{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578550","national_id":"00578550","name":"Sekeřice","currency_code":"CZK","history_path":"/data/municipal-history/00578550.json"},"series":[{"year":2010,"revenue_approved":1271400.0,"revenue_adjusted":3501350.0,"revenue_actual":3539480.0,"expense_approved":3441400.0,"expense_adjusted":5671350.0,"expense_actual":3313910.0,"tax_revenue":1195510.0,"nontax_revenue":21420.0,"capital_revenue":4800.0,"transfer_revenue":2317750.0,"current_expense":776310.0,"capital_expense":2537600.0,"budget_balance":225570.0,"cash_current":2535050.0,"cash_previous":2309430.0,"population_mid_year":112,"expense_per_capita":29588.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6789100.0,"revenue_adjusted":8489496.0,"revenue_actual":8489131.04,"expense_approved":9166000.0,"expense_adjusted":9770523.4,"expense_actual":9769691.9,"tax_revenue":1207071.56,"nontax_revenue":871363.48,"capital_revenue":0.0,"transfer_revenue":6410696.0,"current_expense":777740.9,"capital_expense":8991951.0,"budget_balance":-1280560.86,"cash_current":1254489.74,"cash_previous":2535050.6,"population_mid_year":110,"expense_per_capita":88815.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1374400.0,"revenue_adjusted":1831661.44,"revenue_actual":1831661.44,"expense_approved":2001592.0,"expense_adjusted":2987300.74,"expense_actual":2987300.74,"tax_revenue":1149382.99,"nontax_revenue":558178.45,"capital_revenue":0.0,"transfer_revenue":124100.0,"current_expense":1990684.74,"capital_expense":996616.0,"budget_balance":-1155639.3,"cash_current":98850.44,"cash_previous":1254489.74,"population_mid_year":113,"expense_per_capita":26436.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1442900.0,"revenue_adjusted":1708068.77,"revenue_actual":1708068.77,"expense_approved":1442900.0,"expense_adjusted":1163805.57,"expense_actual":1163805.57,"tax_revenue":1493314.93,"nontax_revenue":125866.84,"capital_revenue":0.0,"transfer_revenue":88887.0,"current_expense":1062815.57,"capital_expense":100990.0,"budget_balance":544263.2,"cash_current":643113.64,"cash_previous":98850.44,"population_mid_year":117,"expense_per_capita":9947.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1410200.0,"revenue_adjusted":1624157.12,"revenue_actual":1624157.12,"expense_approved":1156000.0,"expense_adjusted":1083574.27,"expense_actual":1083574.27,"tax_revenue":1457406.71,"nontax_revenue":77850.41,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":845364.27,"capital_expense":238210.0,"budget_balance":540582.85,"cash_current":1183696.49,"cash_previous":643113.64,"population_mid_year":116,"expense_per_capita":9341.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1443400.0,"revenue_adjusted":1644225.0,"revenue_actual":1670041.45,"expense_approved":1684500.0,"expense_adjusted":1795298.0,"expense_actual":1035366.18,"tax_revenue":1517302.23,"nontax_revenue":75659.22,"capital_revenue":22680.0,"transfer_revenue":54400.0,"current_expense":1016338.18,"capital_expense":19028.0,"budget_balance":634675.27,"cash_current":1818371.76,"cash_previous":1183696.49,"population_mid_year":118,"expense_per_capita":8774.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1489700.0,"revenue_adjusted":1830920.0,"revenue_actual":1800587.99,"expense_approved":1721500.0,"expense_adjusted":1888420.0,"expense_actual":1465059.8,"tax_revenue":1639776.54,"nontax_revenue":75691.45,"capital_revenue":120.0,"transfer_revenue":85000.0,"current_expense":1447194.8,"capital_expense":17865.0,"budget_balance":335528.19,"cash_current":2153899.95,"cash_previous":1818371.76,"population_mid_year":118,"expense_per_capita":12415.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2054000.0,"revenue_adjusted":2438277.0,"revenue_actual":2399361.43,"expense_approved":1672500.0,"expense_adjusted":1890047.0,"expense_actual":1634520.53,"tax_revenue":1759332.94,"nontax_revenue":563761.49,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1520389.53,"capital_expense":114131.0,"budget_balance":764840.9,"cash_current":2918740.85,"cash_previous":2153899.95,"population_mid_year":119,"expense_per_capita":13735.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1907250.0,"revenue_adjusted":3611431.0,"revenue_actual":3579301.48,"expense_approved":2146500.0,"expense_adjusted":5197006.0,"expense_actual":4344629.14,"tax_revenue":2037753.05,"nontax_revenue":212667.43,"capital_revenue":0.0,"transfer_revenue":1328881.0,"current_expense":2202261.14,"capital_expense":2142368.0,"budget_balance":-765327.66,"cash_current":2153413.19,"cash_previous":2918740.85,"population_mid_year":118,"expense_per_capita":36818.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2027400.0,"revenue_adjusted":2544052.0,"revenue_actual":2413758.77,"expense_approved":3123500.0,"expense_adjusted":3158736.0,"expense_actual":1801704.3,"tax_revenue":2101278.77,"nontax_revenue":218080.0,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1750158.3,"capital_expense":51546.0,"budget_balance":612054.47,"cash_current":2765467.66,"cash_previous":2153413.19,"population_mid_year":117,"expense_per_capita":15399.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2208500.0,"revenue_adjusted":3552260.0,"revenue_actual":3473730.67,"expense_approved":3501000.0,"expense_adjusted":3635886.0,"expense_actual":1993048.78,"tax_revenue":2003539.67,"nontax_revenue":206981.0,"capital_revenue":360.0,"transfer_revenue":1262850.0,"current_expense":1912684.71,"capital_expense":80364.07,"budget_balance":1480681.89,"cash_current":4246149.55,"cash_previous":2765467.66,"population_mid_year":121,"expense_per_capita":16471.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2215860.0,"revenue_adjusted":2891511.74,"revenue_actual":2780756.46,"expense_approved":3562000.0,"expense_adjusted":6222647.0,"expense_actual":5374298.2,"tax_revenue":2210166.72,"nontax_revenue":265138.0,"capital_revenue":0.0,"transfer_revenue":305451.74,"current_expense":1668834.16,"capital_expense":3705464.04,"budget_balance":-2593541.74,"cash_current":1652607.81,"cash_previous":4246149.55,"population_mid_year":120,"expense_per_capita":44785.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2195500.0,"revenue_adjusted":2952727.18,"revenue_actual":2925694.44,"expense_approved":2195500.0,"expense_adjusted":2622166.0,"expense_actual":2120776.75,"tax_revenue":2553020.26,"nontax_revenue":236497.0,"capital_revenue":1800.0,"transfer_revenue":134377.18,"current_expense":1658308.75,"capital_expense":462468.0,"budget_balance":804917.69,"cash_current":2457525.5,"cash_previous":1652607.81,"population_mid_year":120,"expense_per_capita":17673.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2657000.0,"revenue_adjusted":4223729.78,"revenue_actual":4179121.67,"expense_approved":2657000.0,"expense_adjusted":2892066.0,"expense_actual":1330943.87,"tax_revenue":2813296.89,"nontax_revenue":232324.78,"capital_revenue":0.0,"transfer_revenue":1133500.0,"current_expense":1240748.87,"capital_expense":90195.0,"budget_balance":2848177.8,"cash_current":5305703.3,"cash_previous":2457525.5,"population_mid_year":116,"expense_per_capita":11473.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2821800.0,"revenue_adjusted":4232820.0,"revenue_actual":4114342.62,"expense_approved":5200000.0,"expense_adjusted":5953200.0,"expense_actual":5371410.33,"tax_revenue":3073325.06,"nontax_revenue":825057.56,"capital_revenue":61960.0,"transfer_revenue":154000.0,"current_expense":1342184.83,"capital_expense":4029225.5,"budget_balance":-1257067.71,"cash_current":4048635.59,"cash_previous":5305703.3,"population_mid_year":116,"expense_per_capita":46305.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2871800.0,"revenue_adjusted":3978820.0,"revenue_actual":3939642.47,"expense_approved":2871800.0,"expense_adjusted":5185470.0,"expense_actual":4385914.87,"tax_revenue":3266640.48,"nontax_revenue":453351.99,"capital_revenue":1200.0,"transfer_revenue":218450.0,"current_expense":2496592.06,"capital_expense":1889322.81,"budget_balance":-446272.4,"cash_current":3602363.19,"cash_previous":4048635.59,"population_mid_year":117,"expense_per_capita":37486.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
