{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578631","national_id":"00578631","name":"Úlibice","currency_code":"CZK","history_path":"/data/municipal-history/00578631.json"},"series":[{"year":2010,"revenue_approved":2359800.0,"revenue_adjusted":2776200.0,"revenue_actual":2775510.0,"expense_approved":4669000.0,"expense_adjusted":2351600.0,"expense_actual":1333640.0,"tax_revenue":2381360.0,"nontax_revenue":265630.0,"capital_revenue":0.0,"transfer_revenue":128520.0,"current_expense":1228320.0,"capital_expense":105320.0,"budget_balance":1441870.0,"cash_current":7350340.0,"cash_previous":5908460.0,"population_mid_year":241,"expense_per_capita":5533.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2776200.0,"revenue_adjusted":3096650.0,"revenue_actual":2952330.27,"expense_approved":4205000.0,"expense_adjusted":5923099.0,"expense_actual":2937487.47,"tax_revenue":2523566.35,"nontax_revenue":367337.92,"capital_revenue":0.0,"transfer_revenue":61426.0,"current_expense":1584014.47,"capital_expense":1353473.0,"budget_balance":14842.8,"cash_current":7365186.02,"cash_previous":7350343.22,"population_mid_year":257,"expense_per_capita":11429.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3201310.0,"revenue_adjusted":5624355.0,"revenue_actual":5307813.74,"expense_approved":3269677.0,"expense_adjusted":7570030.0,"expense_actual":7030248.17,"tax_revenue":2653762.58,"nontax_revenue":306951.16,"capital_revenue":0.0,"transfer_revenue":2347100.0,"current_expense":1560789.17,"capital_expense":5469459.0,"budget_balance":-1722434.43,"cash_current":5642751.59,"cash_previous":7365186.02,"population_mid_year":270,"expense_per_capita":26037.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4758660.0,"revenue_adjusted":3876927.0,"revenue_actual":3706359.14,"expense_approved":5729436.0,"expense_adjusted":6857133.0,"expense_actual":5344881.25,"tax_revenue":3057587.77,"nontax_revenue":341736.37,"capital_revenue":0.0,"transfer_revenue":307035.0,"current_expense":2582394.94,"capital_expense":2762486.31,"budget_balance":-1638522.11,"cash_current":4004229.48,"cash_previous":5642751.59,"population_mid_year":265,"expense_per_capita":20169.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5013094.0,"revenue_adjusted":5293756.26,"revenue_actual":5172331.69,"expense_approved":6978303.0,"expense_adjusted":5817262.0,"expense_actual":5280313.77,"tax_revenue":3192345.74,"nontax_revenue":275803.69,"capital_revenue":0.0,"transfer_revenue":1704182.26,"current_expense":2661491.11,"capital_expense":2618822.66,"budget_balance":-107982.08,"cash_current":3896247.4,"cash_previous":4004229.48,"population_mid_year":277,"expense_per_capita":19062.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3399144.0,"revenue_adjusted":4751304.28,"revenue_actual":4661930.69,"expense_approved":6146000.0,"expense_adjusted":7627227.0,"expense_actual":6211350.34,"tax_revenue":3421260.79,"nontax_revenue":284927.62,"capital_revenue":0.0,"transfer_revenue":955742.28,"current_expense":3195851.93,"capital_expense":3015498.41,"budget_balance":-1549419.65,"cash_current":2346827.75,"cash_previous":3896247.4,"population_mid_year":280,"expense_per_capita":22183.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6777394.0,"revenue_adjusted":7030940.46,"revenue_actual":7118488.32,"expense_approved":8993100.0,"expense_adjusted":8671025.0,"expense_actual":8166783.94,"tax_revenue":3720301.69,"nontax_revenue":1064203.17,"capital_revenue":0.0,"transfer_revenue":2333983.46,"current_expense":4375052.59,"capital_expense":3791731.35,"budget_balance":-1048295.62,"cash_current":2831767.69,"cash_previous":2346827.75,"population_mid_year":294,"expense_per_capita":27778.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3827500.0,"revenue_adjusted":5281077.47,"revenue_actual":5371013.45,"expense_approved":5618800.0,"expense_adjusted":4817763.42,"expense_actual":4544191.45,"tax_revenue":4317282.97,"nontax_revenue":697620.48,"capital_revenue":0.0,"transfer_revenue":356110.0,"current_expense":3534522.45,"capital_expense":1009669.0,"budget_balance":826822.0,"cash_current":3151949.69,"cash_previous":2831767.69,"population_mid_year":303,"expense_per_capita":14997.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9716900.0,"revenue_adjusted":5417962.0,"revenue_actual":5377621.54,"expense_approved":9624050.0,"expense_adjusted":6228425.0,"expense_actual":5122724.58,"tax_revenue":4655783.43,"nontax_revenue":607957.11,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":2893724.58,"capital_expense":2229000.0,"budget_balance":254896.96,"cash_current":2900206.65,"cash_previous":3151949.69,"population_mid_year":297,"expense_per_capita":17248.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9922550.0,"revenue_adjusted":5498812.0,"revenue_actual":5493081.45,"expense_approved":7944500.0,"expense_adjusted":5423659.0,"expense_actual":4414443.91,"tax_revenue":4939670.85,"nontax_revenue":414010.6,"capital_revenue":0.0,"transfer_revenue":139400.0,"current_expense":3851567.41,"capital_expense":562876.5,"budget_balance":1078637.54,"cash_current":3472204.19,"cash_previous":2900206.65,"population_mid_year":297,"expense_per_capita":14863.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10712500.0,"revenue_adjusted":13957002.0,"revenue_actual":13915972.79,"expense_approved":10170730.0,"expense_adjusted":4957715.0,"expense_actual":4415053.54,"tax_revenue":4763960.91,"nontax_revenue":410791.88,"capital_revenue":8006620.0,"transfer_revenue":734600.0,"current_expense":3312342.04,"capital_expense":1102711.5,"budget_balance":9500919.25,"cash_current":12957831.44,"cash_previous":3472204.19,"population_mid_year":309,"expense_per_capita":14288.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22672731.21,"revenue_adjusted":11305803.73,"revenue_actual":11436183.68,"expense_approved":34202600.0,"expense_adjusted":20301460.0,"expense_actual":19617078.99,"tax_revenue":8104148.2,"nontax_revenue":402332.01,"capital_revenue":20230.0,"transfer_revenue":2909473.47,"current_expense":6638224.93,"capital_expense":12978854.06,"budget_balance":-8180895.31,"cash_current":7302563.37,"cash_previous":12957831.44,"population_mid_year":307,"expense_per_capita":63899.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20753147.15,"revenue_adjusted":18551504.88,"revenue_actual":18514312.48,"expense_approved":22969878.0,"expense_adjusted":18820406.09,"expense_actual":18155455.86,"tax_revenue":6098949.12,"nontax_revenue":437139.02,"capital_revenue":2501300.0,"transfer_revenue":9476924.34,"current_expense":3852063.35,"capital_expense":14303392.51,"budget_balance":358856.62,"cash_current":6204740.87,"cash_previous":7302563.37,"population_mid_year":316,"expense_per_capita":57453.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9486000.0,"revenue_adjusted":15565900.48,"revenue_actual":15535602.2,"expense_approved":9491100.0,"expense_adjusted":17562617.15,"expense_actual":16674156.84,"tax_revenue":7360927.27,"nontax_revenue":610691.05,"capital_revenue":0.0,"transfer_revenue":7563983.88,"current_expense":6301447.36,"capital_expense":10372709.48,"budget_balance":-1138554.64,"cash_current":4478186.23,"cash_previous":6204740.87,"population_mid_year":317,"expense_per_capita":52599.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6707800.0,"revenue_adjusted":8271410.07,"revenue_actual":8207347.67,"expense_approved":6662000.0,"expense_adjusted":6777679.0,"expense_actual":5862678.26,"tax_revenue":7420005.32,"nontax_revenue":593214.35,"capital_revenue":5320.0,"transfer_revenue":188808.0,"current_expense":5862678.26,"capital_expense":0.0,"budget_balance":2344669.41,"cash_current":6341907.52,"cash_previous":4478186.23,"population_mid_year":334,"expense_per_capita":17552.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8077278.5,"revenue_adjusted":18313930.5,"revenue_actual":18284990.76,"expense_approved":13091930.0,"expense_adjusted":9585051.0,"expense_actual":8490909.91,"tax_revenue":8072131.95,"nontax_revenue":830326.31,"capital_revenue":8059360.0,"transfer_revenue":1323172.5,"current_expense":4727783.55,"capital_expense":3763126.36,"budget_balance":9794080.85,"cash_current":16135988.37,"cash_previous":6341907.52,"population_mid_year":342,"expense_per_capita":24827.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}