{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00578193","national_id":"00578193","name":"Libotov","currency_code":"CZK","history_path":"/data/municipal-history/00578193.json"},"series":[{"year":2010,"revenue_approved":2090740.0,"revenue_adjusted":2909660.0,"revenue_actual":2905690.0,"expense_approved":2490740.0,"expense_adjusted":2724660.0,"expense_actual":2340770.0,"tax_revenue":1599740.0,"nontax_revenue":88710.0,"capital_revenue":21180.0,"transfer_revenue":1196060.0,"current_expense":2257370.0,"capital_expense":83400.0,"budget_balance":564920.0,"cash_current":1275000.0,"cash_previous":537800.0,"population_mid_year":186,"expense_per_capita":12584.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2004840.0,"revenue_adjusted":2259290.0,"revenue_actual":2253559.92,"expense_approved":2379840.0,"expense_adjusted":2958290.0,"expense_actual":2891637.1,"tax_revenue":1582863.94,"nontax_revenue":122337.98,"capital_revenue":11865.0,"transfer_revenue":536493.0,"current_expense":2071954.1,"capital_expense":819683.0,"budget_balance":-638077.18,"cash_current":636925.56,"cash_previous":1275002.74,"population_mid_year":177,"expense_per_capita":16336.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2041970.0,"revenue_adjusted":2439310.0,"revenue_actual":2438200.28,"expense_approved":2086750.0,"expense_adjusted":2783590.0,"expense_actual":2138765.32,"tax_revenue":1651511.1,"nontax_revenue":454658.18,"capital_revenue":10395.0,"transfer_revenue":321636.0,"current_expense":2138765.32,"capital_expense":0.0,"budget_balance":299434.96,"cash_current":936360.52,"cash_previous":636925.56,"population_mid_year":176,"expense_per_capita":12152.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2054530.0,"revenue_adjusted":3069790.0,"revenue_actual":3057138.04,"expense_approved":2064050.0,"expense_adjusted":3079310.0,"expense_actual":2594138.01,"tax_revenue":2116071.02,"nontax_revenue":538044.02,"capital_revenue":51380.0,"transfer_revenue":351643.0,"current_expense":2439791.01,"capital_expense":154347.0,"budget_balance":463000.03,"cash_current":1399360.55,"cash_previous":936360.52,"population_mid_year":183,"expense_per_capita":14175.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2520080.0,"revenue_adjusted":3679040.0,"revenue_actual":3668532.76,"expense_approved":3324300.0,"expense_adjusted":4107760.0,"expense_actual":3195030.57,"tax_revenue":2464463.31,"nontax_revenue":541088.45,"capital_revenue":15665.0,"transfer_revenue":647316.0,"current_expense":2896806.37,"capital_expense":298224.2,"budget_balance":473502.19,"cash_current":1872862.74,"cash_previous":1399360.55,"population_mid_year":183,"expense_per_capita":17459.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2685230.0,"revenue_adjusted":13238411.11,"revenue_actual":12956295.28,"expense_approved":4107480.0,"expense_adjusted":14660661.11,"expense_actual":11965301.38,"tax_revenue":2370992.49,"nontax_revenue":419169.68,"capital_revenue":62442.0,"transfer_revenue":10103691.11,"current_expense":1949329.27,"capital_expense":10015972.11,"budget_balance":990993.9,"cash_current":2863856.64,"cash_previous":1872862.74,"population_mid_year":183,"expense_per_capita":65384.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5128092.89,"revenue_adjusted":6176267.89,"revenue_actual":5694436.39,"expense_approved":11128092.89,"expense_adjusted":12173267.89,"expense_actual":11137183.52,"tax_revenue":2492623.8,"nontax_revenue":231775.7,"capital_revenue":179944.0,"transfer_revenue":2790092.89,"current_expense":2026793.6,"capital_expense":9110389.92,"budget_balance":-5442747.13,"cash_current":3293338.74,"cash_previous":2863856.64,"population_mid_year":185,"expense_per_capita":60200.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4527915.4,"revenue_adjusted":7775382.4,"revenue_actual":6174214.95,"expense_approved":5444600.0,"expense_adjusted":6283570.53,"expense_actual":2603063.39,"tax_revenue":2769286.17,"nontax_revenue":425308.78,"capital_revenue":13300.0,"transfer_revenue":2966320.0,"current_expense":2430411.19,"capital_expense":172652.2,"budget_balance":3571151.56,"cash_current":3959433.83,"cash_previous":3293338.74,"population_mid_year":186,"expense_per_capita":13994.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4638430.0,"revenue_adjusted":5784255.75,"revenue_actual":5010169.05,"expense_approved":5616442.0,"expense_adjusted":6993767.75,"expense_actual":5376154.14,"tax_revenue":2996583.3,"nontax_revenue":211515.25,"capital_revenue":201920.0,"transfer_revenue":1600150.5,"current_expense":2794865.14,"capital_expense":2581289.0,"budget_balance":-365985.09,"cash_current":3096888.74,"cash_previous":3959433.83,"population_mid_year":181,"expense_per_capita":29702.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3568730.0,"revenue_adjusted":4283050.0,"revenue_actual":4206732.18,"expense_approved":3342442.0,"expense_adjusted":4056762.0,"expense_actual":2874181.37,"tax_revenue":3271144.68,"nontax_revenue":376104.5,"capital_revenue":34265.0,"transfer_revenue":525218.0,"current_expense":2667708.37,"capital_expense":206473.0,"budget_balance":1332550.81,"cash_current":3932879.55,"cash_previous":3096888.74,"population_mid_year":180,"expense_per_capita":15967.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3780430.0,"revenue_adjusted":6811796.52,"revenue_actual":6696697.22,"expense_approved":3367870.0,"expense_adjusted":6399236.52,"expense_actual":3969099.67,"tax_revenue":3192780.62,"nontax_revenue":1111496.6,"capital_revenue":12140.0,"transfer_revenue":2380280.0,"current_expense":3656598.87,"capital_expense":312500.8,"budget_balance":2727597.55,"cash_current":6163917.1,"cash_previous":3932879.55,"population_mid_year":181,"expense_per_capita":21928.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3780430.0,"revenue_adjusted":5315665.91,"revenue_actual":4748207.12,"expense_approved":3367870.0,"expense_adjusted":4903105.91,"expense_actual":2922488.21,"tax_revenue":3141214.64,"nontax_revenue":424431.57,"capital_revenue":0.0,"transfer_revenue":1182560.91,"current_expense":2815488.21,"capital_expense":107000.0,"budget_balance":1825718.91,"cash_current":7493076.01,"cash_previous":6163917.1,"population_mid_year":172,"expense_per_capita":16991.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3203130.0,"revenue_adjusted":4643706.23,"revenue_actual":4479749.31,"expense_approved":3757870.0,"expense_adjusted":6465244.23,"expense_actual":4842263.12,"tax_revenue":3741655.54,"nontax_revenue":433819.54,"capital_revenue":22500.0,"transfer_revenue":281774.23,"current_expense":3453703.98,"capital_expense":1388559.14,"budget_balance":-362513.81,"cash_current":6634002.2,"cash_previous":7493076.01,"population_mid_year":179,"expense_per_capita":27051.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3553230.0,"revenue_adjusted":8522075.0,"revenue_actual":8105305.55,"expense_approved":4901996.0,"expense_adjusted":8870682.06,"expense_actual":7565274.81,"tax_revenue":4064300.35,"nontax_revenue":274511.2,"capital_revenue":26600.0,"transfer_revenue":3739894.0,"current_expense":3471152.22,"capital_expense":4094122.59,"budget_balance":540030.74,"cash_current":6677532.94,"cash_previous":6634002.2,"population_mid_year":175,"expense_per_capita":43230.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3708630.0,"revenue_adjusted":5127202.0,"revenue_actual":5056801.83,"expense_approved":4192823.0,"expense_adjusted":12023485.0,"expense_actual":9139503.34,"tax_revenue":4243038.0,"nontax_revenue":395591.83,"capital_revenue":110000.0,"transfer_revenue":308172.0,"current_expense":3370044.57,"capital_expense":5769458.77,"budget_balance":-4082701.51,"cash_current":3261501.43,"cash_previous":6677532.94,"population_mid_year":169,"expense_per_capita":54079.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5491830.0,"revenue_adjusted":6874141.2,"revenue_actual":6743047.28,"expense_approved":6148380.0,"expense_adjusted":7824221.2,"expense_actual":4265039.33,"tax_revenue":4509908.83,"nontax_revenue":381233.0,"capital_revenue":0.0,"transfer_revenue":1851905.45,"current_expense":3874629.33,"capital_expense":390410.0,"budget_balance":2478007.95,"cash_current":5339513.38,"cash_previous":3261501.43,"population_mid_year":177,"expense_per_capita":24096.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}