{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578614","national_id":"00578614","name":"Šárovcova Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00578614.json"},"series":[{"year":2010,"revenue_approved":2266800.0,"revenue_adjusted":2061490.0,"revenue_actual":2056340.0,"expense_approved":2266800.0,"expense_adjusted":2739710.0,"expense_actual":2693020.0,"tax_revenue":1748290.0,"nontax_revenue":158590.0,"capital_revenue":0.0,"transfer_revenue":149460.0,"current_expense":1483700.0,"capital_expense":1209320.0,"budget_balance":-636680.0,"cash_current":147780.0,"cash_previous":784420.0,"population_mid_year":193,"expense_per_capita":13953.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2180100.0,"revenue_adjusted":2475970.0,"revenue_actual":2114889.59,"expense_approved":2180100.0,"expense_adjusted":2475970.0,"expense_actual":1848638.31,"tax_revenue":1822270.31,"nontax_revenue":196504.28,"capital_revenue":35000.0,"transfer_revenue":61115.0,"current_expense":1279813.31,"capital_expense":568825.0,"budget_balance":266251.28,"cash_current":414033.76,"cash_previous":147782.48,"population_mid_year":206,"expense_per_capita":8973.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2664400.0,"revenue_adjusted":3207160.0,"revenue_actual":3112290.46,"expense_approved":2664400.0,"expense_adjusted":3382210.0,"expense_actual":2987834.53,"tax_revenue":2033010.71,"nontax_revenue":286479.75,"capital_revenue":425700.0,"transfer_revenue":367100.0,"current_expense":1866876.09,"capital_expense":1120958.44,"budget_balance":124455.93,"cash_current":538489.69,"cash_previous":414033.76,"population_mid_year":207,"expense_per_capita":14433.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3100800.0,"revenue_adjusted":4652119.3,"revenue_actual":4028923.49,"expense_approved":3100800.0,"expense_adjusted":4652119.3,"expense_actual":3711132.98,"tax_revenue":2459004.6,"nontax_revenue":276437.59,"capital_revenue":97730.0,"transfer_revenue":1195751.3,"current_expense":2854260.48,"capital_expense":856872.5,"budget_balance":317790.51,"cash_current":856280.2,"cash_previous":538489.69,"population_mid_year":200,"expense_per_capita":18555.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3056900.0,"revenue_adjusted":3778015.0,"revenue_actual":3699207.75,"expense_approved":3056900.0,"expense_adjusted":3778015.0,"expense_actual":3242468.29,"tax_revenue":2342030.03,"nontax_revenue":325727.72,"capital_revenue":942550.0,"transfer_revenue":88900.0,"current_expense":2319196.2,"capital_expense":923272.09,"budget_balance":456739.46,"cash_current":1313019.66,"cash_previous":856280.2,"population_mid_year":192,"expense_per_capita":16887.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3550150.0,"revenue_adjusted":3948830.0,"revenue_actual":3199734.45,"expense_approved":3550150.0,"expense_adjusted":4957379.0,"expense_actual":3607541.68,"tax_revenue":2494144.96,"nontax_revenue":312929.49,"capital_revenue":7960.0,"transfer_revenue":384700.0,"current_expense":2879691.91,"capital_expense":727849.77,"budget_balance":-407807.23,"cash_current":908412.43,"cash_previous":1313019.66,"population_mid_year":192,"expense_per_capita":18789.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3500900.0,"revenue_adjusted":4690987.0,"revenue_actual":4414720.07,"expense_approved":3500900.0,"expense_adjusted":5336406.54,"expense_actual":3794193.78,"tax_revenue":2547977.59,"nontax_revenue":378164.48,"capital_revenue":1157578.0,"transfer_revenue":331000.0,"current_expense":3630552.88,"capital_expense":163640.9,"budget_balance":620526.29,"cash_current":1532138.72,"cash_previous":908412.43,"population_mid_year":191,"expense_per_capita":19864.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3438500.0,"revenue_adjusted":4003927.0,"revenue_actual":3849632.57,"expense_approved":3438500.0,"expense_adjusted":6020934.02,"expense_actual":4870369.94,"tax_revenue":3105837.39,"nontax_revenue":372298.18,"capital_revenue":295230.0,"transfer_revenue":76267.0,"current_expense":3046184.93,"capital_expense":1824185.01,"budget_balance":-1020737.37,"cash_current":511401.35,"cash_previous":1532138.72,"population_mid_year":201,"expense_per_capita":24230.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4398400.0,"revenue_adjusted":4216782.0,"revenue_actual":3677825.45,"expense_approved":4398400.0,"expense_adjusted":4301864.12,"expense_actual":3622712.28,"tax_revenue":3186243.45,"nontax_revenue":377701.0,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":2532222.05,"capital_expense":1090490.23,"budget_balance":55113.17,"cash_current":566514.52,"cash_previous":511401.35,"population_mid_year":205,"expense_per_capita":17671.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4244400.0,"revenue_adjusted":4527610.0,"revenue_actual":4389177.64,"expense_approved":4244400.0,"expense_adjusted":5525424.0,"expense_actual":4209621.63,"tax_revenue":3374985.14,"nontax_revenue":552407.5,"capital_revenue":337385.0,"transfer_revenue":124400.0,"current_expense":2833243.06,"capital_expense":1376378.57,"budget_balance":179556.01,"cash_current":746070.53,"cash_previous":566514.52,"population_mid_year":195,"expense_per_capita":21587.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4071100.0,"revenue_adjusted":5148254.0,"revenue_actual":4770385.82,"expense_approved":4071100.0,"expense_adjusted":5148254.0,"expense_actual":3981211.11,"tax_revenue":3223646.32,"nontax_revenue":415455.5,"capital_revenue":68730.0,"transfer_revenue":1062554.0,"current_expense":2951937.74,"capital_expense":1029273.37,"budget_balance":789174.71,"cash_current":1535245.24,"cash_previous":746070.53,"population_mid_year":201,"expense_per_capita":19807.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3438300.0,"revenue_adjusted":3652296.39,"revenue_actual":4167883.01,"expense_approved":3438300.0,"expense_adjusted":3652296.39,"expense_actual":3498579.65,"tax_revenue":3609730.0,"nontax_revenue":411280.0,"capital_revenue":3760.0,"transfer_revenue":143113.01,"current_expense":3040804.69,"capital_expense":457774.96,"budget_balance":669303.36,"cash_current":2204548.6,"cash_previous":1535245.24,"population_mid_year":206,"expense_per_capita":16983.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3341000.0,"revenue_adjusted":4435045.01,"revenue_actual":4722615.18,"expense_approved":3341000.0,"expense_adjusted":4865213.0,"expense_actual":4550087.51,"tax_revenue":4156357.17,"nontax_revenue":370366.0,"capital_revenue":0.0,"transfer_revenue":195892.01,"current_expense":3758279.17,"capital_expense":791808.34,"budget_balance":172527.67,"cash_current":2377076.27,"cash_previous":2204548.6,"population_mid_year":214,"expense_per_capita":21262.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4666000.0,"revenue_adjusted":4879120.0,"revenue_actual":5474040.79,"expense_approved":4666000.0,"expense_adjusted":5529120.0,"expense_actual":5290331.74,"tax_revenue":4725534.79,"nontax_revenue":421886.0,"capital_revenue":0.0,"transfer_revenue":326620.0,"current_expense":3636985.41,"capital_expense":1653346.33,"budget_balance":183709.05,"cash_current":2560785.32,"cash_previous":2377076.27,"population_mid_year":214,"expense_per_capita":24721.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4974500.0,"revenue_adjusted":7295040.0,"revenue_actual":7602716.54,"expense_approved":4974500.0,"expense_adjusted":7295040.0,"expense_actual":7230595.35,"tax_revenue":5004157.9,"nontax_revenue":908558.64,"capital_revenue":4800.0,"transfer_revenue":1685200.0,"current_expense":3949290.04,"capital_expense":3281305.31,"budget_balance":372121.19,"cash_current":2932906.51,"cash_previous":2560785.32,"population_mid_year":212,"expense_per_capita":34106.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5089100.0,"revenue_adjusted":5181600.0,"revenue_actual":7271141.13,"expense_approved":5089100.0,"expense_adjusted":5181600.0,"expense_actual":5127996.38,"tax_revenue":5310236.63,"nontax_revenue":836604.5,"capital_revenue":0.0,"transfer_revenue":1124300.0,"current_expense":4354030.13,"capital_expense":773966.25,"budget_balance":2143144.75,"cash_current":4808055.46,"cash_previous":2664910.71,"population_mid_year":220,"expense_per_capita":23309.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}