontax_revenue":197869.92,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1077922.06,"capital_expense":0.0,"budget_balance":1347594.12,"cash_current":8401167.69,"cash_previous":7053573.57,"population_mid_year":124,"expense_per_capita":8692.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2512200.0,"revenue_adjusted":2683228.0,"revenue_actual":2502463.57,"expense_approved":2512200.0,"expense_adjusted":3185228.0,"expense_actual":1743123.05,"tax_revenue":2013360.56,"nontax_revenue":235003.01,"capital_revenue":0.0,"transfer_revenue":254100.0,"current_expense":1161133.05,"capital_expense":581990.0,"budget_balance":759340.52,"cash_current":9160508.21,"cash_previous":8401167.69,"population_mid_year":121,"expense_per_capita":14405.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2534900.0,"revenue_adjusted":2605429.0,"revenue_actual":2552872.12,"expense_approved":5153700.0,"expense_adjusted":6019810.0,"expense_actual":5596162.07,"tax_revenue":2235960.7,"nontax_revenue":189754.82,"capital_revenue":0.0,"transfer_revenue":127156.6,"current_expense":5304108.07,"capital_expense":292054.0,"budget_balance":-3043289.95,"cash_current":6117218.26,"cash_previous":9160508.21,"population_mid_year":126,"expense_per_capita":44413.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2544100.0,"revenue_adjusted":2613690.0,"revenue_actual":3543204.56,"expense_approved":2544100.0,"expense_adjusted":2613690.0,"expense_actual":1553820.12,"tax_revenue":2604721.51,"nontax_revenue":803479.94,"capital_revenue":0.0,"transfer_revenue":135003.11,"current_expense":1553820.12,"capital_expense":0.0,"budget_balance":1989384.44,"cash_current":8106602.7,"cash_previous":6117218.26,"population_mid_year":115,"expense_per_capita":13511.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2964900.0,"revenue_adjusted":3003500.0,"revenue_actual":2936811.08,"expense_approved":2964900.0,"expense_adjusted":3003500.0,"expense_actual":1382705.11,"tax_revenue":2693487.39,"nontax_revenue":129823.69,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1382705.11,"capital_expense":0.0,"budget_balance":1554105.97,"cash_current":9660708.67,"cash_previous":8106602.7,"population_mid_year":108,"expense_per_capita":12802.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3200000.0,"revenue_adjusted":3200000.0,"revenue_actual":3113836.66,"expense_approved":3200000.0,"expense_adjusted":3200000.0,"expense_actual":1695047.95,"tax_revenue":2789957.47,"nontax_revenue":188579.19,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1531880.75,"capital_expense":163167.2,"budget_balance":1418788.71,"cash_current":11079497.38,"cash_previous":9660708.67,"population_mid_year":114,"expense_per_capita":14868.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3350000.0,"revenue_adjusted":3350000.0,"revenue_actual":3542688.21,"expense_approved":3350000.0,"expense_adjusted":3350000.0,"expense_actual":1546661.89,"tax_revenue":3119766.46,"nontax_revenue":318621.75,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1546661.89,"capital_expense":0.0,"budget_balance":1996026.32,"cash_current":13075523.7,"cash_previous":11079497.38,"population_mid_year":118,"expense_per_capita":13107.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
