{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578622","national_id":"00578622","name":"TETÍN","currency_code":"CZK","history_path":"/data/municipal-history/00578622.json"},"series":[{"year":2010,"revenue_approved":1467980.0,"revenue_adjusted":1637290.0,"revenue_actual":1526970.0,"expense_approved":1617980.0,"expense_adjusted":1951340.0,"expense_actual":1122000.0,"tax_revenue":1101030.0,"nontax_revenue":92220.0,"capital_revenue":35860.0,"transfer_revenue":297860.0,"current_expense":795010.0,"capital_expense":326990.0,"budget_balance":404970.0,"cash_current":1584330.0,"cash_previous":1638790.0,"population_mid_year":142,"expense_per_capita":7901.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1326180.0,"revenue_adjusted":1326280.0,"revenue_actual":1259242.76,"expense_approved":1326180.0,"expense_adjusted":1326280.0,"expense_actual":1153765.13,"tax_revenue":1057767.01,"nontax_revenue":125243.75,"capital_revenue":15380.0,"transfer_revenue":60852.0,"current_expense":759849.13,"capital_expense":393916.0,"budget_balance":105477.63,"cash_current":1686798.36,"cash_previous":1584327.93,"population_mid_year":137,"expense_per_capita":8421.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1427000.0,"revenue_adjusted":1652080.0,"revenue_actual":1538264.91,"expense_approved":1427000.0,"expense_adjusted":1652080.0,"expense_actual":828319.84,"tax_revenue":1136467.29,"nontax_revenue":113697.62,"capital_revenue":163000.0,"transfer_revenue":125100.0,"current_expense":828319.84,"capital_expense":0.0,"budget_balance":709945.07,"cash_current":2859162.78,"cash_previous":2149217.71,"population_mid_year":138,"expense_per_capita":6002.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1352000.0,"revenue_adjusted":1781700.0,"revenue_actual":1741499.44,"expense_approved":1352000.0,"expense_adjusted":1781700.0,"expense_actual":812700.97,"tax_revenue":1396979.83,"nontax_revenue":83767.61,"capital_revenue":0.0,"transfer_revenue":260752.0,"current_expense":596284.97,"capital_expense":216416.0,"budget_balance":928798.47,"cash_current":3787961.25,"cash_previous":2859162.78,"population_mid_year":136,"expense_per_capita":5975.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1554000.0,"revenue_adjusted":1876080.0,"revenue_actual":1834532.03,"expense_approved":1554000.0,"expense_adjusted":1876080.0,"expense_actual":1028214.54,"tax_revenue":1538779.59,"nontax_revenue":124412.44,"capital_revenue":82440.0,"transfer_revenue":88900.0,"current_expense":701692.54,"capital_expense":326522.0,"budget_balance":806317.49,"cash_current":4594278.74,"cash_previous":3787961.25,"population_mid_year":147,"expense_per_capita":6994.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1637780.0,"revenue_adjusted":2011290.63,"revenue_actual":1915921.3,"expense_approved":1637780.0,"expense_adjusted":2011290.63,"expense_actual":722034.31,"tax_revenue":1672671.13,"nontax_revenue":128850.17,"capital_revenue":0.0,"transfer_revenue":114400.0,"current_expense":700834.31,"capital_expense":21200.0,"budget_balance":1193886.99,"cash_current":3788165.73,"cash_previous":4594278.74,"population_mid_year":149,"expense_per_capita":4845.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1730100.0,"revenue_adjusted":2311718.57,"revenue_actual":2183300.01,"expense_approved":1730100.0,"expense_adjusted":2097024.0,"expense_actual":1619670.91,"tax_revenue":1764577.71,"nontax_revenue":135840.3,"capital_revenue":117882.0,"transfer_revenue":165000.0,"current_expense":1535414.91,"capital_expense":84256.0,"budget_balance":563629.1,"cash_current":4351794.83,"cash_previous":3788165.73,"population_mid_year":146,"expense_per_capita":11093.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1826350.0,"revenue_adjusted":1944817.0,"revenue_actual":2196021.74,"expense_approved":2179700.0,"expense_adjusted":4866346.42,"expense_actual":2979859.47,"tax_revenue":1869042.24,"nontax_revenue":143018.5,"capital_revenue":7694.0,"transfer_revenue":176267.0,"current_expense":1802572.71,"capital_expense":1177286.76,"budget_balance":-783837.73,"cash_current":3568099.05,"cash_previous":4351794.83,"population_mid_year":160,"expense_per_capita":18624.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1922320.0,"revenue_adjusted":1996771.0,"revenue_actual":2412091.42,"expense_approved":3544500.0,"expense_adjusted":4397529.73,"expense_actual":2204799.65,"tax_revenue":2118897.82,"nontax_revenue":143562.6,"capital_revenue":35750.0,"transfer_revenue":113881.0,"current_expense":2157627.33,"capital_expense":47172.32,"budget_balance":207291.77,"cash_current":3775520.99,"cash_previous":3568099.05,"population_mid_year":164,"expense_per_capita":13443.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2188916.0,"revenue_adjusted":4501587.0,"revenue_actual":4790279.31,"expense_approved":4000910.0,"expense_adjusted":7545597.85,"expense_actual":6563924.44,"tax_revenue":2273581.31,"nontax_revenue":152368.0,"capital_revenue":0.0,"transfer_revenue":2364330.0,"current_expense":2070439.69,"capital_expense":4493484.75,"budget_balance":-1773645.13,"cash_current":2002029.75,"cash_previous":3775520.99,"population_mid_year":161,"expense_per_capita":40769.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2265650.0,"revenue_adjusted":2651523.69,"revenue_actual":4698296.83,"expense_approved":2265650.0,"expense_adjusted":3808563.23,"expense_actual":3075852.09,"tax_revenue":2158868.38,"nontax_revenue":117897.69,"capital_revenue":1994860.76,"transfer_revenue":426670.0,"current_expense":2813762.83,"capital_expense":262089.26,"budget_balance":1622444.74,"cash_current":3624616.57,"cash_previous":2002029.75,"population_mid_year":157,"expense_per_capita":19591.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2166441.0,"revenue_adjusted":2425252.57,"revenue_actual":2755901.06,"expense_approved":2924470.0,"expense_adjusted":4182389.46,"expense_actual":3515079.36,"tax_revenue":2334529.41,"nontax_revenue":122291.0,"capital_revenue":9500.0,"transfer_revenue":289580.65,"current_expense":3317792.36,"capital_expense":197287.0,"budget_balance":-759178.3,"cash_current":2865580.42,"cash_previous":3624616.57,"population_mid_year":153,"expense_per_capita":22974.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2450901.0,"revenue_adjusted":2835780.94,"revenue_actual":3356548.45,"expense_approved":3060090.0,"expense_adjusted":4475877.58,"expense_actual":3511428.23,"tax_revenue":2760485.01,"nontax_revenue":192458.5,"capital_revenue":0.0,"transfer_revenue":403604.94,"current_expense":3096986.23,"capital_expense":414442.0,"budget_balance":-154879.78,"cash_current":2710842.81,"cash_previous":2865580.42,"population_mid_year":162,"expense_per_capita":21675.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3023700.0,"revenue_adjusted":3573552.0,"revenue_actual":4707880.77,"expense_approved":3023700.0,"expense_adjusted":4245864.3,"expense_actual":3442114.9,"tax_revenue":3191188.72,"nontax_revenue":792685.05,"capital_revenue":0.0,"transfer_revenue":724007.0,"current_expense":3417914.9,"capital_expense":24200.0,"budget_balance":1265765.87,"cash_current":3502551.34,"cash_previous":2710842.81,"population_mid_year":160,"expense_per_capita":21513.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3258207.0,"revenue_adjusted":5127779.27,"revenue_actual":5335453.16,"expense_approved":4535402.0,"expense_adjusted":8049396.18,"expense_actual":7810285.58,"tax_revenue":3252547.18,"nontax_revenue":153599.98,"capital_revenue":103150.0,"transfer_revenue":1826156.0,"current_expense":7635358.08,"capital_expense":174927.5,"budget_balance":-2474832.42,"cash_current":1027718.92,"cash_previous":3502551.34,"population_mid_year":157,"expense_per_capita":49747.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3538007.0,"revenue_adjusted":5573770.96,"revenue_actual":5736931.05,"expense_approved":3938000.0,"expense_adjusted":7185707.51,"expense_actual":7068435.71,"tax_revenue":3337471.37,"nontax_revenue":294989.68,"capital_revenue":170.0,"transfer_revenue":2104300.0,"current_expense":3626416.78,"capital_expense":3442018.93,"budget_balance":-1331504.66,"cash_current":696214.26,"cash_previous":1027718.92,"population_mid_year":155,"expense_per_capita":45602.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}