{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578517","national_id":"00578517","name":"RAŠÍN","currency_code":"CZK","history_path":"/data/municipal-history/00578517.json"},"series":[{"year":2010,"revenue_approved":713200.0,"revenue_adjusted":1207190.0,"revenue_actual":1196070.0,"expense_approved":625200.0,"expense_adjusted":1192690.0,"expense_actual":1063710.0,"tax_revenue":685470.0,"nontax_revenue":41180.0,"capital_revenue":32050.0,"transfer_revenue":437370.0,"current_expense":832460.0,"capital_expense":231250.0,"budget_balance":132360.0,"cash_current":226790.0,"cash_previous":140380.0,"population_mid_year":70,"expense_per_capita":15195.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":697400.0,"revenue_adjusted":796350.0,"revenue_actual":769786.78,"expense_approved":697400.0,"expense_adjusted":796350.0,"expense_actual":445914.8,"tax_revenue":688012.98,"nontax_revenue":21302.8,"capital_revenue":0.0,"transfer_revenue":60471.0,"current_expense":445914.8,"capital_expense":0.0,"budget_balance":323871.98,"cash_current":550657.64,"cash_previous":226785.66,"population_mid_year":84,"expense_per_capita":5308.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":777200.0,"revenue_adjusted":931000.0,"revenue_actual":898721.12,"expense_approved":919302.0,"expense_adjusted":966132.0,"expense_actual":781209.53,"tax_revenue":779208.63,"nontax_revenue":17412.49,"capital_revenue":20000.0,"transfer_revenue":82100.0,"current_expense":668797.03,"capital_expense":112412.5,"budget_balance":117511.59,"cash_current":668169.23,"cash_previous":550657.64,"population_mid_year":83,"expense_per_capita":9412.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":851000.0,"revenue_adjusted":1021080.0,"revenue_actual":1008338.96,"expense_approved":851000.0,"expense_adjusted":998112.0,"expense_actual":575773.2,"tax_revenue":884623.39,"nontax_revenue":14107.57,"capital_revenue":0.0,"transfer_revenue":109608.0,"current_expense":458119.2,"capital_expense":117654.0,"budget_balance":432565.76,"cash_current":1100734.99,"cash_previous":668169.23,"population_mid_year":81,"expense_per_capita":7108.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":927800.0,"revenue_adjusted":1050780.0,"revenue_actual":1028217.86,"expense_approved":1001800.0,"expense_adjusted":1267981.0,"expense_actual":1055369.45,"tax_revenue":921757.75,"nontax_revenue":17560.11,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":544062.15,"capital_expense":511307.3,"budget_balance":-27151.59,"cash_current":1073583.4,"cash_previous":1100734.99,"population_mid_year":80,"expense_per_capita":13192.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":958000.0,"revenue_adjusted":1058103.0,"revenue_actual":1048522.81,"expense_approved":958000.0,"expense_adjusted":1058103.0,"expense_actual":746557.19,"tax_revenue":972203.63,"nontax_revenue":21919.18,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":685300.61,"capital_expense":61256.58,"budget_balance":301965.62,"cash_current":1375549.02,"cash_previous":1073583.4,"population_mid_year":86,"expense_per_capita":8680.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":998700.0,"revenue_adjusted":1251143.0,"revenue_actual":1249396.87,"expense_approved":998700.0,"expense_adjusted":1251143.0,"expense_actual":535867.15,"tax_revenue":1107020.01,"nontax_revenue":29458.86,"capital_revenue":27918.0,"transfer_revenue":85000.0,"current_expense":535867.15,"capital_expense":0.0,"budget_balance":713529.72,"cash_current":2089078.74,"cash_previous":1375549.02,"population_mid_year":86,"expense_per_capita":6231.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1034700.0,"revenue_adjusted":1319762.0,"revenue_actual":1316551.78,"expense_approved":1034700.0,"expense_adjusted":1337567.0,"expense_actual":539777.23,"tax_revenue":1219353.13,"nontax_revenue":20931.65,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":539777.23,"capital_expense":0.0,"budget_balance":776774.55,"cash_current":2865853.29,"cash_previous":2089078.74,"population_mid_year":87,"expense_per_capita":6204.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1188575.0,"revenue_adjusted":1548372.0,"revenue_actual":1534927.47,"expense_approved":1188575.0,"expense_adjusted":1548372.0,"expense_actual":829511.65,"tax_revenue":1381544.97,"nontax_revenue":39501.5,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":829511.65,"capital_expense":0.0,"budget_balance":705415.82,"cash_current":3571269.11,"cash_previous":2865853.29,"population_mid_year":98,"expense_per_capita":8464.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1350075.0,"revenue_adjusted":1525220.0,"revenue_actual":1654271.62,"expense_approved":1350075.0,"expense_adjusted":1525220.0,"expense_actual":916141.79,"tax_revenue":1535043.62,"nontax_revenue":24828.0,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":910999.29,"capital_expense":5142.5,"budget_balance":738129.83,"cash_current":4309398.94,"cash_previous":3571269.11,"population_mid_year":96,"expense_per_capita":9543.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1420375.0,"revenue_adjusted":1632875.0,"revenue_actual":1679555.33,"expense_approved":1420375.0,"expense_adjusted":1632875.0,"expense_actual":1413329.87,"tax_revenue":1432716.33,"nontax_revenue":26489.0,"capital_revenue":0.0,"transfer_revenue":220350.0,"current_expense":1165279.87,"capital_expense":248050.0,"budget_balance":266225.46,"cash_current":4575624.4,"cash_previous":4309398.94,"population_mid_year":98,"expense_per_capita":14421.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1370375.0,"revenue_adjusted":1489685.0,"revenue_actual":1777312.05,"expense_approved":1370375.0,"expense_adjusted":2026300.0,"expense_actual":1643623.06,"tax_revenue":1620464.24,"nontax_revenue":36748.0,"capital_revenue":0.0,"transfer_revenue":120099.81,"current_expense":1523349.06,"capital_expense":120274.0,"budget_balance":133688.99,"cash_current":4709313.39,"cash_previous":4575624.4,"population_mid_year":102,"expense_per_capita":16113.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1500250.0,"revenue_adjusted":1681550.69,"revenue_actual":2062471.27,"expense_approved":1500250.0,"expense_adjusted":1736393.0,"expense_actual":1236981.08,"tax_revenue":1891085.58,"nontax_revenue":38328.0,"capital_revenue":0.0,"transfer_revenue":133057.69,"current_expense":1236981.08,"capital_expense":0.0,"budget_balance":825490.19,"cash_current":5534803.58,"cash_previous":4709313.39,"population_mid_year":100,"expense_per_capita":12369.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1701300.0,"revenue_adjusted":1794300.0,"revenue_actual":2361926.83,"expense_approved":1701300.0,"expense_adjusted":1794300.0,"expense_actual":1261347.46,"tax_revenue":2197501.83,"nontax_revenue":50925.0,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1254347.46,"capital_expense":7000.0,"budget_balance":1100579.37,"cash_current":6635382.95,"cash_previous":5534803.58,"population_mid_year":102,"expense_per_capita":12366.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1810700.0,"revenue_adjusted":1871100.0,"revenue_actual":2708560.87,"expense_approved":1810700.0,"expense_adjusted":1956100.0,"expense_actual":1470366.34,"tax_revenue":2350762.37,"nontax_revenue":222498.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1270716.34,"capital_expense":199650.0,"budget_balance":1238194.53,"cash_current":7873577.48,"cash_previous":6635382.95,"population_mid_year":107,"expense_per_capita":13741.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2142500.0,"revenue_adjusted":2217300.0,"revenue_actual":2622107.4,"expense_approved":2142500.0,"expense_adjusted":3483300.0,"expense_actual":2969379.15,"tax_revenue":2471412.4,"nontax_revenue":46395.0,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1881077.15,"capital_expense":1088302.0,"budget_balance":-347271.75,"cash_current":7526305.73,"cash_previous":7873577.48,"population_mid_year":99,"expense_per_capita":29993.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
