{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578371","national_id":"00578371","name":"KACÁKOVA LHOTA","currency_code":"CZK","history_path":"/data/municipal-history/00578371.json"},"series":[{"year":2010,"revenue_approved":1503260.0,"revenue_adjusted":1551650.0,"revenue_actual":1656620.0,"expense_approved":3012970.0,"expense_adjusted":1623030.0,"expense_actual":1271780.0,"tax_revenue":1440130.0,"nontax_revenue":34540.0,"capital_revenue":0.0,"transfer_revenue":181950.0,"current_expense":1271780.0,"capital_expense":0.0,"budget_balance":384840.0,"cash_current":1894550.0,"cash_previous":1509710.0,"population_mid_year":152,"expense_per_capita":8366.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1576810.0,"revenue_adjusted":2289228.0,"revenue_actual":1711963.19,"expense_approved":3471364.22,"expense_adjusted":1460168.22,"expense_actual":1443176.88,"tax_revenue":1406733.51,"nontax_revenue":46005.68,"capital_revenue":67754.0,"transfer_revenue":191470.0,"current_expense":1417736.88,"capital_expense":25440.0,"budget_balance":268786.31,"cash_current":2163340.53,"cash_previous":1894554.22,"population_mid_year":158,"expense_per_capita":9134.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2116040.0,"revenue_adjusted":3029736.0,"revenue_actual":2382316.0,"expense_approved":4279380.0,"expense_adjusted":5290149.0,"expense_actual":3226817.03,"tax_revenue":1422465.98,"nontax_revenue":37364.02,"capital_revenue":0.0,"transfer_revenue":922486.0,"current_expense":3203567.03,"capital_expense":23250.0,"budget_balance":-844501.03,"cash_current":1318839.5,"cash_previous":2163340.53,"population_mid_year":160,"expense_per_capita":20167.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2075700.0,"revenue_adjusted":2507722.0,"revenue_actual":2507635.44,"expense_approved":3394539.5,"expense_adjusted":1698480.5,"expense_actual":1697260.69,"tax_revenue":1913495.54,"nontax_revenue":475609.9,"capital_revenue":0.0,"transfer_revenue":118530.0,"current_expense":1697260.69,"capital_expense":0.0,"budget_balance":810374.75,"cash_current":2129214.25,"cash_previous":1318839.5,"population_mid_year":162,"expense_per_capita":10476.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2511850.0,"revenue_adjusted":2159897.0,"revenue_actual":2159390.1,"expense_approved":3146700.0,"expense_adjusted":1679863.0,"expense_actual":1677844.59,"tax_revenue":1987060.11,"nontax_revenue":80829.99,"capital_revenue":2600.0,"transfer_revenue":88900.0,"current_expense":1677844.59,"capital_expense":0.0,"budget_balance":481545.51,"cash_current":2610759.76,"cash_previous":2129214.25,"population_mid_year":167,"expense_per_capita":10046.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2342020.0,"revenue_adjusted":2440402.0,"revenue_actual":2440201.71,"expense_approved":2704010.0,"expense_adjusted":2159032.0,"expense_actual":2155270.44,"tax_revenue":2097448.38,"nontax_revenue":114320.33,"capital_revenue":0.0,"transfer_revenue":228433.0,"current_expense":1903451.44,"capital_expense":251819.0,"budget_balance":284931.27,"cash_current":2895691.03,"cash_previous":2610759.76,"population_mid_year":166,"expense_per_capita":12983.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2299550.0,"revenue_adjusted":3330332.0,"revenue_actual":3327798.65,"expense_approved":3348450.0,"expense_adjusted":3520364.0,"expense_actual":3132024.55,"tax_revenue":2370450.3,"nontax_revenue":219980.35,"capital_revenue":0.0,"transfer_revenue":737368.0,"current_expense":1707757.55,"capital_expense":1424267.0,"budget_balance":195774.1,"cash_current":3091465.13,"cash_previous":2895691.03,"population_mid_year":171,"expense_per_capita":18315.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3024470.0,"revenue_adjusted":4282655.0,"revenue_actual":4282160.5,"expense_approved":5375050.0,"expense_adjusted":6313571.0,"expense_actual":6313150.24,"tax_revenue":2444371.41,"nontax_revenue":87466.09,"capital_revenue":0.0,"transfer_revenue":1750323.0,"current_expense":1417911.24,"capital_expense":4895239.0,"budget_balance":-2030989.74,"cash_current":3422100.79,"cash_previous":3091465.13,"population_mid_year":162,"expense_per_capita":38970.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3269280.0,"revenue_adjusted":3132252.0,"revenue_actual":2837590.85,"expense_approved":2109375.0,"expense_adjusted":1972347.0,"expense_actual":1545102.4,"tax_revenue":2633181.72,"nontax_revenue":90528.13,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1545102.4,"capital_expense":0.0,"budget_balance":1292488.45,"cash_current":4430381.24,"cash_previous":3422100.79,"population_mid_year":157,"expense_per_capita":9841.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3197880.0,"revenue_adjusted":4039378.0,"revenue_actual":3477367.05,"expense_approved":2779719.0,"expense_adjusted":2617013.0,"expense_actual":2264576.45,"tax_revenue":2927963.46,"nontax_revenue":94535.59,"capital_revenue":0.0,"transfer_revenue":454868.0,"current_expense":2256576.45,"capital_expense":8000.0,"budget_balance":1212790.6,"cash_current":5358963.84,"cash_previous":4430381.24,"population_mid_year":167,"expense_per_capita":13560.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3516618.0,"revenue_adjusted":4442523.0,"revenue_actual":3993957.33,"expense_approved":2895676.0,"expense_adjusted":3821581.0,"expense_actual":2419039.33,"tax_revenue":2871723.54,"nontax_revenue":526573.79,"capital_revenue":0.0,"transfer_revenue":595660.0,"current_expense":2293240.33,"capital_expense":125799.0,"budget_balance":1574918.0,"cash_current":6649673.84,"cash_previous":5358963.84,"population_mid_year":174,"expense_per_capita":13902.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3367842.0,"revenue_adjusted":4472823.0,"revenue_actual":3475029.94,"expense_approved":3010304.0,"expense_adjusted":4115285.0,"expense_actual":2882415.79,"tax_revenue":3218841.29,"nontax_revenue":115771.54,"capital_revenue":0.0,"transfer_revenue":140417.11,"current_expense":2811475.79,"capital_expense":70940.0,"budget_balance":592614.15,"cash_current":6958079.99,"cash_previous":6649673.84,"population_mid_year":168,"expense_per_capita":17157.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4348284.0,"revenue_adjusted":4985723.0,"revenue_actual":4225978.17,"expense_approved":3990746.0,"expense_adjusted":4628185.0,"expense_actual":3275405.76,"tax_revenue":3625391.73,"nontax_revenue":91042.55,"capital_revenue":0.0,"transfer_revenue":509543.89,"current_expense":3214608.76,"capital_expense":60797.0,"budget_balance":950572.41,"cash_current":7124444.4,"cash_previous":6958079.99,"population_mid_year":169,"expense_per_capita":19381.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4263968.0,"revenue_adjusted":5187737.0,"revenue_actual":4766013.61,"expense_approved":3906430.0,"expense_adjusted":4830199.0,"expense_actual":3017206.99,"tax_revenue":4419040.09,"nontax_revenue":233473.52,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2945524.99,"capital_expense":71682.0,"budget_balance":1748806.62,"cash_current":8589043.02,"cash_previous":7124444.4,"population_mid_year":173,"expense_per_capita":17440.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4170880.0,"revenue_adjusted":5627503.0,"revenue_actual":4879845.22,"expense_approved":5860974.0,"expense_adjusted":7317597.0,"expense_actual":5934234.67,"tax_revenue":4517342.4,"nontax_revenue":165602.82,"capital_revenue":11600.0,"transfer_revenue":185300.0,"current_expense":4267705.53,"capital_expense":1666529.14,"budget_balance":-1054389.45,"cash_current":7378276.17,"cash_previous":8589043.02,"population_mid_year":182,"expense_per_capita":32605.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4626832.0,"revenue_adjusted":6108966.89,"revenue_actual":6191119.27,"expense_approved":7290742.0,"expense_adjusted":8772876.89,"expense_actual":5586890.46,"tax_revenue":4512359.15,"nontax_revenue":311392.08,"capital_revenue":0.0,"transfer_revenue":1367368.04,"current_expense":4905533.46,"capital_expense":681357.0,"budget_balance":604228.81,"cash_current":7982504.98,"cash_previous":7378276.17,"population_mid_year":174,"expense_per_capita":32108.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
