{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578304","national_id":"00578304","name":"DÍLCE","currency_code":"CZK","history_path":"/data/municipal-history/00578304.json"},"series":[{"year":2010,"revenue_approved":531400.0,"revenue_adjusted":831180.0,"revenue_actual":829880.0,"expense_approved":531400.0,"expense_adjusted":831180.0,"expense_actual":547050.0,"tax_revenue":498130.0,"nontax_revenue":640.0,"capital_revenue":204010.0,"transfer_revenue":127100.0,"current_expense":485990.0,"capital_expense":61060.0,"budget_balance":282830.0,"cash_current":386070.0,"cash_previous":103190.0,"population_mid_year":47,"expense_per_capita":11639.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":562000.0,"revenue_adjusted":577457.0,"revenue_actual":561244.4,"expense_approved":562000.0,"expense_adjusted":782070.0,"expense_actual":677318.4,"tax_revenue":493053.72,"nontax_revenue":7843.68,"capital_revenue":0.0,"transfer_revenue":60347.0,"current_expense":618814.4,"capital_expense":58504.0,"budget_balance":-116074.0,"cash_current":269994.52,"cash_previous":386068.52,"population_mid_year":49,"expense_per_capita":13822.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":552100.0,"revenue_adjusted":654645.0,"revenue_actual":623499.47,"expense_approved":552100.0,"expense_adjusted":737760.0,"expense_actual":613034.4,"tax_revenue":523709.21,"nontax_revenue":4400.26,"capital_revenue":13290.0,"transfer_revenue":82100.0,"current_expense":613034.4,"capital_expense":0.0,"budget_balance":10465.07,"cash_current":280459.59,"cash_previous":269994.52,"population_mid_year":49,"expense_per_capita":12510.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":576500.0,"revenue_adjusted":717171.0,"revenue_actual":693582.89,"expense_approved":576500.0,"expense_adjusted":753261.0,"expense_actual":689728.8,"tax_revenue":595841.67,"nontax_revenue":3102.22,"capital_revenue":6578.0,"transfer_revenue":88061.0,"current_expense":689728.8,"capital_expense":0.0,"budget_balance":3854.09,"cash_current":284313.68,"cash_previous":280459.59,"population_mid_year":51,"expense_per_capita":13524.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":654410.0,"revenue_adjusted":741410.0,"revenue_actual":720221.96,"expense_approved":654410.0,"expense_adjusted":789668.0,"expense_actual":504040.8,"tax_revenue":628920.21,"nontax_revenue":2401.75,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":502649.8,"capital_expense":1391.0,"budget_balance":216181.16,"cash_current":500494.84,"cash_previous":284313.68,"population_mid_year":54,"expense_per_capita":9334.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":652250.0,"revenue_adjusted":753730.0,"revenue_actual":696065.77,"expense_approved":652250.0,"expense_adjusted":753730.0,"expense_actual":601988.38,"tax_revenue":639317.22,"nontax_revenue":2348.55,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":601988.38,"capital_expense":0.0,"budget_balance":94077.39,"cash_current":594572.23,"cash_previous":500494.84,"population_mid_year":53,"expense_per_capita":11358.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":703000.0,"revenue_adjusted":857509.0,"revenue_actual":794568.24,"expense_approved":703000.0,"expense_adjusted":857509.0,"expense_actual":500274.41,"tax_revenue":709521.82,"nontax_revenue":46.42,"capital_revenue":0.0,"transfer_revenue":85000.0,"current_expense":500274.41,"capital_expense":0.0,"budget_balance":294293.83,"cash_current":888866.06,"cash_previous":594572.23,"population_mid_year":54,"expense_per_capita":9264.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":794200.0,"revenue_adjusted":958063.0,"revenue_actual":912284.97,"expense_approved":794200.0,"expense_adjusted":853398.0,"expense_actual":356846.18,"tax_revenue":806760.15,"nontax_revenue":29257.82,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":356481.18,"capital_expense":365.0,"budget_balance":555438.79,"cash_current":1444304.85,"cash_previous":888866.06,"population_mid_year":56,"expense_per_capita":6372.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":996326.0,"revenue_adjusted":1092337.0,"revenue_actual":1063329.6,"expense_approved":996326.0,"expense_adjusted":1161496.0,"expense_actual":654384.58,"tax_revenue":891389.82,"nontax_revenue":58058.78,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":531115.58,"capital_expense":123269.0,"budget_balance":408945.02,"cash_current":1853249.87,"cash_previous":1444304.85,"population_mid_year":57,"expense_per_capita":11480.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":971300.0,"revenue_adjusted":1077123.0,"revenue_actual":1413667.34,"expense_approved":1301300.0,"expense_adjusted":1407123.0,"expense_actual":822265.84,"tax_revenue":1003310.56,"nontax_revenue":50356.78,"capital_revenue":265600.0,"transfer_revenue":94400.0,"current_expense":503338.84,"capital_expense":318927.0,"budget_balance":591401.5,"cash_current":2444651.37,"cash_previous":1853249.87,"population_mid_year":59,"expense_per_capita":13936.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1143900.0,"revenue_adjusted":1335200.0,"revenue_actual":1325357.1,"expense_approved":1143900.0,"expense_adjusted":1335200.0,"expense_actual":937587.96,"tax_revenue":996599.6,"nontax_revenue":130007.5,"capital_revenue":25900.0,"transfer_revenue":172850.0,"current_expense":648770.96,"capital_expense":288817.0,"budget_balance":387769.14,"cash_current":2832420.51,"cash_previous":2444651.37,"population_mid_year":58,"expense_per_capita":16165.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1223000.0,"revenue_adjusted":1377708.3,"revenue_actual":1242460.25,"expense_approved":1223000.0,"expense_adjusted":1377708.3,"expense_actual":737367.91,"tax_revenue":1073594.83,"nontax_revenue":55342.5,"capital_revenue":0.0,"transfer_revenue":113522.92,"current_expense":737367.91,"capital_expense":0.0,"budget_balance":505092.34,"cash_current":3337512.85,"cash_previous":2832420.51,"population_mid_year":63,"expense_per_capita":11704.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1308000.0,"revenue_adjusted":1331202.11,"revenue_actual":1566185.92,"expense_approved":1308000.0,"expense_adjusted":1331202.11,"expense_actual":775201.6,"tax_revenue":1248176.66,"nontax_revenue":186807.15,"capital_revenue":0.0,"transfer_revenue":131202.11,"current_expense":775201.6,"capital_expense":0.0,"budget_balance":790984.32,"cash_current":4128497.17,"cash_previous":3337512.85,"population_mid_year":63,"expense_per_capita":12304.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1575000.0,"revenue_adjusted":1575000.0,"revenue_actual":1645862.11,"expense_approved":1575000.0,"expense_adjusted":1575000.0,"expense_actual":758193.33,"tax_revenue":1405488.11,"nontax_revenue":123474.0,"capital_revenue":3400.0,"transfer_revenue":113500.0,"current_expense":758193.33,"capital_expense":0.0,"budget_balance":887668.78,"cash_current":5016165.95,"cash_previous":4128497.17,"population_mid_year":68,"expense_per_capita":11149.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1630000.0,"revenue_adjusted":1630000.0,"revenue_actual":1773451.03,"expense_approved":3012410.0,"expense_adjusted":3012410.0,"expense_actual":814937.69,"tax_revenue":1536900.53,"nontax_revenue":101250.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":761697.69,"capital_expense":53240.0,"budget_balance":958513.34,"cash_current":5974679.29,"cash_previous":5016165.95,"population_mid_year":68,"expense_per_capita":11984.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1641000.0,"revenue_adjusted":1641000.0,"revenue_actual":1744953.76,"expense_approved":2967000.0,"expense_adjusted":2967000.0,"expense_actual":773737.8,"tax_revenue":1578885.76,"nontax_revenue":61768.0,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":773737.8,"capital_expense":0.0,"budget_balance":971215.96,"cash_current":6945895.25,"cash_previous":5974679.29,"population_mid_year":64,"expense_per_capita":12089.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}