{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578282","national_id":"00578282","name":"Butoves","currency_code":"CZK","history_path":"/data/municipal-history/00578282.json"},"series":[{"year":2010,"revenue_approved":2423600.0,"revenue_adjusted":2928430.0,"revenue_actual":2907450.0,"expense_approved":2423600.0,"expense_adjusted":2928430.0,"expense_actual":2395210.0,"tax_revenue":1633790.0,"nontax_revenue":1107070.0,"capital_revenue":39100.0,"transfer_revenue":127490.0,"current_expense":2261000.0,"capital_expense":134210.0,"budget_balance":512240.0,"cash_current":675990.0,"cash_previous":163710.0,"population_mid_year":230,"expense_per_capita":10413.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2656600.0,"revenue_adjusted":2889750.0,"revenue_actual":2386649.35,"expense_approved":2656600.0,"expense_adjusted":2889750.0,"expense_actual":2304654.47,"tax_revenue":1577734.22,"nontax_revenue":722145.13,"capital_revenue":0.0,"transfer_revenue":86770.0,"current_expense":2184245.47,"capital_expense":120409.0,"budget_balance":81994.88,"cash_current":757980.14,"cash_previous":675985.26,"population_mid_year":238,"expense_per_capita":9683.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2033263.0,"revenue_adjusted":2516585.0,"revenue_actual":2378578.66,"expense_approved":2033263.0,"expense_adjusted":2516585.0,"expense_actual":1908882.49,"tax_revenue":1705959.94,"nontax_revenue":414776.72,"capital_revenue":0.0,"transfer_revenue":257842.0,"current_expense":1714030.49,"capital_expense":194852.0,"budget_balance":469696.17,"cash_current":1227676.31,"cash_previous":757980.14,"population_mid_year":244,"expense_per_capita":7823.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4134681.0,"revenue_adjusted":4468811.0,"revenue_actual":3204702.83,"expense_approved":17461226.0,"expense_adjusted":17795356.0,"expense_actual":1880017.19,"tax_revenue":2036779.58,"nontax_revenue":205216.25,"capital_revenue":780230.0,"transfer_revenue":182477.0,"current_expense":1527127.19,"capital_expense":352890.0,"budget_balance":1324685.64,"cash_current":2552361.95,"cash_previous":1227676.31,"population_mid_year":248,"expense_per_capita":7580.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3065423.0,"revenue_adjusted":3861312.0,"revenue_actual":2803530.26,"expense_approved":26814923.0,"expense_adjusted":27610812.0,"expense_actual":26065539.93,"tax_revenue":2365814.75,"nontax_revenue":98729.51,"capital_revenue":1740.0,"transfer_revenue":337246.0,"current_expense":1372261.13,"capital_expense":24693278.8,"budget_balance":-23262009.67,"cash_current":2879758.28,"cash_previous":2552361.95,"population_mid_year":259,"expense_per_capita":100639.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2315402.0,"revenue_adjusted":26139507.0,"revenue_actual":26040327.73,"expense_approved":3105414.0,"expense_adjusted":4443085.0,"expense_actual":3519069.71,"tax_revenue":2458028.07,"nontax_revenue":179706.66,"capital_revenue":996780.0,"transfer_revenue":22405813.0,"current_expense":2110174.42,"capital_expense":1408895.29,"budget_balance":22521258.02,"cash_current":1811610.3,"cash_previous":2879758.28,"population_mid_year":272,"expense_per_capita":12937.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2446000.0,"revenue_adjusted":4281764.0,"revenue_actual":4234203.87,"expense_approved":1842000.0,"expense_adjusted":3553344.0,"expense_actual":2944166.76,"tax_revenue":2915679.85,"nontax_revenue":131734.02,"capital_revenue":1041790.0,"transfer_revenue":145000.0,"current_expense":1969853.75,"capital_expense":974313.01,"budget_balance":1290037.11,"cash_current":3101647.41,"cash_previous":1811610.3,"population_mid_year":285,"expense_per_capita":10330.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2717801.0,"revenue_adjusted":4590616.0,"revenue_actual":4524427.57,"expense_approved":3007700.0,"expense_adjusted":4019899.0,"expense_actual":3205050.19,"tax_revenue":3297848.38,"nontax_revenue":324759.26,"capital_revenue":0.0,"transfer_revenue":901819.93,"current_expense":2167759.62,"capital_expense":1037290.57,"budget_balance":1319377.38,"cash_current":4421024.79,"cash_previous":3101647.41,"population_mid_year":296,"expense_per_capita":10827.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2982000.0,"revenue_adjusted":4387212.07,"revenue_actual":4346247.39,"expense_approved":2982000.0,"expense_adjusted":5383791.0,"expense_actual":4535520.81,"tax_revenue":3513391.95,"nontax_revenue":317033.37,"capital_revenue":0.0,"transfer_revenue":515822.07,"current_expense":3458140.38,"capital_expense":1077380.43,"budget_balance":-189273.42,"cash_current":4231751.37,"cash_previous":4421024.79,"population_mid_year":291,"expense_per_capita":15585.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3635500.0,"revenue_adjusted":5525635.0,"revenue_actual":5502367.61,"expense_approved":4976000.0,"expense_adjusted":4869028.0,"expense_actual":4489304.53,"tax_revenue":3526874.0,"nontax_revenue":315564.33,"capital_revenue":285529.28,"transfer_revenue":1374400.0,"current_expense":2998799.53,"capital_expense":1490505.0,"budget_balance":1013063.08,"cash_current":5244864.45,"cash_previous":4231751.37,"population_mid_year":284,"expense_per_capita":15807.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4018935.0,"revenue_adjusted":6136492.0,"revenue_actual":6136438.81,"expense_approved":5501286.0,"expense_adjusted":6925027.0,"expense_actual":6499806.32,"tax_revenue":3422147.46,"nontax_revenue":283201.35,"capital_revenue":0.0,"transfer_revenue":2431090.0,"current_expense":2554286.89,"capital_expense":3945519.43,"budget_balance":-363367.51,"cash_current":4881496.94,"cash_previous":5244864.45,"population_mid_year":282,"expense_per_capita":23048.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3362510.0,"revenue_adjusted":4491541.0,"revenue_actual":4465451.11,"expense_approved":3362510.0,"expense_adjusted":4491541.0,"expense_actual":2936515.24,"tax_revenue":3702144.83,"nontax_revenue":335258.57,"capital_revenue":62399.5,"transfer_revenue":365648.21,"current_expense":2558896.34,"capital_expense":377618.9,"budget_balance":1528935.87,"cash_current":6410432.81,"cash_previous":4881496.94,"population_mid_year":267,"expense_per_capita":10998.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3938435.0,"revenue_adjusted":5444938.0,"revenue_actual":5444923.26,"expense_approved":3315349.0,"expense_adjusted":5152852.0,"expense_actual":3827842.93,"tax_revenue":4272590.71,"nontax_revenue":322692.09,"capital_revenue":43000.0,"transfer_revenue":806640.46,"current_expense":2820035.53,"capital_expense":1007807.4,"budget_balance":1617080.33,"cash_current":8027513.14,"cash_previous":6410432.81,"population_mid_year":286,"expense_per_capita":13384.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5111063.0,"revenue_adjusted":7012829.0,"revenue_actual":6951457.52,"expense_approved":5775563.0,"expense_adjusted":7802329.0,"expense_actual":6606007.5,"tax_revenue":4897035.15,"nontax_revenue":1147021.37,"capital_revenue":0.0,"transfer_revenue":907401.0,"current_expense":3942509.49,"capital_expense":2663498.01,"budget_balance":345450.02,"cash_current":8572963.16,"cash_previous":8027513.14,"population_mid_year":285,"expense_per_capita":23178.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5397770.0,"revenue_adjusted":6240919.0,"revenue_actual":6439977.51,"expense_approved":4807606.0,"expense_adjusted":5552568.0,"expense_actual":5127658.93,"tax_revenue":5223399.68,"nontax_revenue":844877.83,"capital_revenue":0.0,"transfer_revenue":371700.0,"current_expense":3643059.63,"capital_expense":1484599.3,"budget_balance":1312318.58,"cash_current":9714494.38,"cash_previous":8572963.16,"population_mid_year":292,"expense_per_capita":17560.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5732422.0,"revenue_adjusted":8896092.0,"revenue_actual":8896064.25,"expense_approved":7217836.0,"expense_adjusted":11867315.0,"expense_actual":11853166.12,"tax_revenue":5287736.32,"nontax_revenue":668826.93,"capital_revenue":20201.0,"transfer_revenue":2919300.0,"current_expense":3915224.23,"capital_expense":7937941.89,"budget_balance":-2957101.87,"cash_current":6728179.87,"cash_previous":9714494.38,"population_mid_year":294,"expense_per_capita":40316.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}