{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578657","national_id":"00578657","name":"Vřesník","currency_code":"CZK","history_path":"/data/municipal-history/00578657.json"},"series":[{"year":2010,"revenue_approved":940750.0,"revenue_adjusted":1141290.0,"revenue_actual":1142090.0,"expense_approved":940750.0,"expense_adjusted":805170.0,"expense_actual":803540.0,"tax_revenue":798210.0,"nontax_revenue":216560.0,"capital_revenue":0.0,"transfer_revenue":127320.0,"current_expense":803540.0,"capital_expense":0.0,"budget_balance":338550.0,"cash_current":885550.0,"cash_previous":547610.0,"population_mid_year":97,"expense_per_capita":8283.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":988550.0,"revenue_adjusted":1050262.0,"revenue_actual":972739.34,"expense_approved":988550.0,"expense_adjusted":1374472.0,"expense_actual":1237422.81,"tax_revenue":784589.38,"nontax_revenue":127407.96,"capital_revenue":100.0,"transfer_revenue":60642.0,"current_expense":860588.96,"capital_expense":376833.85,"budget_balance":-264683.47,"cash_current":620281.71,"cash_previous":885545.98,"population_mid_year":86,"expense_per_capita":14388.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":952800.0,"revenue_adjusted":1320920.0,"revenue_actual":1223823.05,"expense_approved":952800.0,"expense_adjusted":1748040.0,"expense_actual":1647009.2,"tax_revenue":700428.76,"nontax_revenue":151324.29,"capital_revenue":4970.0,"transfer_revenue":367100.0,"current_expense":1647009.2,"capital_expense":0.0,"budget_balance":-423186.15,"cash_current":483856.52,"cash_previous":907042.67,"population_mid_year":83,"expense_per_capita":19843.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":917200.0,"revenue_adjusted":1448020.0,"revenue_actual":1342296.68,"expense_approved":917200.0,"expense_adjusted":1448020.0,"expense_actual":925500.6,"tax_revenue":981918.01,"nontax_revenue":137235.67,"capital_revenue":53025.0,"transfer_revenue":170118.0,"current_expense":721815.6,"capital_expense":203685.0,"budget_balance":416796.08,"cash_current":900652.6,"cash_previous":483856.52,"population_mid_year":79,"expense_per_capita":11715.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1047900.0,"revenue_adjusted":1266263.0,"revenue_actual":1179121.06,"expense_approved":1047900.0,"expense_adjusted":1266263.0,"expense_actual":928482.46,"tax_revenue":884927.4,"nontax_revenue":171443.66,"capital_revenue":3850.0,"transfer_revenue":118900.0,"current_expense":887882.46,"capital_expense":40600.0,"budget_balance":250638.6,"cash_current":1151291.2,"cash_previous":900652.6,"population_mid_year":81,"expense_per_capita":11462.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1059990.0,"revenue_adjusted":1250472.0,"revenue_actual":1210919.39,"expense_approved":1059990.0,"expense_adjusted":2818922.0,"expense_actual":2364114.34,"tax_revenue":883693.62,"nontax_revenue":272825.77,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":638201.34,"capital_expense":1725913.0,"budget_balance":-1153194.95,"cash_current":752893.95,"cash_previous":1151291.2,"population_mid_year":84,"expense_per_capita":28144.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1358831.0,"revenue_adjusted":1670031.0,"revenue_actual":1586530.03,"expense_approved":1082831.0,"expense_adjusted":1451446.0,"expense_actual":930767.38,"tax_revenue":1121483.8,"nontax_revenue":380046.23,"capital_revenue":0.0,"transfer_revenue":85000.0,"current_expense":879037.38,"capital_expense":51730.0,"budget_balance":655762.65,"cash_current":1126526.5,"cash_previous":752893.95,"population_mid_year":88,"expense_per_capita":10576.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1901250.0,"revenue_adjusted":2126062.0,"revenue_actual":1836515.04,"expense_approved":1625250.0,"expense_adjusted":2082038.6,"expense_actual":1066696.14,"tax_revenue":1239713.15,"nontax_revenue":520534.89,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":985455.26,"capital_expense":81240.88,"budget_balance":769818.9,"cash_current":1616132.0,"cash_previous":1126526.5,"population_mid_year":83,"expense_per_capita":12851.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2025600.0,"revenue_adjusted":2322011.0,"revenue_actual":1795531.91,"expense_approved":1823600.0,"expense_adjusted":2446267.0,"expense_actual":1284788.66,"tax_revenue":1304876.38,"nontax_revenue":376774.53,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1141248.66,"capital_expense":143540.0,"budget_balance":510743.25,"cash_current":1937421.05,"cash_previous":1616132.0,"population_mid_year":86,"expense_per_capita":14939.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2339240.0,"revenue_adjusted":2788983.0,"revenue_actual":2549802.63,"expense_approved":2339240.0,"expense_adjusted":2788983.0,"expense_actual":1405835.44,"tax_revenue":1424542.52,"nontax_revenue":569660.11,"capital_revenue":461200.0,"transfer_revenue":94400.0,"current_expense":1139377.44,"capital_expense":266458.0,"budget_balance":1143967.19,"cash_current":3081388.24,"cash_previous":1937421.05,"population_mid_year":96,"expense_per_capita":14644.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2011040.0,"revenue_adjusted":2311810.0,"revenue_actual":2303495.67,"expense_approved":2011040.0,"expense_adjusted":2311810.0,"expense_actual":1241916.96,"tax_revenue":1553991.58,"nontax_revenue":352954.09,"capital_revenue":148700.0,"transfer_revenue":247850.0,"current_expense":1143072.05,"capital_expense":98844.91,"budget_balance":1061578.71,"cash_current":4142966.95,"cash_previous":3081388.24,"population_mid_year":94,"expense_per_capita":13211.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2009040.0,"revenue_adjusted":2123996.28,"revenue_actual":2019307.21,"expense_approved":2009040.0,"expense_adjusted":2261226.28,"expense_actual":1419432.37,"tax_revenue":1601720.49,"nontax_revenue":296471.44,"capital_revenue":0.0,"transfer_revenue":121115.28,"current_expense":1419432.37,"capital_expense":0.0,"budget_balance":599874.84,"cash_current":4742841.79,"cash_previous":4142966.95,"population_mid_year":97,"expense_per_capita":14633.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2054100.0,"revenue_adjusted":2054100.0,"revenue_actual":2360048.79,"expense_approved":2054100.0,"expense_adjusted":2054100.0,"expense_actual":1762546.26,"tax_revenue":1887672.8,"nontax_revenue":339137.13,"capital_revenue":0.0,"transfer_revenue":133238.86,"current_expense":1123534.26,"capital_expense":639012.0,"budget_balance":597502.53,"cash_current":5340344.32,"cash_previous":4742841.79,"population_mid_year":99,"expense_per_capita":17803.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2321000.0,"revenue_adjusted":2321000.0,"revenue_actual":2608146.54,"expense_approved":2321000.0,"expense_adjusted":2321000.0,"expense_actual":2259113.7,"tax_revenue":2141494.87,"nontax_revenue":353151.67,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1874004.83,"capital_expense":385108.87,"budget_balance":349032.84,"cash_current":5813977.16,"cash_previous":5340344.32,"population_mid_year":100,"expense_per_capita":22591.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2500000.0,"revenue_adjusted":2617000.0,"revenue_actual":2737065.26,"expense_approved":5050000.0,"expense_adjusted":5167000.0,"expense_actual":3123610.27,"tax_revenue":2221673.84,"nontax_revenue":380091.42,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2099751.27,"capital_expense":1023859.0,"budget_balance":-386545.01,"cash_current":5560852.57,"cash_previous":5813977.16,"population_mid_year":101,"expense_per_capita":30926.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2664000.0,"revenue_adjusted":2664000.0,"revenue_actual":3091192.52,"expense_approved":2664000.0,"expense_adjusted":2964000.0,"expense_actual":2055018.07,"tax_revenue":2399077.75,"nontax_revenue":457614.77,"capital_revenue":0.0,"transfer_revenue":234500.0,"current_expense":1982418.07,"capital_expense":72600.0,"budget_balance":1036174.45,"cash_current":6664010.85,"cash_previous":5560852.57,"population_mid_year":102,"expense_per_capita":20147.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}