{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578487","national_id":"00578487","name":"Osek","currency_code":"CZK","history_path":"/data/municipal-history/00578487.json"},"series":[{"year":2010,"revenue_approved":1645410.0,"revenue_adjusted":1934180.0,"revenue_actual":1921820.0,"expense_approved":3945410.0,"expense_adjusted":4525590.0,"expense_actual":2322320.0,"tax_revenue":1658370.0,"nontax_revenue":58560.0,"capital_revenue":77230.0,"transfer_revenue":127660.0,"current_expense":1435020.0,"capital_expense":887300.0,"budget_balance":-400500.0,"cash_current":1978070.0,"cash_previous":2378500.0,"population_mid_year":187,"expense_per_capita":12418.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1665213.0,"revenue_adjusted":1932763.0,"revenue_actual":1836941.57,"expense_approved":3365213.0,"expense_adjusted":3632763.0,"expense_actual":1281547.56,"tax_revenue":1687076.92,"nontax_revenue":88754.65,"capital_revenue":0.0,"transfer_revenue":61110.0,"current_expense":1281547.56,"capital_expense":0.0,"budget_balance":555394.01,"cash_current":2533462.03,"cash_previous":1978068.02,"population_mid_year":199,"expense_per_capita":6439.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1666600.0,"revenue_adjusted":2775900.0,"revenue_actual":2683687.8,"expense_approved":4013100.0,"expense_adjusted":5122400.0,"expense_actual":3479320.57,"tax_revenue":1775302.71,"nontax_revenue":66285.09,"capital_revenue":0.0,"transfer_revenue":842100.0,"current_expense":1278422.57,"capital_expense":2200898.0,"budget_balance":-795632.77,"cash_current":1737829.26,"cash_previous":2533462.03,"population_mid_year":206,"expense_per_capita":16889.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1721650.0,"revenue_adjusted":2316352.9,"revenue_actual":2269300.02,"expense_approved":3121650.0,"expense_adjusted":3463967.9,"expense_actual":1609623.41,"tax_revenue":2112724.85,"nontax_revenue":65780.17,"capital_revenue":0.0,"transfer_revenue":90795.0,"current_expense":1522715.16,"capital_expense":86908.25,"budget_balance":659676.61,"cash_current":2397505.87,"cash_previous":1737829.26,"population_mid_year":214,"expense_per_capita":7521.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2204550.0,"revenue_adjusted":2726418.0,"revenue_actual":2667625.23,"expense_approved":4304550.0,"expense_adjusted":4591968.0,"expense_actual":1495114.09,"tax_revenue":2437802.99,"nontax_revenue":121422.24,"capital_revenue":19500.0,"transfer_revenue":88900.0,"current_expense":1024744.09,"capital_expense":470370.0,"budget_balance":1172511.14,"cash_current":3570017.01,"cash_previous":2397505.87,"population_mid_year":218,"expense_per_capita":6858.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2300000.0,"revenue_adjusted":3864460.0,"revenue_actual":3835185.16,"expense_approved":5500000.0,"expense_adjusted":7064460.0,"expense_actual":2706863.92,"tax_revenue":2343853.12,"nontax_revenue":72932.04,"capital_revenue":0.0,"transfer_revenue":1418400.0,"current_expense":889844.17,"capital_expense":1817019.75,"budget_balance":1128321.24,"cash_current":4698338.25,"cash_previous":3570017.01,"population_mid_year":219,"expense_per_capita":12360.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2294000.0,"revenue_adjusted":2803880.0,"revenue_actual":2775588.35,"expense_approved":6894000.0,"expense_adjusted":8479000.0,"expense_actual":3201740.36,"tax_revenue":2596317.9,"nontax_revenue":94270.45,"capital_revenue":0.0,"transfer_revenue":85000.0,"current_expense":2282298.36,"capital_expense":919442.0,"budget_balance":-426152.01,"cash_current":4272186.24,"cash_previous":4698338.25,"population_mid_year":222,"expense_per_capita":14422.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2519300.0,"revenue_adjusted":3716057.0,"revenue_actual":3688968.48,"expense_approved":5532739.0,"expense_adjusted":5092396.0,"expense_actual":4579661.84,"tax_revenue":2962936.83,"nontax_revenue":72408.65,"capital_revenue":0.0,"transfer_revenue":653623.0,"current_expense":1669277.61,"capital_expense":2910384.23,"budget_balance":-890693.36,"cash_current":3381492.88,"cash_previous":4272186.24,"population_mid_year":225,"expense_per_capita":20354.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3034400.0,"revenue_adjusted":4537351.0,"revenue_actual":4430712.67,"expense_approved":4520500.0,"expense_adjusted":4743351.0,"expense_actual":3852305.57,"tax_revenue":3185809.94,"nontax_revenue":454289.73,"capital_revenue":676732.0,"transfer_revenue":113881.0,"current_expense":1973167.57,"capital_expense":1879138.0,"budget_balance":578407.1,"cash_current":3935427.98,"cash_previous":3381492.88,"population_mid_year":221,"expense_per_capita":17431.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3418000.0,"revenue_adjusted":4294300.0,"revenue_actual":4436757.3,"expense_approved":3444000.0,"expense_adjusted":4316900.0,"expense_actual":2653011.57,"tax_revenue":3533659.3,"nontax_revenue":123698.0,"capital_revenue":0.0,"transfer_revenue":779400.0,"current_expense":1425858.82,"capital_expense":1227152.75,"budget_balance":1783745.73,"cash_current":5719173.71,"cash_previous":3935427.98,"population_mid_year":233,"expense_per_capita":11386.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3582100.0,"revenue_adjusted":5299350.0,"revenue_actual":5048490.64,"expense_approved":8486700.0,"expense_adjusted":10203950.0,"expense_actual":8928116.64,"tax_revenue":3293379.14,"nontax_revenue":87261.5,"capital_revenue":0.0,"transfer_revenue":1667850.0,"current_expense":1886079.74,"capital_expense":7042036.9,"budget_balance":-3879626.0,"cash_current":1839547.71,"cash_previous":5719173.71,"population_mid_year":232,"expense_per_capita":38483.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3537000.0,"revenue_adjusted":4171995.16,"revenue_actual":3838636.18,"expense_approved":4137000.0,"expense_adjusted":4771995.16,"expense_actual":4121432.09,"tax_revenue":3607888.02,"nontax_revenue":72667.0,"capital_revenue":12000.0,"transfer_revenue":146081.16,"current_expense":2351889.71,"capital_expense":1769542.38,"budget_balance":-282795.91,"cash_current":1556751.8,"cash_previous":1839547.71,"population_mid_year":227,"expense_per_capita":18156.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3537000.0,"revenue_adjusted":3995427.2,"revenue_actual":4485518.79,"expense_approved":3537000.0,"expense_adjusted":3995427.2,"expense_actual":2328177.83,"tax_revenue":4060417.79,"nontax_revenue":136676.8,"capital_revenue":0.0,"transfer_revenue":288424.2,"current_expense":2014479.46,"capital_expense":313698.37,"budget_balance":2157340.96,"cash_current":3714092.76,"cash_previous":1556751.8,"population_mid_year":239,"expense_per_capita":9741.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3908400.0,"revenue_adjusted":6348880.0,"revenue_actual":6228066.41,"expense_approved":5284881.0,"expense_adjusted":5946202.0,"expense_actual":5180226.66,"tax_revenue":4840025.55,"nontax_revenue":151140.86,"capital_revenue":0.0,"transfer_revenue":1236900.0,"current_expense":2498873.12,"capital_expense":2681353.54,"budget_balance":1047839.75,"cash_current":4761932.51,"cash_previous":3714092.76,"population_mid_year":233,"expense_per_capita":22232.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4825000.0,"revenue_adjusted":5504623.0,"revenue_actual":5472062.24,"expense_approved":5965000.0,"expense_adjusted":6433700.0,"expense_actual":3564332.7,"tax_revenue":4995101.38,"nontax_revenue":341660.86,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3046663.2,"capital_expense":517669.5,"budget_balance":1907729.54,"cash_current":6669662.05,"cash_previous":4761932.51,"population_mid_year":237,"expense_per_capita":15039.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5169500.0,"revenue_adjusted":5716771.0,"revenue_actual":5684045.95,"expense_approved":5036000.0,"expense_adjusted":5861816.0,"expense_actual":3681427.16,"tax_revenue":5344592.59,"nontax_revenue":235153.36,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2948872.58,"capital_expense":732554.58,"budget_balance":2002618.79,"cash_current":8733820.67,"cash_previous":6669662.05,"population_mid_year":255,"expense_per_capita":14436.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}