{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578274","national_id":"00578274","name":"Bukvice","currency_code":"CZK","history_path":"/data/municipal-history/00578274.json"},"series":[{"year":2010,"revenue_approved":1799400.0,"revenue_adjusted":2552930.0,"revenue_actual":2450920.0,"expense_approved":1814000.0,"expense_adjusted":4983750.0,"expense_actual":4913090.0,"tax_revenue":1543110.0,"nontax_revenue":179770.0,"capital_revenue":0.0,"transfer_revenue":728040.0,"current_expense":1348140.0,"capital_expense":3564950.0,"budget_balance":-2462170.0,"cash_current":117330.0,"cash_previous":179450.0,"population_mid_year":138,"expense_per_capita":35602.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4076600.0,"revenue_adjusted":4052940.0,"revenue_actual":3835906.91,"expense_approved":2017000.0,"expense_adjusted":2850130.0,"expense_actual":2713052.5,"tax_revenue":1549793.81,"nontax_revenue":84277.1,"capital_revenue":0.0,"transfer_revenue":2201836.0,"current_expense":1236454.5,"capital_expense":1476598.0,"budget_balance":1122854.41,"cash_current":203107.77,"cash_previous":117334.36,"population_mid_year":135,"expense_per_capita":20096.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3078890.0,"revenue_adjusted":2750990.0,"revenue_actual":2624094.52,"expense_approved":1946000.0,"expense_adjusted":1633500.0,"expense_actual":1515213.89,"tax_revenue":1590379.3,"nontax_revenue":172353.22,"capital_revenue":18480.0,"transfer_revenue":842882.0,"current_expense":1294826.89,"capital_expense":220387.0,"budget_balance":1108880.63,"cash_current":301246.4,"cash_previous":203107.77,"population_mid_year":141,"expense_per_capita":10746.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2521000.0,"revenue_adjusted":2357100.0,"revenue_actual":2315694.55,"expense_approved":2041000.0,"expense_adjusted":2080390.0,"expense_actual":1884941.54,"tax_revenue":1848213.35,"nontax_revenue":127990.2,"capital_revenue":50000.0,"transfer_revenue":289491.0,"current_expense":1104853.54,"capital_expense":780088.0,"budget_balance":430753.01,"cash_current":482039.41,"cash_previous":301246.4,"population_mid_year":146,"expense_per_capita":12910.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2664000.0,"revenue_adjusted":2201070.0,"revenue_actual":2198740.73,"expense_approved":2553000.0,"expense_adjusted":3815160.0,"expense_actual":3400123.88,"tax_revenue":1881382.76,"nontax_revenue":197457.97,"capital_revenue":31000.0,"transfer_revenue":88900.0,"current_expense":1524409.88,"capital_expense":1875714.0,"budget_balance":-1201383.15,"cash_current":678439.26,"cash_previous":482039.41,"population_mid_year":146,"expense_per_capita":23288.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3012200.0,"revenue_adjusted":3173480.0,"revenue_actual":3163999.82,"expense_approved":2277000.0,"expense_adjusted":2262740.0,"expense_actual":2140005.11,"tax_revenue":2094096.71,"nontax_revenue":323503.11,"capital_revenue":243800.0,"transfer_revenue":502600.0,"current_expense":1918568.11,"capital_expense":221437.0,"budget_balance":1023994.71,"cash_current":984233.97,"cash_previous":678439.26,"population_mid_year":151,"expense_per_capita":14172.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2777800.0,"revenue_adjusted":2962800.0,"revenue_actual":2784754.36,"expense_approved":2507800.0,"expense_adjusted":2843180.0,"expense_actual":2759789.7,"tax_revenue":2210255.9,"nontax_revenue":203668.46,"capital_revenue":0.0,"transfer_revenue":370830.0,"current_expense":1758843.95,"capital_expense":1000945.75,"budget_balance":24964.66,"cash_current":739198.63,"cash_previous":984233.97,"population_mid_year":156,"expense_per_capita":17690.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2927400.0,"revenue_adjusted":3068570.0,"revenue_actual":3040670.13,"expense_approved":2654600.0,"expense_adjusted":3189460.0,"expense_actual":2930621.42,"tax_revenue":2479449.75,"nontax_revenue":484953.38,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":2048960.42,"capital_expense":881661.0,"budget_balance":110048.71,"cash_current":579247.34,"cash_previous":739198.63,"population_mid_year":161,"expense_per_capita":18202.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3005280.0,"revenue_adjusted":4754380.0,"revenue_actual":4648127.99,"expense_approved":2763480.0,"expense_adjusted":2613860.0,"expense_actual":2139440.36,"tax_revenue":2689612.67,"nontax_revenue":228053.32,"capital_revenue":1271500.0,"transfer_revenue":458962.0,"current_expense":1742179.36,"capital_expense":397261.0,"budget_balance":2508687.63,"cash_current":2846134.97,"cash_previous":579247.34,"population_mid_year":162,"expense_per_capita":13206.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3262500.0,"revenue_adjusted":3770010.0,"revenue_actual":3594144.56,"expense_approved":3262500.0,"expense_adjusted":3552790.0,"expense_actual":2998566.85,"tax_revenue":3095444.28,"nontax_revenue":337940.28,"capital_revenue":0.0,"transfer_revenue":160760.0,"current_expense":2110907.35,"capital_expense":887659.5,"budget_balance":595577.71,"cash_current":3441712.68,"cash_previous":2846134.97,"population_mid_year":159,"expense_per_capita":18858.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3345200.0,"revenue_adjusted":3754610.0,"revenue_actual":3649474.68,"expense_approved":3345200.0,"expense_adjusted":6287490.0,"expense_actual":5209347.14,"tax_revenue":2801143.71,"nontax_revenue":316031.97,"capital_revenue":0.0,"transfer_revenue":532299.0,"current_expense":2011542.64,"capital_expense":3197804.5,"budget_balance":-1559872.46,"cash_current":4199340.22,"cash_previous":3441712.68,"population_mid_year":162,"expense_per_capita":32156.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5872900.0,"revenue_adjusted":6915210.0,"revenue_actual":6756603.59,"expense_approved":5637700.0,"expense_adjusted":5665600.0,"expense_actual":4619323.76,"tax_revenue":2979635.49,"nontax_revenue":1087436.99,"capital_revenue":0.0,"transfer_revenue":2689531.11,"current_expense":1865767.83,"capital_expense":2753555.93,"budget_balance":2137279.83,"cash_current":6062773.05,"cash_previous":4199340.22,"population_mid_year":163,"expense_per_capita":28339.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5503960.0,"revenue_adjusted":7279180.0,"revenue_actual":6988823.33,"expense_approved":3460300.0,"expense_adjusted":5022580.0,"expense_actual":3716317.12,"tax_revenue":3600599.52,"nontax_revenue":1068553.76,"capital_revenue":0.0,"transfer_revenue":2319670.05,"current_expense":3148136.12,"capital_expense":568181.0,"budget_balance":3272506.21,"cash_current":7291626.26,"cash_previous":6062773.05,"population_mid_year":167,"expense_per_capita":22253.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22350630.0,"revenue_adjusted":5190231.0,"revenue_actual":4689321.13,"expense_approved":28806000.0,"expense_adjusted":3985851.0,"expense_actual":3043420.95,"tax_revenue":3979125.07,"nontax_revenue":596696.06,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2369323.4,"capital_expense":674097.55,"budget_balance":1645900.18,"cash_current":8937526.44,"cash_previous":7291626.26,"population_mid_year":165,"expense_per_capita":18444.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5449750.0,"revenue_adjusted":17531791.61,"revenue_actual":16750411.32,"expense_approved":8011000.0,"expense_adjusted":20071000.0,"expense_actual":18919676.08,"tax_revenue":4177043.19,"nontax_revenue":525726.52,"capital_revenue":1936000.0,"transfer_revenue":10111641.61,"current_expense":3049576.1,"capital_expense":15870099.98,"budget_balance":-2169264.76,"cash_current":6768261.68,"cash_previous":8937526.44,"population_mid_year":173,"expense_per_capita":109362.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31345709.74,"revenue_adjusted":28229488.92,"revenue_actual":27763611.85,"expense_approved":39148000.0,"expense_adjusted":40111578.93,"expense_actual":38292085.41,"tax_revenue":4564692.78,"nontax_revenue":359043.95,"capital_revenue":3596833.2,"transfer_revenue":19243041.92,"current_expense":2871099.71,"capital_expense":35420985.7,"budget_balance":-10528473.56,"cash_current":3029922.9,"cash_previous":6768261.68,"population_mid_year":177,"expense_per_capita":216339.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}