{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578231","national_id":"00578231","name":"Brada-Rybníček","currency_code":"CZK","history_path":"/data/municipal-history/00578231.json"},"series":[{"year":2010,"revenue_approved":2449800.0,"revenue_adjusted":3322030.0,"revenue_actual":2066630.0,"expense_approved":1793000.0,"expense_adjusted":3781830.0,"expense_actual":3002800.0,"tax_revenue":983300.0,"nontax_revenue":118030.0,"capital_revenue":223750.0,"transfer_revenue":741550.0,"current_expense":2510160.0,"capital_expense":492640.0,"budget_balance":-936170.0,"cash_current":961070.0,"cash_previous":2149240.0,"population_mid_year":127,"expense_per_capita":23644.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2462000.0,"revenue_adjusted":2659720.0,"revenue_actual":2492444.56,"expense_approved":2428000.0,"expense_adjusted":2560260.0,"expense_actual":1072332.46,"tax_revenue":1142333.27,"nontax_revenue":39302.29,"capital_revenue":1250000.0,"transfer_revenue":60809.0,"current_expense":689648.46,"capital_expense":382684.0,"budget_balance":1420112.1,"cash_current":2129160.8,"cash_previous":961048.7,"population_mid_year":135,"expense_per_capita":7943.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2662000.0,"revenue_adjusted":3719776.0,"revenue_actual":1901920.37,"expense_approved":3363000.0,"expense_adjusted":5500420.0,"expense_actual":3291340.66,"tax_revenue":1057545.16,"nontax_revenue":596175.21,"capital_revenue":5100.0,"transfer_revenue":243100.0,"current_expense":1177376.66,"capital_expense":2113964.0,"budget_balance":-1389420.29,"cash_current":487740.51,"cash_previous":2129160.8,"population_mid_year":136,"expense_per_capita":24201.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2582400.0,"revenue_adjusted":3820850.0,"revenue_actual":3774612.06,"expense_approved":3633800.0,"expense_adjusted":4064927.0,"expense_actual":3507720.81,"tax_revenue":1322473.9,"nontax_revenue":5778.16,"capital_revenue":1200000.0,"transfer_revenue":1246360.0,"current_expense":979546.12,"capital_expense":2528174.69,"budget_balance":266891.25,"cash_current":502631.76,"cash_previous":487740.51,"population_mid_year":137,"expense_per_capita":25603.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4233400.0,"revenue_adjusted":6443500.54,"revenue_actual":3353888.88,"expense_approved":1684400.0,"expense_adjusted":2674785.16,"expense_actual":1896266.51,"tax_revenue":1603853.24,"nontax_revenue":11655.64,"capital_revenue":0.0,"transfer_revenue":1738380.0,"current_expense":1114871.76,"capital_expense":781394.75,"budget_balance":1457622.37,"cash_current":1708254.13,"cash_previous":502631.76,"population_mid_year":136,"expense_per_capita":13943.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5610000.0,"revenue_adjusted":6414520.0,"revenue_actual":1900484.99,"expense_approved":1018000.0,"expense_adjusted":2129473.0,"expense_actual":1918818.71,"tax_revenue":1474160.09,"nontax_revenue":43924.9,"capital_revenue":30000.0,"transfer_revenue":352400.0,"current_expense":1352234.71,"capital_expense":566584.0,"budget_balance":-18333.72,"cash_current":1437920.41,"cash_previous":1708254.13,"population_mid_year":138,"expense_per_capita":13904.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1158100.0,"revenue_adjusted":2171490.0,"revenue_actual":2074442.4,"expense_approved":1158100.0,"expense_adjusted":1877820.0,"expense_actual":1626328.81,"tax_revenue":1888754.53,"nontax_revenue":41187.87,"capital_revenue":0.0,"transfer_revenue":144500.0,"current_expense":1314971.81,"capital_expense":311357.0,"budget_balance":448113.59,"cash_current":1634034.0,"cash_previous":1437920.41,"population_mid_year":152,"expense_per_capita":10699.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2968900.0,"revenue_adjusted":3363037.0,"revenue_actual":2320572.1,"expense_approved":2715900.0,"expense_adjusted":3293495.0,"expense_actual":1374742.1,"tax_revenue":1813540.77,"nontax_revenue":30764.33,"capital_revenue":400000.0,"transfer_revenue":76267.0,"current_expense":1189342.1,"capital_expense":185400.0,"budget_balance":945830.0,"cash_current":2326864.0,"cash_previous":1634034.0,"population_mid_year":145,"expense_per_capita":9480.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2911876.0,"revenue_adjusted":6414392.0,"revenue_actual":6167802.73,"expense_approved":2084500.0,"expense_adjusted":13388181.0,"expense_actual":12702958.56,"tax_revenue":1954237.55,"nontax_revenue":239364.18,"capital_revenue":3860320.0,"transfer_revenue":113881.0,"current_expense":2609868.07,"capital_expense":10093090.49,"budget_balance":-6535155.83,"cash_current":4091708.17,"cash_previous":2326864.0,"population_mid_year":147,"expense_per_capita":86414.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2135870.0,"revenue_adjusted":3344980.0,"revenue_actual":3475928.86,"expense_approved":1564500.0,"expense_adjusted":4538552.0,"expense_actual":4002139.67,"tax_revenue":2412072.77,"nontax_revenue":51456.09,"capital_revenue":110000.0,"transfer_revenue":902400.0,"current_expense":2875164.67,"capital_expense":1126975.0,"budget_balance":-526210.81,"cash_current":3137341.33,"cash_previous":4091708.17,"population_mid_year":154,"expense_per_capita":25987.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2886050.0,"revenue_adjusted":3067220.0,"revenue_actual":3035802.93,"expense_approved":2905178.0,"expense_adjusted":3357788.0,"expense_actual":2510426.51,"tax_revenue":2485126.38,"nontax_revenue":116326.55,"capital_revenue":0.0,"transfer_revenue":434350.0,"current_expense":2422732.51,"capital_expense":87694.0,"budget_balance":525376.42,"cash_current":3265940.0,"cash_previous":3137341.33,"population_mid_year":165,"expense_per_capita":15214.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3523152.25,"revenue_adjusted":4997615.42,"revenue_actual":3837400.16,"expense_approved":3567152.25,"expense_adjusted":4447821.25,"expense_actual":3666955.44,"tax_revenue":2562876.51,"nontax_revenue":88831.98,"capital_revenue":0.0,"transfer_revenue":1185691.67,"current_expense":2156335.44,"capital_expense":1510620.0,"budget_balance":170444.72,"cash_current":3038325.17,"cash_previous":3265940.0,"population_mid_year":168,"expense_per_capita":21827.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4048834.0,"revenue_adjusted":5002415.32,"revenue_actual":4935374.64,"expense_approved":5912152.25,"expense_adjusted":5420254.25,"expense_actual":4668080.91,"tax_revenue":3053016.22,"nontax_revenue":83193.1,"capital_revenue":82500.0,"transfer_revenue":1716665.32,"current_expense":2388965.5,"capital_expense":2279115.41,"budget_balance":267293.73,"cash_current":2899206.54,"cash_previous":3038325.17,"population_mid_year":173,"expense_per_capita":26983.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3169000.0,"revenue_adjusted":3570384.0,"revenue_actual":4033585.59,"expense_approved":3281852.0,"expense_adjusted":4382852.0,"expense_actual":3491621.69,"tax_revenue":3517778.73,"nontax_revenue":104730.86,"capital_revenue":0.0,"transfer_revenue":411076.0,"current_expense":2697778.69,"capital_expense":793843.0,"budget_balance":541963.9,"cash_current":3026229.97,"cash_previous":2899206.54,"population_mid_year":186,"expense_per_capita":18772.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3659800.0,"revenue_adjusted":4660975.28,"revenue_actual":4678375.83,"expense_approved":3330000.0,"expense_adjusted":5676000.0,"expense_actual":3654063.3,"tax_revenue":3687838.24,"nontax_revenue":282737.59,"capital_revenue":225500.0,"transfer_revenue":482300.0,"current_expense":3176275.21,"capital_expense":477788.09,"budget_balance":1024312.53,"cash_current":3627255.45,"cash_previous":3026229.97,"population_mid_year":187,"expense_per_capita":19540.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4000900.0,"revenue_adjusted":4736670.0,"revenue_actual":4664705.05,"expense_approved":4255000.0,"expense_adjusted":7741045.0,"expense_actual":6104578.43,"tax_revenue":3985407.88,"nontax_revenue":200487.17,"capital_revenue":95000.0,"transfer_revenue":383810.0,"current_expense":4968975.89,"capital_expense":1135602.54,"budget_balance":-1439873.38,"cash_current":1754852.36,"cash_previous":3627255.45,"population_mid_year":192,"expense_per_capita":31794.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}