{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578428","national_id":"00578428","name":"KYJE","currency_code":"CZK","history_path":"/data/municipal-history/00578428.json"},"series":[{"year":2010,"revenue_approved":551450.0,"revenue_adjusted":660350.0,"revenue_actual":649680.0,"expense_approved":458610.0,"expense_adjusted":671220.0,"expense_actual":553010.0,"tax_revenue":454250.0,"nontax_revenue":37790.0,"capital_revenue":30000.0,"transfer_revenue":127640.0,"current_expense":497050.0,"capital_expense":55960.0,"budget_balance":96670.0,"cash_current":62150.0,"cash_previous":10480.0,"population_mid_year":55,"expense_per_capita":10054.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":757100.0,"revenue_adjusted":1090750.0,"revenue_actual":913089.13,"expense_approved":757100.0,"expense_adjusted":980760.0,"expense_actual":462255.85,"tax_revenue":455398.72,"nontax_revenue":82295.41,"capital_revenue":315000.0,"transfer_revenue":60395.0,"current_expense":419355.85,"capital_expense":42900.0,"budget_balance":450833.28,"cash_current":358903.16,"cash_previous":62153.88,"population_mid_year":61,"expense_per_capita":7577.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1045600.0,"revenue_adjusted":1087890.0,"revenue_actual":669984.58,"expense_approved":636500.0,"expense_adjusted":771084.0,"expense_actual":434788.11,"tax_revenue":494341.5,"nontax_revenue":93543.08,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":433193.11,"capital_expense":1595.0,"budget_balance":235196.47,"cash_current":516327.63,"cash_previous":358903.16,"population_mid_year":62,"expense_per_capita":7012.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":795540.0,"revenue_adjusted":867960.0,"revenue_actual":749498.51,"expense_approved":795540.0,"expense_adjusted":906540.0,"expense_actual":707679.4,"tax_revenue":588178.31,"nontax_revenue":72649.2,"capital_revenue":0.0,"transfer_revenue":88671.0,"current_expense":432752.4,"capital_expense":274927.0,"budget_balance":41819.11,"cash_current":480374.74,"cash_previous":516327.63,"population_mid_year":62,"expense_per_capita":11414.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":786000.0,"revenue_adjusted":884875.25,"revenue_actual":769079.22,"expense_approved":786000.0,"expense_adjusted":970501.24,"expense_actual":776809.7,"tax_revenue":645010.49,"nontax_revenue":35168.73,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":688821.46,"capital_expense":87988.24,"budget_balance":-7730.48,"cash_current":394872.26,"cash_previous":480374.74,"population_mid_year":62,"expense_per_capita":12529.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":792500.0,"revenue_adjusted":794142.0,"revenue_actual":794140.68,"expense_approved":792500.0,"expense_adjusted":687241.0,"expense_actual":687241.9,"tax_revenue":666285.73,"nontax_revenue":73454.95,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":439554.9,"capital_expense":247687.0,"budget_balance":106898.78,"cash_current":430022.04,"cash_previous":394872.26,"population_mid_year":62,"expense_per_capita":11084.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":827200.0,"revenue_adjusted":908350.0,"revenue_actual":922275.42,"expense_approved":827200.0,"expense_adjusted":990318.0,"expense_actual":583922.44,"tax_revenue":697369.42,"nontax_revenue":125906.0,"capital_revenue":14000.0,"transfer_revenue":85000.0,"current_expense":583256.94,"capital_expense":665.5,"budget_balance":338352.98,"cash_current":768375.02,"cash_previous":430022.04,"population_mid_year":64,"expense_per_capita":9123.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":812000.0,"revenue_adjusted":1391267.0,"revenue_actual":1340873.03,"expense_approved":1148236.0,"expense_adjusted":1220955.0,"expense_actual":512374.97,"tax_revenue":735320.03,"nontax_revenue":184886.0,"capital_revenue":65000.0,"transfer_revenue":355667.0,"current_expense":512374.97,"capital_expense":0.0,"budget_balance":828498.06,"cash_current":1596873.08,"cash_previous":768375.02,"population_mid_year":57,"expense_per_capita":8989.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1032664.65,"revenue_adjusted":1249549.62,"revenue_actual":1135029.72,"expense_approved":1834320.0,"expense_adjusted":2467623.0,"expense_actual":2167623.18,"tax_revenue":741134.57,"nontax_revenue":280014.15,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":2167623.18,"capital_expense":0.0,"budget_balance":-1032593.46,"cash_current":564279.62,"cash_previous":1596873.08,"population_mid_year":53,"expense_per_capita":40898.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":985800.0,"revenue_adjusted":1094712.32,"revenue_actual":1083353.95,"expense_approved":1339600.0,"expense_adjusted":1511184.53,"expense_actual":952045.79,"tax_revenue":844270.45,"nontax_revenue":140620.5,"capital_revenue":4063.0,"transfer_revenue":94400.0,"current_expense":952045.79,"capital_expense":0.0,"budget_balance":131308.16,"cash_current":695587.78,"cash_previous":564279.62,"population_mid_year":55,"expense_per_capita":17309.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1019800.0,"revenue_adjusted":1304136.2,"revenue_actual":1257743.14,"expense_approved":1635865.0,"expense_adjusted":1728623.4,"expense_actual":895181.32,"tax_revenue":816162.65,"nontax_revenue":221230.49,"capital_revenue":0.0,"transfer_revenue":220350.0,"current_expense":854267.32,"capital_expense":40914.0,"budget_balance":362561.82,"cash_current":1058149.6,"cash_previous":695587.78,"population_mid_year":62,"expense_per_capita":14438.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":783970.0,"revenue_adjusted":3144354.62,"revenue_actual":3072995.14,"expense_approved":1633707.0,"expense_adjusted":1967925.53,"expense_actual":970362.63,"tax_revenue":993182.51,"nontax_revenue":208481.88,"capital_revenue":1758350.0,"transfer_revenue":112980.75,"current_expense":861450.03,"capital_expense":108912.6,"budget_balance":2102632.51,"cash_current":3160782.11,"cash_previous":1058149.6,"population_mid_year":68,"expense_per_capita":14270.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":839820.0,"revenue_adjusted":1205990.0,"revenue_actual":2141622.0,"expense_approved":1906927.0,"expense_adjusted":2975119.53,"expense_actual":2598694.05,"tax_revenue":1615135.49,"nontax_revenue":395110.0,"capital_revenue":0.0,"transfer_revenue":131376.51,"current_expense":2473100.05,"capital_expense":125594.0,"budget_balance":-457072.05,"cash_current":2703710.06,"cash_previous":3160782.11,"population_mid_year":80,"expense_per_capita":32483.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":849380.0,"revenue_adjusted":1153538.0,"revenue_actual":1944241.95,"expense_approved":2592805.0,"expense_adjusted":2896963.0,"expense_actual":1777886.06,"tax_revenue":1553205.1,"nontax_revenue":277536.85,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1777886.06,"capital_expense":0.0,"budget_balance":166355.89,"cash_current":2870065.95,"cash_previous":2703710.06,"population_mid_year":79,"expense_per_capita":22504.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1944620.0,"revenue_adjusted":2234159.0,"revenue_actual":2242324.4,"expense_approved":2156620.0,"expense_adjusted":2446159.0,"expense_actual":2032166.46,"tax_revenue":1742412.28,"nontax_revenue":364612.12,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2032166.46,"capital_expense":0.0,"budget_balance":210157.94,"cash_current":3080223.89,"cash_previous":2870065.95,"population_mid_year":85,"expense_per_capita":23907.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1952806.4,"revenue_adjusted":2197514.01,"revenue_actual":2474094.33,"expense_approved":2752806.4,"expense_adjusted":4247514.01,"expense_actual":2959075.71,"tax_revenue":1873942.82,"nontax_revenue":327733.9,"capital_revenue":11200.0,"transfer_revenue":261217.61,"current_expense":1752045.71,"capital_expense":1207030.0,"budget_balance":-484981.38,"cash_current":2595242.51,"cash_previous":3080223.89,"population_mid_year":89,"expense_per_capita":33248.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}