{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578444","national_id":"00578444","name":"Milovice u Hořic","currency_code":"CZK","history_path":"/data/municipal-history/00578444.json"},"series":[{"year":2010,"revenue_approved":4326830.0,"revenue_adjusted":4046830.0,"revenue_actual":4046840.0,"expense_approved":4326830.0,"expense_adjusted":3583610.0,"expense_actual":3583800.0,"tax_revenue":2521690.0,"nontax_revenue":1008120.0,"capital_revenue":0.0,"transfer_revenue":517030.0,"current_expense":3541830.0,"capital_expense":41970.0,"budget_balance":463040.0,"cash_current":293380.0,"cash_previous":205130.0,"population_mid_year":305,"expense_per_capita":11750.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3819420.0,"revenue_adjusted":4464740.0,"revenue_actual":4465871.18,"expense_approved":3819420.0,"expense_adjusted":4574310.0,"expense_actual":4576386.8,"tax_revenue":2573010.89,"nontax_revenue":1098156.29,"capital_revenue":64400.0,"transfer_revenue":730304.0,"current_expense":4398197.8,"capital_expense":178189.0,"budget_balance":-110515.62,"cash_current":182865.85,"cash_previous":293381.47,"population_mid_year":318,"expense_per_capita":14391.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3418910.0,"revenue_adjusted":4241800.0,"revenue_actual":4241770.93,"expense_approved":3418910.0,"expense_adjusted":5184230.0,"expense_actual":5184095.97,"tax_revenue":2783186.91,"nontax_revenue":947323.02,"capital_revenue":30000.0,"transfer_revenue":481261.0,"current_expense":5072874.37,"capital_expense":111221.6,"budget_balance":-942325.04,"cash_current":467299.59,"cash_previous":361620.16,"population_mid_year":308,"expense_per_capita":16831.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3439400.0,"revenue_adjusted":5055530.0,"revenue_actual":5055510.7,"expense_approved":3196160.0,"expense_adjusted":3803730.0,"expense_actual":3803517.23,"tax_revenue":3519747.54,"nontax_revenue":848330.16,"capital_revenue":0.0,"transfer_revenue":687433.0,"current_expense":3593941.28,"capital_expense":209575.95,"budget_balance":1251993.47,"cash_current":1094961.42,"cash_previous":467299.59,"population_mid_year":302,"expense_per_capita":12594.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3963400.0,"revenue_adjusted":5446954.0,"revenue_actual":5446945.44,"expense_approved":3720160.0,"expense_adjusted":6044046.0,"expense_actual":6044024.3,"tax_revenue":3596744.72,"nontax_revenue":996767.72,"capital_revenue":58600.0,"transfer_revenue":794833.0,"current_expense":4246644.6,"capital_expense":1797379.7,"budget_balance":-597078.86,"cash_current":1263914.57,"cash_previous":1094961.42,"population_mid_year":315,"expense_per_capita":19187.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3888200.0,"revenue_adjusted":5687319.87,"revenue_actual":5687319.87,"expense_approved":3259000.0,"expense_adjusted":4021084.3,"expense_actual":4021084.3,"tax_revenue":3951532.94,"nontax_revenue":1168531.93,"capital_revenue":0.0,"transfer_revenue":567255.0,"current_expense":3923262.3,"capital_expense":97822.0,"budget_balance":1666235.57,"cash_current":3004768.94,"cash_previous":1263914.57,"population_mid_year":311,"expense_per_capita":12929.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4502500.0,"revenue_adjusted":6591627.36,"revenue_actual":6591627.36,"expense_approved":4502500.0,"expense_adjusted":5325535.22,"expense_actual":5325535.22,"tax_revenue":4397620.67,"nontax_revenue":1201556.69,"capital_revenue":18059.0,"transfer_revenue":974391.0,"current_expense":4399159.42,"capital_expense":926375.8,"budget_balance":1266092.14,"cash_current":4058837.99,"cash_previous":3004768.94,"population_mid_year":298,"expense_per_capita":17870.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5449770.0,"revenue_adjusted":7488353.96,"revenue_actual":7488353.96,"expense_approved":5794000.0,"expense_adjusted":7237939.08,"expense_actual":7237939.08,"tax_revenue":4816000.13,"nontax_revenue":1307577.51,"capital_revenue":265230.0,"transfer_revenue":1099546.32,"current_expense":5738542.08,"capital_expense":1499397.0,"budget_balance":250414.88,"cash_current":4317805.64,"cash_previous":4058837.99,"population_mid_year":294,"expense_per_capita":24618.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5737621.0,"revenue_adjusted":7909338.18,"revenue_actual":8091828.18,"expense_approved":5930200.0,"expense_adjusted":8856581.92,"expense_actual":9206581.92,"tax_revenue":4987275.69,"nontax_revenue":1093525.25,"capital_revenue":2000.0,"transfer_revenue":2009027.24,"current_expense":6380069.85,"capital_expense":2826512.07,"budget_balance":-1114753.74,"cash_current":3104021.88,"cash_previous":4317805.64,"population_mid_year":296,"expense_per_capita":31103.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6697136.0,"revenue_adjusted":9146172.06,"revenue_actual":9146172.06,"expense_approved":6876136.0,"expense_adjusted":6696683.47,"expense_actual":6676683.47,"tax_revenue":4849600.01,"nontax_revenue":1206671.77,"capital_revenue":274338.28,"transfer_revenue":2815562.0,"current_expense":4301069.47,"capital_expense":2375614.0,"budget_balance":2469488.59,"cash_current":5024944.0,"cash_previous":3104021.88,"population_mid_year":295,"expense_per_capita":22632.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6265521.0,"revenue_adjusted":11470825.54,"revenue_actual":11470825.54,"expense_approved":7935580.0,"expense_adjusted":11392773.98,"expense_actual":11274773.98,"tax_revenue":4785010.53,"nontax_revenue":1147542.01,"capital_revenue":1748560.0,"transfer_revenue":3789713.0,"current_expense":6233591.48,"capital_expense":5041182.5,"budget_balance":196051.56,"cash_current":5742116.64,"cash_previous":5024944.0,"population_mid_year":303,"expense_per_capita":37210.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6749930.0,"revenue_adjusted":8643961.75,"revenue_actual":9043961.75,"expense_approved":8734846.0,"expense_adjusted":11348921.81,"expense_actual":11748921.81,"tax_revenue":5161348.55,"nontax_revenue":1146049.66,"capital_revenue":0.0,"transfer_revenue":2736563.54,"current_expense":5328334.19,"capital_expense":6420587.62,"budget_balance":-2704960.06,"cash_current":4338073.06,"cash_previous":5742116.64,"population_mid_year":301,"expense_per_capita":39032.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5614797.0,"revenue_adjusted":8681300.06,"revenue_actual":8928783.51,"expense_approved":7276900.0,"expense_adjusted":8958719.95,"expense_actual":7587246.06,"tax_revenue":5647976.95,"nontax_revenue":1191385.84,"capital_revenue":362500.0,"transfer_revenue":1726920.72,"current_expense":6242670.06,"capital_expense":1344576.0,"budget_balance":1341537.45,"cash_current":6230644.83,"cash_previous":4338073.06,"population_mid_year":314,"expense_per_capita":24163.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6897691.0,"revenue_adjusted":8787286.68,"revenue_actual":8636520.57,"expense_approved":8876371.0,"expense_adjusted":10177435.0,"expense_actual":7030080.54,"tax_revenue":6567894.11,"nontax_revenue":1458660.46,"capital_revenue":0.0,"transfer_revenue":609966.0,"current_expense":6725951.42,"capital_expense":304129.12,"budget_balance":1606440.03,"cash_current":8209622.32,"cash_previous":6230644.83,"population_mid_year":315,"expense_per_capita":22317.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9516398.07,"revenue_adjusted":10437898.07,"revenue_actual":9016955.43,"expense_approved":8334465.0,"expense_adjusted":9483537.0,"expense_actual":7651463.11,"tax_revenue":7353490.96,"nontax_revenue":1427854.47,"capital_revenue":6930.0,"transfer_revenue":228680.0,"current_expense":7357433.11,"capital_expense":294030.0,"budget_balance":1365492.32,"cash_current":8448375.85,"cash_previous":8209622.32,"population_mid_year":319,"expense_per_capita":23985.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9932878.07,"revenue_adjusted":10793078.07,"revenue_actual":9670289.21,"expense_approved":9921340.0,"expense_adjusted":10705340.0,"expense_actual":8385260.64,"tax_revenue":7667521.77,"nontax_revenue":1452667.44,"capital_revenue":0.0,"transfer_revenue":550100.0,"current_expense":7827682.42,"capital_expense":557578.22,"budget_balance":1285028.57,"cash_current":9472926.01,"cash_previous":8448375.85,"population_mid_year":313,"expense_per_capita":26789.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}