{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578223","national_id":"00578223","name":"BOREK","currency_code":"CZK","history_path":"/data/municipal-history/00578223.json"},"series":[{"year":2010,"revenue_approved":1240900.0,"revenue_adjusted":1366200.0,"revenue_actual":1308400.0,"expense_approved":1240900.0,"expense_adjusted":772530.0,"expense_actual":644270.0,"tax_revenue":1064950.0,"nontax_revenue":114850.0,"capital_revenue":0.0,"transfer_revenue":128600.0,"current_expense":564810.0,"capital_expense":79460.0,"budget_balance":664130.0,"cash_current":2153570.0,"cash_previous":1989440.0,"population_mid_year":99,"expense_per_capita":6507.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1249200.0,"revenue_adjusted":1467841.0,"revenue_actual":1332621.9,"expense_approved":1249200.0,"expense_adjusted":1415571.0,"expense_actual":627874.1,"tax_revenue":1065668.52,"nontax_revenue":206321.38,"capital_revenue":0.0,"transfer_revenue":60632.0,"current_expense":627874.1,"capital_expense":0.0,"budget_balance":704747.8,"cash_current":2858357.68,"cash_previous":2153609.88,"population_mid_year":104,"expense_per_capita":6037.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1266700.0,"revenue_adjusted":2043701.0,"revenue_actual":1930301.28,"expense_approved":2612320.0,"expense_adjusted":3303396.0,"expense_actual":697402.36,"tax_revenue":1136346.71,"nontax_revenue":141854.57,"capital_revenue":0.0,"transfer_revenue":652100.0,"current_expense":620202.36,"capital_expense":77200.0,"budget_balance":1232898.92,"cash_current":4091256.6,"cash_previous":2858357.68,"population_mid_year":109,"expense_per_capita":6398.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1523000.0,"revenue_adjusted":1958383.0,"revenue_actual":1741318.81,"expense_approved":3991750.0,"expense_adjusted":4582616.0,"expense_actual":4227157.86,"tax_revenue":1311540.87,"nontax_revenue":155954.94,"capital_revenue":178100.0,"transfer_revenue":95723.0,"current_expense":727991.56,"capital_expense":3499166.3,"budget_balance":-2485839.05,"cash_current":1605417.55,"cash_previous":4091256.6,"population_mid_year":107,"expense_per_capita":39506.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1491000.0,"revenue_adjusted":1677004.0,"revenue_actual":1615621.55,"expense_approved":1491000.0,"expense_adjusted":1635761.0,"expense_actual":825603.26,"tax_revenue":1331934.74,"nontax_revenue":115286.81,"capital_revenue":0.0,"transfer_revenue":168400.0,"current_expense":825603.26,"capital_expense":0.0,"budget_balance":790018.29,"cash_current":2395435.84,"cash_previous":1605417.55,"population_mid_year":105,"expense_per_capita":7862.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1507000.0,"revenue_adjusted":1766510.0,"revenue_actual":1743722.82,"expense_approved":1695000.0,"expense_adjusted":2152649.0,"expense_actual":1489807.76,"tax_revenue":1428732.23,"nontax_revenue":233250.59,"capital_revenue":22100.0,"transfer_revenue":59640.0,"current_expense":1489807.76,"capital_expense":0.0,"budget_balance":253915.06,"cash_current":2649350.9,"cash_previous":2395435.84,"population_mid_year":105,"expense_per_capita":14188.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1507600.0,"revenue_adjusted":2253550.0,"revenue_actual":2186563.24,"expense_approved":2452000.0,"expense_adjusted":3839819.0,"expense_actual":2882823.56,"tax_revenue":1517372.35,"nontax_revenue":183610.89,"capital_revenue":580.0,"transfer_revenue":485000.0,"current_expense":2811921.56,"capital_expense":70902.0,"budget_balance":-696260.32,"cash_current":1953090.58,"cash_previous":2649350.9,"population_mid_year":103,"expense_per_capita":27988.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1652950.0,"revenue_adjusted":2011584.04,"revenue_actual":1980136.09,"expense_approved":2077700.0,"expense_adjusted":2691289.0,"expense_actual":1516533.48,"tax_revenue":1674570.3,"nontax_revenue":204718.79,"capital_revenue":24580.0,"transfer_revenue":76267.0,"current_expense":1244388.48,"capital_expense":272145.0,"budget_balance":463602.61,"cash_current":2416693.19,"cash_previous":1953090.58,"population_mid_year":103,"expense_per_capita":14723.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1762250.0,"revenue_adjusted":2315931.0,"revenue_actual":2242718.29,"expense_approved":2390420.0,"expense_adjusted":3435872.0,"expense_actual":2257817.82,"tax_revenue":1845211.98,"nontax_revenue":268845.31,"capital_revenue":14780.0,"transfer_revenue":113881.0,"current_expense":2141434.82,"capital_expense":116383.0,"budget_balance":-15099.53,"cash_current":2401593.66,"cash_previous":2416693.19,"population_mid_year":102,"expense_per_capita":22135.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2074800.0,"revenue_adjusted":2369480.0,"revenue_actual":2332032.35,"expense_approved":3154450.0,"expense_adjusted":3961868.0,"expense_actual":2052766.02,"tax_revenue":1948073.24,"nontax_revenue":289559.11,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1181036.82,"capital_expense":871729.2,"budget_balance":279266.33,"cash_current":2680859.99,"cash_previous":2401593.66,"population_mid_year":101,"expense_per_capita":20324.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2433000.0,"revenue_adjusted":2915470.94,"revenue_actual":2604296.78,"expense_approved":3374450.0,"expense_adjusted":3554622.0,"expense_actual":2134999.71,"tax_revenue":1793316.44,"nontax_revenue":475990.34,"capital_revenue":0.0,"transfer_revenue":334990.0,"current_expense":1541189.06,"capital_expense":593810.65,"budget_balance":469297.07,"cash_current":3150157.06,"cash_previous":2680859.99,"population_mid_year":96,"expense_per_capita":22239.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2481810.0,"revenue_adjusted":2729113.18,"revenue_actual":2433053.27,"expense_approved":3311860.0,"expense_adjusted":4465843.0,"expense_actual":1912139.53,"tax_revenue":1948067.48,"nontax_revenue":296195.78,"capital_revenue":0.0,"transfer_revenue":188790.01,"current_expense":1882239.53,"capital_expense":29900.0,"budget_balance":520913.74,"cash_current":3671070.8,"cash_previous":3150157.06,"population_mid_year":93,"expense_per_capita":20560.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3093000.0,"revenue_adjusted":5348456.22,"revenue_actual":5114779.59,"expense_approved":5497250.0,"expense_adjusted":7113553.0,"expense_actual":5366039.54,"tax_revenue":2237561.62,"nontax_revenue":2178195.75,"capital_revenue":564500.93,"transfer_revenue":134521.29,"current_expense":5208739.54,"capital_expense":157300.0,"budget_balance":-251259.95,"cash_current":3419810.85,"cash_previous":3671070.8,"population_mid_year":90,"expense_per_capita":59622.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4318380.0,"revenue_adjusted":4925442.18,"revenue_actual":2940130.19,"expense_approved":4756030.0,"expense_adjusted":5468265.0,"expense_actual":3615167.31,"tax_revenue":2540072.58,"nontax_revenue":286557.61,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1934748.13,"capital_expense":1680419.18,"budget_balance":-675037.12,"cash_current":2744773.73,"cash_previous":3419810.85,"population_mid_year":96,"expense_per_capita":37657.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2861400.0,"revenue_adjusted":3371700.0,"revenue_actual":3166311.3,"expense_approved":3895250.0,"expense_adjusted":4193178.0,"expense_actual":1609350.71,"tax_revenue":2627609.48,"nontax_revenue":403401.82,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1550200.71,"capital_expense":59150.0,"budget_balance":1556960.59,"cash_current":4301734.32,"cash_previous":2744773.73,"population_mid_year":94,"expense_per_capita":17120.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3423400.0,"revenue_adjusted":4848090.0,"revenue_actual":4719559.63,"expense_approved":4526784.0,"expense_adjusted":6146538.0,"expense_actual":3232090.45,"tax_revenue":2794876.02,"nontax_revenue":1820383.61,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2232090.45,"capital_expense":1000000.0,"budget_balance":1487469.18,"cash_current":5789203.5,"cash_previous":4301734.32,"population_mid_year":95,"expense_per_capita":34022.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}