{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578533","national_id":"00578533","name":"Rokytňany","currency_code":"CZK","history_path":"/data/municipal-history/00578533.json"},"series":[{"year":2010,"revenue_approved":779800.0,"revenue_adjusted":1298830.0,"revenue_actual":1297350.0,"expense_approved":879800.0,"expense_adjusted":899160.0,"expense_actual":886480.0,"tax_revenue":897260.0,"nontax_revenue":86300.0,"capital_revenue":100080.0,"transfer_revenue":213710.0,"current_expense":714480.0,"capital_expense":172000.0,"budget_balance":410870.0,"cash_current":933570.0,"cash_previous":522650.0,"population_mid_year":73,"expense_per_capita":12143.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":858000.0,"revenue_adjusted":1054069.0,"revenue_actual":1020802.66,"expense_approved":858000.0,"expense_adjusted":1602145.0,"expense_actual":1528614.39,"tax_revenue":876508.46,"nontax_revenue":20807.2,"capital_revenue":0.0,"transfer_revenue":123487.0,"current_expense":1528614.39,"capital_expense":0.0,"budget_balance":-507811.73,"cash_current":425754.76,"cash_previous":933566.49,"population_mid_year":91,"expense_per_capita":16797.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":785400.0,"revenue_adjusted":1447678.0,"revenue_actual":1447590.02,"expense_approved":785400.0,"expense_adjusted":1090850.0,"expense_actual":1068904.9,"tax_revenue":1043618.4,"nontax_revenue":7053.62,"capital_revenue":0.0,"transfer_revenue":396918.0,"current_expense":979824.9,"capital_expense":89080.0,"budget_balance":378685.12,"cash_current":804439.88,"cash_previous":425754.76,"population_mid_year":97,"expense_per_capita":11019.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":815500.0,"revenue_adjusted":1482746.0,"revenue_actual":1479740.74,"expense_approved":815500.0,"expense_adjusted":2012729.0,"expense_actual":1988711.05,"tax_revenue":1279126.68,"nontax_revenue":77308.06,"capital_revenue":30000.0,"transfer_revenue":93306.0,"current_expense":1467511.05,"capital_expense":521200.0,"budget_balance":-508970.31,"cash_current":295469.57,"cash_previous":804439.88,"population_mid_year":103,"expense_per_capita":19307.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1007500.0,"revenue_adjusted":1726085.0,"revenue_actual":1715692.68,"expense_approved":1007500.0,"expense_adjusted":1858226.0,"expense_actual":1610990.64,"tax_revenue":1350329.86,"nontax_revenue":47404.82,"capital_revenue":34478.0,"transfer_revenue":283480.0,"current_expense":1228938.64,"capital_expense":382052.0,"budget_balance":104702.04,"cash_current":400171.61,"cash_previous":295469.57,"population_mid_year":106,"expense_per_capita":15198.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1375300.0,"revenue_adjusted":1538410.0,"revenue_actual":1515618.09,"expense_approved":1375300.0,"expense_adjusted":1883888.0,"expense_actual":1393019.91,"tax_revenue":1429073.81,"nontax_revenue":32144.28,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1383371.91,"capital_expense":9648.0,"budget_balance":122598.18,"cash_current":522769.79,"cash_previous":400171.61,"population_mid_year":115,"expense_per_capita":12113.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1512000.0,"revenue_adjusted":1997605.0,"revenue_actual":1957317.68,"expense_approved":1512000.0,"expense_adjusted":1851926.0,"expense_actual":1351266.0,"tax_revenue":1631142.27,"nontax_revenue":21075.41,"capital_revenue":220100.0,"transfer_revenue":85000.0,"current_expense":987631.0,"capital_expense":363635.0,"budget_balance":606051.68,"cash_current":1128821.47,"cash_previous":522769.79,"population_mid_year":108,"expense_per_capita":12511.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1700000.0,"revenue_adjusted":2290094.0,"revenue_actual":2236695.41,"expense_approved":1700000.0,"expense_adjusted":2361521.38,"expense_actual":1576180.11,"tax_revenue":1821520.27,"nontax_revenue":38908.14,"capital_revenue":0.0,"transfer_revenue":376267.0,"current_expense":1048840.11,"capital_expense":527340.0,"budget_balance":660515.3,"cash_current":1789336.77,"cash_previous":1128821.47,"population_mid_year":109,"expense_per_capita":14460.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2018900.0,"revenue_adjusted":2910325.0,"revenue_actual":2668698.37,"expense_approved":2018900.0,"expense_adjusted":2561415.0,"expense_actual":1653813.13,"tax_revenue":1915139.95,"nontax_revenue":72877.42,"capital_revenue":266800.0,"transfer_revenue":413881.0,"current_expense":1165753.13,"capital_expense":488060.0,"budget_balance":1014885.24,"cash_current":2804222.01,"cash_previous":1789336.77,"population_mid_year":116,"expense_per_capita":14257.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2111000.0,"revenue_adjusted":16598601.0,"revenue_actual":16493527.04,"expense_approved":2111000.0,"expense_adjusted":16868146.0,"expense_actual":16327757.54,"tax_revenue":2134337.49,"nontax_revenue":112789.55,"capital_revenue":1152000.0,"transfer_revenue":13094400.0,"current_expense":1609628.27,"capital_expense":14718129.27,"budget_balance":165769.5,"cash_current":2969991.51,"cash_previous":2804222.01,"population_mid_year":120,"expense_per_capita":136064.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7599100.0,"revenue_adjusted":8698652.0,"revenue_actual":8597800.54,"expense_approved":12399100.0,"expense_adjusted":14331659.0,"expense_actual":14012797.49,"tax_revenue":2110146.8,"nontax_revenue":1448253.74,"capital_revenue":83300.0,"transfer_revenue":4956100.0,"current_expense":3827569.99,"capital_expense":10185227.5,"budget_balance":-5414996.95,"cash_current":2154868.56,"cash_previous":2969991.51,"population_mid_year":127,"expense_per_capita":110336.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2391000.0,"revenue_adjusted":2791256.07,"revenue_actual":3024505.06,"expense_approved":2126000.0,"expense_adjusted":3191372.0,"expense_actual":2951293.89,"tax_revenue":2615137.2,"nontax_revenue":251302.85,"capital_revenue":0.0,"transfer_revenue":158065.01,"current_expense":2862713.89,"capital_expense":88580.0,"budget_balance":73211.17,"cash_current":1963839.73,"cash_previous":2154868.56,"population_mid_year":118,"expense_per_capita":25010.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2997000.0,"revenue_adjusted":3410795.73,"revenue_actual":3397300.11,"expense_approved":2732000.0,"expense_adjusted":3623413.0,"expense_actual":3704115.97,"tax_revenue":2633347.87,"nontax_revenue":293156.51,"capital_revenue":305000.0,"transfer_revenue":165795.73,"current_expense":2471065.47,"capital_expense":1233050.5,"budget_balance":-306815.86,"cash_current":1392783.87,"cash_previous":1963839.73,"population_mid_year":134,"expense_per_capita":27642.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3382000.0,"revenue_adjusted":4722000.0,"revenue_actual":4767683.15,"expense_approved":3117000.0,"expense_adjusted":5117000.0,"expense_actual":3855186.39,"tax_revenue":3176868.15,"nontax_revenue":476815.0,"capital_revenue":970000.0,"transfer_revenue":144000.0,"current_expense":3138261.39,"capital_expense":716925.0,"budget_balance":912496.76,"cash_current":2041040.63,"cash_previous":1392783.87,"population_mid_year":140,"expense_per_capita":27537.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3743000.0,"revenue_adjusted":3968300.0,"revenue_actual":4132485.3,"expense_approved":3800000.0,"expense_adjusted":2998125.0,"expense_actual":2157059.74,"tax_revenue":3614545.8,"nontax_revenue":382639.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2157059.74,"capital_expense":0.0,"budget_balance":1975425.56,"cash_current":3752226.19,"cash_previous":2041040.63,"population_mid_year":157,"expense_per_capita":13739.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3935000.0,"revenue_adjusted":3935000.0,"revenue_actual":4273386.65,"expense_approved":3670000.0,"expense_adjusted":3670000.0,"expense_actual":2415723.55,"tax_revenue":3830407.15,"nontax_revenue":329279.5,"capital_revenue":9400.0,"transfer_revenue":104300.0,"current_expense":2262356.05,"capital_expense":153367.5,"budget_balance":1857663.1,"cash_current":5345649.29,"cash_previous":3752226.19,"population_mid_year":158,"expense_per_capita":15289.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
