{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578649","national_id":"00578649","name":"Vrbice","currency_code":"CZK","history_path":"/data/municipal-history/00578649.json"},"series":[{"year":2010,"revenue_approved":1441680.0,"revenue_adjusted":3153770.0,"revenue_actual":3266530.0,"expense_approved":1541680.0,"expense_adjusted":3197870.0,"expense_actual":2752400.0,"tax_revenue":1409780.0,"nontax_revenue":413480.0,"capital_revenue":13540.0,"transfer_revenue":1429730.0,"current_expense":2665680.0,"capital_expense":86720.0,"budget_balance":514130.0,"cash_current":1085430.0,"cash_previous":571270.0,"population_mid_year":92,"expense_per_capita":29917.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1419160.0,"revenue_adjusted":2656634.0,"revenue_actual":2638699.14,"expense_approved":2119160.0,"expense_adjusted":3269405.0,"expense_actual":2916006.08,"tax_revenue":1473001.51,"nontax_revenue":177119.63,"capital_revenue":0.0,"transfer_revenue":988578.0,"current_expense":924435.08,"capital_expense":1991571.0,"budget_balance":-277306.94,"cash_current":808125.59,"cash_previous":1085432.53,"population_mid_year":119,"expense_per_capita":24504.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1532260.0,"revenue_adjusted":2169893.89,"revenue_actual":2169894.89,"expense_approved":1972060.0,"expense_adjusted":2231193.56,"expense_actual":1487497.56,"tax_revenue":1640323.39,"nontax_revenue":137471.5,"capital_revenue":0.0,"transfer_revenue":392100.0,"current_expense":1105957.56,"capital_expense":381540.0,"budget_balance":682397.33,"cash_current":1490522.92,"cash_previous":808125.59,"population_mid_year":119,"expense_per_capita":12499.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1729170.0,"revenue_adjusted":6182030.46,"revenue_actual":5344030.27,"expense_approved":1629000.0,"expense_adjusted":7604654.18,"expense_actual":7551654.48,"tax_revenue":1728083.98,"nontax_revenue":1191620.99,"capital_revenue":628000.0,"transfer_revenue":1796325.3,"current_expense":1042907.35,"capital_expense":6508747.13,"budget_balance":-2207624.21,"cash_current":5303545.34,"cash_previous":1490522.92,"population_mid_year":120,"expense_per_capita":62930.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1856750.0,"revenue_adjusted":15600865.98,"revenue_actual":15598877.28,"expense_approved":9321000.0,"expense_adjusted":14484010.33,"expense_actual":14434010.08,"tax_revenue":1840967.72,"nontax_revenue":371794.56,"capital_revenue":9769.0,"transfer_revenue":13376346.0,"current_expense":2973722.71,"capital_expense":11460287.37,"budget_balance":1164867.2,"cash_current":2797665.91,"cash_previous":5303545.34,"population_mid_year":123,"expense_per_capita":117349.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1896950.0,"revenue_adjusted":2351714.5,"revenue_actual":2347664.98,"expense_approved":1646950.0,"expense_adjusted":1507815.5,"expense_actual":1174815.0,"tax_revenue":2058285.73,"nontax_revenue":234979.25,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1174815.0,"capital_expense":0.0,"budget_balance":1172849.98,"cash_current":3770115.89,"cash_previous":2797665.91,"population_mid_year":135,"expense_per_capita":8702.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2059950.0,"revenue_adjusted":2770481.0,"revenue_actual":2760880.25,"expense_approved":1809950.0,"expense_adjusted":1471287.0,"expense_actual":1135287.75,"tax_revenue":2349275.59,"nontax_revenue":256187.66,"capital_revenue":0.0,"transfer_revenue":155417.0,"current_expense":1098382.75,"capital_expense":36905.0,"budget_balance":1625592.5,"cash_current":5195308.39,"cash_previous":3770115.89,"population_mid_year":142,"expense_per_capita":7994.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2170800.0,"revenue_adjusted":3196746.0,"revenue_actual":3181846.89,"expense_approved":2170800.0,"expense_adjusted":2167285.75,"expense_actual":1756748.82,"tax_revenue":2511024.76,"nontax_revenue":238378.13,"capital_revenue":25000.0,"transfer_revenue":407444.0,"current_expense":1283638.82,"capital_expense":473110.0,"budget_balance":1425098.07,"cash_current":4671306.46,"cash_previous":5195308.39,"population_mid_year":142,"expense_per_capita":12371.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2362780.0,"revenue_adjusted":3342683.5,"revenue_actual":3278434.28,"expense_approved":2362780.0,"expense_adjusted":2485774.9,"expense_actual":1290678.75,"tax_revenue":2654772.12,"nontax_revenue":229216.41,"capital_revenue":265564.75,"transfer_revenue":128881.0,"current_expense":1290678.75,"capital_expense":0.0,"budget_balance":1987755.53,"cash_current":6659061.99,"cash_previous":4671306.46,"population_mid_year":145,"expense_per_capita":8901.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2983046.0,"revenue_adjusted":3505245.51,"revenue_actual":3474323.51,"expense_approved":2983046.0,"expense_adjusted":3147292.1,"expense_actual":1801612.44,"tax_revenue":2973163.76,"nontax_revenue":234325.75,"capital_revenue":25000.0,"transfer_revenue":241834.0,"current_expense":1612748.44,"capital_expense":188864.0,"budget_balance":1672711.07,"cash_current":8331773.06,"cash_previous":6659061.99,"population_mid_year":154,"expense_per_capita":11698.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3007646.0,"revenue_adjusted":3555105.5,"revenue_actual":3534279.0,"expense_approved":3918136.0,"expense_adjusted":5753379.0,"expense_actual":2930860.74,"tax_revenue":2837003.89,"nontax_revenue":267307.11,"capital_revenue":54550.0,"transfer_revenue":375418.0,"current_expense":2532256.74,"capital_expense":398604.0,"budget_balance":603418.26,"cash_current":8935191.32,"cash_previous":8331773.06,"population_mid_year":155,"expense_per_capita":18908.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2769416.0,"revenue_adjusted":3802345.0,"revenue_actual":3721949.01,"expense_approved":4714444.0,"expense_adjusted":7189234.87,"expense_actual":5461910.82,"tax_revenue":3254733.96,"nontax_revenue":290882.05,"capital_revenue":19710.0,"transfer_revenue":156623.0,"current_expense":4397991.22,"capital_expense":1063919.6,"budget_balance":-1739961.81,"cash_current":7195229.51,"cash_previous":8935191.32,"population_mid_year":164,"expense_per_capita":33304.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3608316.0,"revenue_adjusted":5107897.25,"revenue_actual":5057395.25,"expense_approved":6157912.0,"expense_adjusted":8955358.88,"expense_actual":7484733.75,"tax_revenue":3670236.45,"nontax_revenue":342041.63,"capital_revenue":31611.0,"transfer_revenue":1013506.17,"current_expense":2822077.17,"capital_expense":4662656.58,"budget_balance":-2427338.5,"cash_current":4767891.01,"cash_previous":7195229.51,"population_mid_year":160,"expense_per_capita":46779.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4590695.0,"revenue_adjusted":5727725.68,"revenue_actual":5568060.11,"expense_approved":4590695.0,"expense_adjusted":5127070.35,"expense_actual":3098110.09,"tax_revenue":3998244.8,"nontax_revenue":371999.31,"capital_revenue":1084316.0,"transfer_revenue":113500.0,"current_expense":2224900.42,"capital_expense":873209.67,"budget_balance":2469950.02,"cash_current":7237841.03,"cash_previous":4767891.01,"population_mid_year":163,"expense_per_capita":19006.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5325959.0,"revenue_adjusted":8066715.33,"revenue_actual":7987920.31,"expense_approved":5325959.0,"expense_adjusted":6012724.74,"expense_actual":5525746.35,"tax_revenue":4447497.61,"nontax_revenue":425575.7,"capital_revenue":2853871.0,"transfer_revenue":260976.0,"current_expense":2980326.53,"capital_expense":2545419.82,"budget_balance":2462173.96,"cash_current":9700014.99,"cash_previous":7237841.03,"population_mid_year":154,"expense_per_capita":35881.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4594400.0,"revenue_adjusted":5540716.61,"revenue_actual":5444055.87,"expense_approved":4594400.0,"expense_adjusted":4698323.0,"expense_actual":2953928.67,"tax_revenue":4604373.69,"nontax_revenue":390982.18,"capital_revenue":344400.0,"transfer_revenue":104300.0,"current_expense":2579259.73,"capital_expense":374668.94,"budget_balance":2490127.2,"cash_current":12268225.77,"cash_previous":9700014.99,"population_mid_year":156,"expense_per_capita":18935.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}