{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578606","national_id":"00578606","name":"Svatojanský Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00578606.json"},"series":[{"year":2010,"revenue_approved":2072050.0,"revenue_adjusted":2023680.0,"revenue_actual":2023690.0,"expense_approved":2072050.0,"expense_adjusted":962760.0,"expense_actual":962780.0,"tax_revenue":1304350.0,"nontax_revenue":592000.0,"capital_revenue":0.0,"transfer_revenue":127340.0,"current_expense":711460.0,"capital_expense":251320.0,"budget_balance":1060910.0,"cash_current":3696910.0,"cash_previous":2636000.0,"population_mid_year":103,"expense_per_capita":9347.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1803800.0,"revenue_adjusted":2003020.0,"revenue_actual":2003024.16,"expense_approved":1803800.0,"expense_adjusted":991900.0,"expense_actual":991876.74,"tax_revenue":1092716.12,"nontax_revenue":849655.04,"capital_revenue":0.0,"transfer_revenue":60653.0,"current_expense":882188.74,"capital_expense":109688.0,"budget_balance":1011147.42,"cash_current":4708072.82,"cash_previous":3696925.4,"population_mid_year":95,"expense_per_capita":10440.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1498280.0,"revenue_adjusted":2735852.0,"revenue_actual":2735836.0,"expense_approved":2721160.0,"expense_adjusted":2397100.0,"expense_actual":2397069.66,"tax_revenue":1067297.36,"nontax_revenue":486438.64,"capital_revenue":0.0,"transfer_revenue":1182100.0,"current_expense":669936.66,"capital_expense":1727133.0,"budget_balance":338766.34,"cash_current":5046839.16,"cash_previous":4708072.82,"population_mid_year":96,"expense_per_capita":24969.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1498790.0,"revenue_adjusted":1556320.0,"revenue_actual":1556332.65,"expense_approved":4705910.0,"expense_adjusted":4898540.0,"expense_actual":4898522.19,"tax_revenue":1175302.21,"nontax_revenue":285368.44,"capital_revenue":0.0,"transfer_revenue":95662.0,"current_expense":774336.19,"capital_expense":4124186.0,"budget_balance":-3342189.54,"cash_current":1704649.62,"cash_previous":5046839.16,"population_mid_year":92,"expense_per_capita":53244.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1659370.0,"revenue_adjusted":3305660.0,"revenue_actual":3305683.24,"expense_approved":2507250.0,"expense_adjusted":2702210.0,"expense_actual":2702180.99,"tax_revenue":1208167.61,"nontax_revenue":753478.63,"capital_revenue":0.0,"transfer_revenue":1344037.0,"current_expense":1824825.99,"capital_expense":877355.0,"budget_balance":603502.25,"cash_current":2308151.87,"cash_previous":1704649.62,"population_mid_year":92,"expense_per_capita":29371.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1492760.0,"revenue_adjusted":2369900.0,"revenue_actual":2369918.77,"expense_approved":1492760.0,"expense_adjusted":1128050.0,"expense_actual":1128000.28,"tax_revenue":1320795.7,"nontax_revenue":632508.08,"capital_revenue":3780.0,"transfer_revenue":412834.99,"current_expense":1007572.28,"capital_expense":120428.0,"budget_balance":1241918.49,"cash_current":3550070.36,"cash_previous":2308151.87,"population_mid_year":108,"expense_per_capita":10444.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1624900.0,"revenue_adjusted":2762723.43,"revenue_actual":2762723.43,"expense_approved":1624900.0,"expense_adjusted":928634.06,"expense_actual":928634.06,"tax_revenue":1593840.6,"nontax_revenue":1083882.83,"capital_revenue":0.0,"transfer_revenue":85000.0,"current_expense":904434.06,"capital_expense":24200.0,"budget_balance":1834089.37,"cash_current":5384159.73,"cash_previous":3550070.36,"population_mid_year":108,"expense_per_capita":8598.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1940010.0,"revenue_adjusted":3093168.0,"revenue_actual":3093187.02,"expense_approved":1940010.0,"expense_adjusted":1726492.0,"expense_actual":1726496.66,"tax_revenue":1739226.12,"nontax_revenue":1277693.9,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1155549.16,"capital_expense":570947.5,"budget_balance":1366690.36,"cash_current":6750850.09,"cash_previous":5384159.73,"population_mid_year":100,"expense_per_capita":17264.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2318350.0,"revenue_adjusted":3203171.0,"revenue_actual":3203183.03,"expense_approved":2318350.0,"expense_adjusted":1457131.0,"expense_actual":1457095.87,"tax_revenue":1883072.99,"nontax_revenue":1163296.04,"capital_revenue":0.0,"transfer_revenue":156814.0,"current_expense":1333138.87,"capital_expense":123957.0,"budget_balance":1746087.16,"cash_current":10317565.08,"cash_previous":6750850.09,"population_mid_year":101,"expense_per_capita":14426.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2634370.0,"revenue_adjusted":4355924.0,"revenue_actual":4512363.83,"expense_approved":6053344.0,"expense_adjusted":3977438.0,"expense_actual":3960799.41,"tax_revenue":1948555.77,"nontax_revenue":2440408.06,"capital_revenue":0.0,"transfer_revenue":123400.0,"current_expense":3960799.41,"capital_expense":0.0,"budget_balance":551564.42,"cash_current":10869129.5,"cash_previous":10317565.08,"population_mid_year":98,"expense_per_capita":40416.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2838550.0,"revenue_adjusted":5610843.0,"revenue_actual":5609059.02,"expense_approved":5898582.0,"expense_adjusted":1919964.0,"expense_actual":1915536.46,"tax_revenue":1979586.06,"nontax_revenue":1050086.96,"capital_revenue":0.0,"transfer_revenue":2579386.0,"current_expense":1915536.46,"capital_expense":0.0,"budget_balance":3693522.56,"cash_current":14562652.06,"cash_previous":10869129.5,"population_mid_year":99,"expense_per_capita":19348.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2263440.0,"revenue_adjusted":2456816.0,"revenue_actual":3037608.35,"expense_approved":5327066.0,"expense_adjusted":5421587.0,"expense_actual":5264992.85,"tax_revenue":1954897.32,"nontax_revenue":149686.35,"capital_revenue":18000.0,"transfer_revenue":915024.68,"current_expense":5249262.85,"capital_expense":15730.0,"budget_balance":-2227384.5,"cash_current":12335267.56,"cash_previous":14562652.06,"population_mid_year":99,"expense_per_capita":53181.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3722166.0,"revenue_adjusted":7644988.0,"revenue_actual":7644801.59,"expense_approved":2180314.0,"expense_adjusted":1985619.0,"expense_actual":1952364.67,"tax_revenue":2253411.26,"nontax_revenue":4944999.41,"capital_revenue":0.0,"transfer_revenue":446390.92,"current_expense":1940264.67,"capital_expense":12100.0,"budget_balance":5692436.92,"cash_current":18027704.48,"cash_previous":12335267.56,"population_mid_year":107,"expense_per_capita":18246.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3339590.0,"revenue_adjusted":3897270.0,"revenue_actual":4466070.31,"expense_approved":2518064.0,"expense_adjusted":3928224.0,"expense_actual":3340023.35,"tax_revenue":3217706.25,"nontax_revenue":783004.06,"capital_revenue":0.0,"transfer_revenue":465360.0,"current_expense":2789933.95,"capital_expense":550089.4,"budget_balance":1126046.96,"cash_current":19153751.44,"cash_previous":18027704.48,"population_mid_year":105,"expense_per_capita":31809.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2647350.0,"revenue_adjusted":3420150.0,"revenue_actual":4580034.74,"expense_approved":5475800.0,"expense_adjusted":9999600.0,"expense_actual":7085655.6,"tax_revenue":2748992.62,"nontax_revenue":1260582.12,"capital_revenue":257000.0,"transfer_revenue":313460.0,"current_expense":1978578.48,"capital_expense":5107077.12,"budget_balance":-2505620.86,"cash_current":16648130.58,"cash_previous":19153751.44,"population_mid_year":98,"expense_per_capita":72302.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2882700.0,"revenue_adjusted":3565800.0,"revenue_actual":4509703.11,"expense_approved":7513750.0,"expense_adjusted":8196850.0,"expense_actual":4309782.58,"tax_revenue":2757230.57,"nontax_revenue":657672.54,"capital_revenue":0.0,"transfer_revenue":1094800.0,"current_expense":3808304.58,"capital_expense":501478.0,"budget_balance":199920.53,"cash_current":16848051.11,"cash_previous":16648130.58,"population_mid_year":91,"expense_per_capita":47360.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}