{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578380","national_id":"00578380","name":"KBELNICE","currency_code":"CZK","history_path":"/data/municipal-history/00578380.json"},"series":[{"year":2010,"revenue_approved":1427500.0,"revenue_adjusted":1876660.0,"revenue_actual":1876660.0,"expense_approved":1427500.0,"expense_adjusted":789930.0,"expense_actual":789920.0,"tax_revenue":1454480.0,"nontax_revenue":44160.0,"capital_revenue":0.0,"transfer_revenue":378020.0,"current_expense":783810.0,"capital_expense":6110.0,"budget_balance":1086740.0,"cash_current":5393970.0,"cash_previous":4307230.0,"population_mid_year":193,"expense_per_capita":4092.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1549000.0,"revenue_adjusted":1572137.0,"revenue_actual":1572131.98,"expense_approved":1549000.0,"expense_adjusted":1400130.0,"expense_actual":1397622.74,"tax_revenue":1397234.53,"nontax_revenue":113804.45,"capital_revenue":0.0,"transfer_revenue":61093.0,"current_expense":1125382.74,"capital_expense":272240.0,"budget_balance":174509.24,"cash_current":5568476.82,"cash_previous":5393967.58,"population_mid_year":195,"expense_per_capita":7167.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1833500.0,"revenue_adjusted":1695900.0,"revenue_actual":1695900.78,"expense_approved":2867000.0,"expense_adjusted":2759800.0,"expense_actual":2760870.4,"tax_revenue":1480341.96,"nontax_revenue":124738.82,"capital_revenue":8720.0,"transfer_revenue":82100.0,"current_expense":955736.4,"capital_expense":1805134.0,"budget_balance":-1064969.62,"cash_current":4503507.2,"cash_previous":5568476.82,"population_mid_year":203,"expense_per_capita":13600.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1750400.0,"revenue_adjusted":2427620.0,"revenue_actual":2427621.98,"expense_approved":1750400.0,"expense_adjusted":1488350.0,"expense_actual":1487307.06,"tax_revenue":1761105.39,"nontax_revenue":115647.59,"capital_revenue":212283.0,"transfer_revenue":338586.0,"current_expense":998996.5,"capital_expense":488310.56,"budget_balance":940314.92,"cash_current":5443822.12,"cash_previous":4503507.2,"population_mid_year":199,"expense_per_capita":7473.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1860790.0,"revenue_adjusted":2053710.0,"revenue_actual":2053226.04,"expense_approved":1860790.0,"expense_adjusted":1003240.0,"expense_actual":1002545.3,"tax_revenue":1930154.86,"nontax_revenue":34171.18,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":837966.3,"capital_expense":164579.0,"budget_balance":1050680.74,"cash_current":6494502.86,"cash_previous":5443822.12,"population_mid_year":211,"expense_per_capita":4751.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1881700.0,"revenue_adjusted":2459390.0,"revenue_actual":2459388.44,"expense_approved":1881700.0,"expense_adjusted":1285690.0,"expense_actual":1285651.08,"tax_revenue":2135709.28,"nontax_revenue":43279.16,"capital_revenue":0.0,"transfer_revenue":280400.0,"current_expense":899081.08,"capital_expense":386570.0,"budget_balance":1173737.36,"cash_current":7668240.22,"cash_previous":6494502.86,"population_mid_year":213,"expense_per_capita":6035.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2062000.0,"revenue_adjusted":2389170.0,"revenue_actual":2389164.14,"expense_approved":2062000.0,"expense_adjusted":1275740.0,"expense_actual":1275616.68,"tax_revenue":2258427.14,"nontax_revenue":45737.0,"capital_revenue":0.0,"transfer_revenue":85000.0,"current_expense":972616.68,"capital_expense":303000.0,"budget_balance":1113547.46,"cash_current":8781787.68,"cash_previous":7668240.22,"population_mid_year":204,"expense_per_capita":6253.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2248500.0,"revenue_adjusted":2579967.0,"revenue_actual":2584220.55,"expense_approved":7809500.0,"expense_adjusted":6320617.0,"expense_actual":6307584.46,"tax_revenue":2452161.53,"nontax_revenue":55792.02,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":959237.93,"capital_expense":5348346.53,"budget_balance":-3723363.91,"cash_current":8227159.77,"cash_previous":8781787.68,"population_mid_year":208,"expense_per_capita":30324.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2942400.0,"revenue_adjusted":3075021.0,"revenue_actual":2954676.61,"expense_approved":4231700.0,"expense_adjusted":4364321.0,"expense_actual":3318716.58,"tax_revenue":2663174.88,"nontax_revenue":192095.73,"capital_revenue":0.0,"transfer_revenue":99406.0,"current_expense":1379774.58,"capital_expense":1938942.0,"budget_balance":-364039.97,"cash_current":7964913.39,"cash_previous":8227159.77,"population_mid_year":207,"expense_per_capita":16032.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3032585.0,"revenue_adjusted":3391795.0,"revenue_actual":3488684.9,"expense_approved":2348585.0,"expense_adjusted":2358335.0,"expense_actual":1731188.35,"tax_revenue":3013931.95,"nontax_revenue":105999.67,"capital_revenue":265703.28,"transfer_revenue":103050.0,"current_expense":1731188.35,"capital_expense":0.0,"budget_balance":1757496.55,"cash_current":9030659.33,"cash_previous":7964913.39,"population_mid_year":221,"expense_per_capita":7833.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3028000.0,"revenue_adjusted":3354740.0,"revenue_actual":3282704.59,"expense_approved":2344000.0,"expense_adjusted":2389800.0,"expense_actual":1741891.41,"tax_revenue":2842235.07,"nontax_revenue":65119.52,"capital_revenue":0.0,"transfer_revenue":375350.0,"current_expense":1445437.41,"capital_expense":296454.0,"budget_balance":1540813.18,"cash_current":7992693.53,"cash_previous":9030659.33,"population_mid_year":222,"expense_per_capita":7846.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2750000.0,"revenue_adjusted":3213580.0,"revenue_actual":3435892.55,"expense_approved":2750000.0,"expense_adjusted":3786430.0,"expense_actual":3519511.56,"tax_revenue":3252311.62,"nontax_revenue":40919.31,"capital_revenue":0.0,"transfer_revenue":142661.62,"current_expense":2205455.0,"capital_expense":1314056.56,"budget_balance":-83619.01,"cash_current":7909074.52,"cash_previous":7992693.53,"population_mid_year":220,"expense_per_capita":15997.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4853948.0,"revenue_adjusted":5986847.35,"revenue_actual":5981804.95,"expense_approved":4853948.0,"expense_adjusted":6246847.35,"expense_actual":5165153.63,"tax_revenue":3693227.35,"nontax_revenue":82749.66,"capital_revenue":0.0,"transfer_revenue":2205827.94,"current_expense":1902902.55,"capital_expense":3262251.08,"budget_balance":816651.32,"cash_current":8725725.84,"cash_previous":7909074.52,"population_mid_year":227,"expense_per_capita":22753.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3679800.0,"revenue_adjusted":4985000.76,"revenue_actual":4954910.01,"expense_approved":3679800.0,"expense_adjusted":6099553.76,"expense_actual":4137127.42,"tax_revenue":4221271.57,"nontax_revenue":302138.44,"capital_revenue":18000.0,"transfer_revenue":413500.0,"current_expense":2262018.96,"capital_expense":1875108.46,"budget_balance":817782.59,"cash_current":9543525.07,"cash_previous":8725725.84,"population_mid_year":227,"expense_per_capita":18225.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3955032.0,"revenue_adjusted":5032786.26,"revenue_actual":5012251.84,"expense_approved":4730247.0,"expense_adjusted":5808001.26,"expense_actual":4012014.16,"tax_revenue":4455935.48,"nontax_revenue":265460.8,"capital_revenue":0.0,"transfer_revenue":290855.56,"current_expense":3011927.46,"capital_expense":1000086.7,"budget_balance":1000237.68,"cash_current":10543787.71,"cash_previous":9543525.07,"population_mid_year":235,"expense_per_capita":17072.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4092732.0,"revenue_adjusted":4962632.0,"revenue_actual":4921221.14,"expense_approved":4092732.0,"expense_adjusted":4962632.0,"expense_actual":2839401.2,"tax_revenue":4664151.82,"nontax_revenue":140769.32,"capital_revenue":12000.0,"transfer_revenue":104300.0,"current_expense":2754516.2,"capital_expense":84885.0,"budget_balance":2081819.94,"cash_current":12625632.72,"cash_previous":10543787.71,"population_mid_year":226,"expense_per_capita":12563.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}