{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578266","national_id":"00578266","name":"BUDČEVES","currency_code":"CZK","history_path":"/data/municipal-history/00578266.json"},"series":[{"year":2010,"revenue_approved":1559200.0,"revenue_adjusted":1939050.0,"revenue_actual":2203680.0,"expense_approved":3707400.0,"expense_adjusted":2733950.0,"expense_actual":2475800.0,"tax_revenue":1860100.0,"nontax_revenue":213850.0,"capital_revenue":1570.0,"transfer_revenue":128160.0,"current_expense":1995440.0,"capital_expense":480360.0,"budget_balance":-272120.0,"cash_current":5709530.0,"cash_previous":5981650.0,"population_mid_year":169,"expense_per_capita":14649.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1718800.0,"revenue_adjusted":2469900.0,"revenue_actual":2434441.45,"expense_approved":3638740.0,"expense_adjusted":3840800.0,"expense_actual":1600569.1,"tax_revenue":1889814.73,"nontax_revenue":233592.72,"capital_revenue":0.0,"transfer_revenue":311034.0,"current_expense":1441753.1,"capital_expense":158816.0,"budget_balance":833872.35,"cash_current":6543402.73,"cash_previous":5709530.38,"population_mid_year":153,"expense_per_capita":10461.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5593200.0,"revenue_adjusted":6291600.0,"revenue_actual":6163145.85,"expense_approved":8336000.0,"expense_adjusted":10146800.0,"expense_actual":8182552.41,"tax_revenue":1854595.24,"nontax_revenue":226450.61,"capital_revenue":0.0,"transfer_revenue":4082100.0,"current_expense":1426069.01,"capital_expense":6756483.4,"budget_balance":-2019406.56,"cash_current":4523996.17,"cash_previous":6543402.73,"population_mid_year":155,"expense_per_capita":52790.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2179600.0,"revenue_adjusted":2679425.0,"revenue_actual":2534462.82,"expense_approved":4390600.0,"expense_adjusted":4600700.0,"expense_actual":2499247.58,"tax_revenue":2037846.6,"nontax_revenue":264461.22,"capital_revenue":0.0,"transfer_revenue":232155.0,"current_expense":1529579.72,"capital_expense":969667.86,"budget_balance":35215.24,"cash_current":4559211.41,"cash_previous":4523996.17,"population_mid_year":156,"expense_per_capita":16020.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2345300.0,"revenue_adjusted":3266700.0,"revenue_actual":3094665.83,"expense_approved":3181700.0,"expense_adjusted":4140000.0,"expense_actual":2531139.07,"tax_revenue":2664015.88,"nontax_revenue":231749.95,"capital_revenue":0.0,"transfer_revenue":198900.0,"current_expense":2182544.07,"capital_expense":348595.0,"budget_balance":563526.76,"cash_current":5122738.17,"cash_previous":4559211.41,"population_mid_year":158,"expense_per_capita":16019.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2449900.0,"revenue_adjusted":2866400.0,"revenue_actual":2670653.91,"expense_approved":3293300.0,"expense_adjusted":4058800.0,"expense_actual":2239418.98,"tax_revenue":2308029.82,"nontax_revenue":308224.09,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1730111.48,"capital_expense":509307.5,"budget_balance":431234.93,"cash_current":5553973.1,"cash_previous":5122738.17,"population_mid_year":162,"expense_per_capita":13823.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2689100.0,"revenue_adjusted":8471462.0,"revenue_actual":8289712.38,"expense_approved":7111600.0,"expense_adjusted":9407480.0,"expense_actual":7424675.29,"tax_revenue":2346444.02,"nontax_revenue":315906.36,"capital_revenue":10000.0,"transfer_revenue":5617362.0,"current_expense":2037316.52,"capital_expense":5387358.77,"budget_balance":865037.09,"cash_current":6419010.19,"cash_previous":5553973.1,"population_mid_year":150,"expense_per_capita":49497.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2722000.0,"revenue_adjusted":3253109.0,"revenue_actual":3056691.5,"expense_approved":6652200.0,"expense_adjusted":7061920.0,"expense_actual":4505416.68,"tax_revenue":2573898.93,"nontax_revenue":321745.57,"capital_revenue":24171.0,"transfer_revenue":136876.0,"current_expense":1510006.18,"capital_expense":2995410.5,"budget_balance":-1448725.18,"cash_current":4970285.01,"cash_previous":6419010.19,"population_mid_year":146,"expense_per_capita":30859.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2900800.0,"revenue_adjusted":4887700.0,"revenue_actual":4722222.15,"expense_approved":3799302.0,"expense_adjusted":5770802.0,"expense_actual":4790605.29,"tax_revenue":2899307.88,"nontax_revenue":376124.27,"capital_revenue":330909.53,"transfer_revenue":1115880.47,"current_expense":2418111.26,"capital_expense":2372494.03,"budget_balance":-68383.14,"cash_current":4901901.87,"cash_previous":4970285.01,"population_mid_year":156,"expense_per_capita":30709.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3443400.0,"revenue_adjusted":4318336.4,"revenue_actual":4142236.31,"expense_approved":3760534.0,"expense_adjusted":5109418.0,"expense_actual":3821275.81,"tax_revenue":3160995.31,"nontax_revenue":808461.0,"capital_revenue":0.0,"transfer_revenue":172780.0,"current_expense":3197956.81,"capital_expense":623319.0,"budget_balance":320960.5,"cash_current":5222862.37,"cash_previous":4901901.87,"population_mid_year":159,"expense_per_capita":24033.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4466400.0,"revenue_adjusted":5373453.75,"revenue_actual":4688401.7,"expense_approved":3810000.0,"expense_adjusted":5055204.75,"expense_actual":4350365.1,"tax_revenue":2885163.95,"nontax_revenue":946684.0,"capital_revenue":22000.0,"transfer_revenue":834553.75,"current_expense":3827880.1,"capital_expense":522485.0,"budget_balance":338036.6,"cash_current":5560898.97,"cash_previous":5222862.37,"population_mid_year":157,"expense_per_capita":27709.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4579400.0,"revenue_adjusted":12002896.96,"revenue_actual":11678940.9,"expense_approved":3838975.0,"expense_adjusted":17206773.0,"expense_actual":16687641.1,"tax_revenue":3213036.73,"nontax_revenue":1095289.0,"capital_revenue":80500.0,"transfer_revenue":7290115.17,"current_expense":5485607.07,"capital_expense":11202034.03,"budget_balance":-5008700.2,"cash_current":552198.77,"cash_previous":5560898.97,"population_mid_year":169,"expense_per_capita":98743.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4439400.0,"revenue_adjusted":7433877.57,"revenue_actual":6679243.61,"expense_approved":3398302.0,"expense_adjusted":7006792.0,"expense_actual":6022316.65,"tax_revenue":3893688.44,"nontax_revenue":1461495.0,"capital_revenue":9000.0,"transfer_revenue":1315060.17,"current_expense":4315706.96,"capital_expense":1706609.69,"budget_balance":656926.96,"cash_current":1209125.73,"cash_previous":552198.77,"population_mid_year":167,"expense_per_capita":36061.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5270300.0,"revenue_adjusted":7866722.94,"revenue_actual":7092066.07,"expense_approved":4054741.0,"expense_adjusted":8484479.0,"expense_actual":7457920.51,"tax_revenue":4376054.01,"nontax_revenue":1541189.12,"capital_revenue":237000.0,"transfer_revenue":937822.94,"current_expense":5908856.06,"capital_expense":1549064.45,"budget_balance":-365854.44,"cash_current":843271.29,"cash_previous":1209125.73,"population_mid_year":162,"expense_per_capita":46036.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4997400.0,"revenue_adjusted":6561800.0,"revenue_actual":6140904.2,"expense_approved":4265872.0,"expense_adjusted":6371772.0,"expense_actual":5518571.03,"tax_revenue":4664856.2,"nontax_revenue":1320748.0,"capital_revenue":0.0,"transfer_revenue":155300.0,"current_expense":5268211.03,"capital_expense":250360.0,"budget_balance":622333.17,"cash_current":1465604.46,"cash_previous":843271.29,"population_mid_year":159,"expense_per_capita":34707.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5720800.0,"revenue_adjusted":7996593.0,"revenue_actual":7636814.37,"expense_approved":5429500.0,"expense_adjusted":9021300.0,"expense_actual":7432645.27,"tax_revenue":4819973.46,"nontax_revenue":1158197.91,"capital_revenue":106600.0,"transfer_revenue":1552043.0,"current_expense":4954526.77,"capital_expense":2478118.5,"budget_balance":204169.1,"cash_current":1669773.56,"cash_previous":1465604.46,"population_mid_year":163,"expense_per_capita":45599.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}