{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00577073","national_id":"00577073","name":"Pazderna","currency_code":"CZK","history_path":"/data/municipal-history/00577073.json"},"series":[{"year":2010,"revenue_approved":2232460.0,"revenue_adjusted":4206630.0,"revenue_actual":4206060.0,"expense_approved":2292040.0,"expense_adjusted":4231440.0,"expense_actual":4231000.0,"tax_revenue":2052990.0,"nontax_revenue":537210.0,"capital_revenue":35000.0,"transfer_revenue":1580860.0,"current_expense":1968270.0,"capital_expense":2262730.0,"budget_balance":-24940.0,"cash_current":767840.0,"cash_previous":798400.0,"population_mid_year":266,"expense_per_capita":15906.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2341961.0,"revenue_adjusted":4486739.34,"revenue_actual":4486686.96,"expense_approved":2501961.0,"expense_adjusted":1886394.05,"expense_actual":1882010.45,"tax_revenue":2052837.74,"nontax_revenue":604270.22,"capital_revenue":35000.0,"transfer_revenue":1794579.0,"current_expense":1882010.45,"capital_expense":0.0,"budget_balance":2604676.51,"cash_current":1228051.62,"cash_previous":767837.11,"population_mid_year":277,"expense_per_capita":6794.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2218961.0,"revenue_adjusted":2838399.65,"revenue_actual":2878130.0,"expense_approved":2658961.0,"expense_adjusted":2560617.31,"expense_actual":2461755.99,"tax_revenue":2112119.93,"nontax_revenue":271687.07,"capital_revenue":0.0,"transfer_revenue":494323.0,"current_expense":1738935.99,"capital_expense":722820.0,"budget_balance":416374.01,"cash_current":1356425.63,"cash_previous":1228051.62,"population_mid_year":283,"expense_per_capita":8698.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3192337.0,"revenue_adjusted":3544353.0,"revenue_actual":3725180.25,"expense_approved":3192337.0,"expense_adjusted":2788727.0,"expense_actual":2750190.94,"tax_revenue":2832764.14,"nontax_revenue":741195.11,"capital_revenue":0.0,"transfer_revenue":151221.0,"current_expense":2688108.94,"capital_expense":62082.0,"budget_balance":974989.31,"cash_current":2759205.94,"cash_previous":1356425.63,"population_mid_year":275,"expense_per_capita":10000.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2687400.0,"revenue_adjusted":3887570.0,"revenue_actual":3879354.48,"expense_approved":2727621.0,"expense_adjusted":3765426.0,"expense_actual":3669031.44,"tax_revenue":2919146.03,"nontax_revenue":267608.45,"capital_revenue":0.0,"transfer_revenue":692600.0,"current_expense":2598319.44,"capital_expense":1070712.0,"budget_balance":210323.04,"cash_current":2201528.98,"cash_previous":2759205.94,"population_mid_year":279,"expense_per_capita":13150.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3047200.0,"revenue_adjusted":6308461.0,"revenue_actual":6301848.14,"expense_approved":1921500.0,"expense_adjusted":5177434.0,"expense_actual":4937492.93,"tax_revenue":3418946.17,"nontax_revenue":214934.83,"capital_revenue":0.0,"transfer_revenue":2667967.14,"current_expense":2371729.93,"capital_expense":2565763.0,"budget_balance":1364355.21,"cash_current":3299195.19,"cash_previous":2201528.98,"population_mid_year":283,"expense_per_capita":17446.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3195000.0,"revenue_adjusted":3976886.0,"revenue_actual":3877967.55,"expense_approved":2160100.0,"expense_adjusted":5092015.0,"expense_actual":4357401.13,"tax_revenue":2920794.16,"nontax_revenue":229227.39,"capital_revenue":0.0,"transfer_revenue":727946.0,"current_expense":4147557.92,"capital_expense":209843.21,"budget_balance":-479433.58,"cash_current":2744337.09,"cash_previous":3299195.19,"population_mid_year":291,"expense_per_capita":14973.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3200000.0,"revenue_adjusted":4598641.0,"revenue_actual":4583287.08,"expense_approved":2910000.0,"expense_adjusted":3165979.5,"expense_actual":2847671.97,"tax_revenue":3546060.57,"nontax_revenue":323550.51,"capital_revenue":0.0,"transfer_revenue":713676.0,"current_expense":2821941.97,"capital_expense":25730.0,"budget_balance":1735615.11,"cash_current":4404527.68,"cash_previous":2744337.09,"population_mid_year":294,"expense_per_capita":9685.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3420000.0,"revenue_adjusted":4746954.42,"revenue_actual":4523138.9,"expense_approved":3138000.0,"expense_adjusted":2834259.0,"expense_actual":2487311.14,"tax_revenue":3848463.53,"nontax_revenue":523768.37,"capital_revenue":0.0,"transfer_revenue":150907.0,"current_expense":2204700.14,"capital_expense":282611.0,"budget_balance":2035827.76,"cash_current":6364930.92,"cash_previous":4404527.68,"population_mid_year":292,"expense_per_capita":8518.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3870000.0,"revenue_adjusted":4855587.0,"revenue_actual":4714031.27,"expense_approved":3536600.0,"expense_adjusted":5337982.0,"expense_actual":4053982.34,"tax_revenue":4192099.19,"nontax_revenue":268369.08,"capital_revenue":0.0,"transfer_revenue":253563.0,"current_expense":2786119.36,"capital_expense":1267862.98,"budget_balance":660048.93,"cash_current":7024979.85,"cash_previous":6364930.92,"population_mid_year":313,"expense_per_capita":12952.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5966000.0,"revenue_adjusted":6553400.0,"revenue_actual":6544886.01,"expense_approved":5706000.0,"expense_adjusted":6164500.0,"expense_actual":5426785.43,"tax_revenue":4143568.02,"nontax_revenue":200389.99,"capital_revenue":0.0,"transfer_revenue":2200928.0,"current_expense":4624428.49,"capital_expense":802356.94,"budget_balance":1118100.58,"cash_current":8143080.43,"cash_previous":7024979.85,"population_mid_year":326,"expense_per_capita":16646.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4008900.0,"revenue_adjusted":7053066.58,"revenue_actual":7024667.1,"expense_approved":4608900.0,"expense_adjusted":7234700.0,"expense_actual":6231496.13,"tax_revenue":4624167.63,"nontax_revenue":341132.89,"capital_revenue":0.0,"transfer_revenue":2059366.58,"current_expense":5047700.85,"capital_expense":1183795.28,"budget_balance":793170.97,"cash_current":8936251.4,"cash_previous":8143080.43,"population_mid_year":322,"expense_per_capita":19352.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19949000.0,"revenue_adjusted":21009850.79,"revenue_actual":20974194.21,"expense_approved":27164750.0,"expense_adjusted":28713420.27,"expense_actual":26862950.97,"tax_revenue":5537132.25,"nontax_revenue":248964.17,"capital_revenue":0.0,"transfer_revenue":15188097.79,"current_expense":2775513.04,"capital_expense":24087437.93,"budget_balance":-5888756.76,"cash_current":3047494.64,"cash_previous":8936251.4,"population_mid_year":351,"expense_per_capita":76532.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6394000.0,"revenue_adjusted":8177200.0,"revenue_actual":8170669.51,"expense_approved":8481000.0,"expense_adjusted":15859564.0,"expense_actual":14121507.0,"tax_revenue":6677765.15,"nontax_revenue":316504.36,"capital_revenue":0.0,"transfer_revenue":1176400.0,"current_expense":3771422.69,"capital_expense":10350084.31,"budget_balance":-5950837.49,"cash_current":2096657.15,"cash_previous":3047494.64,"population_mid_year":389,"expense_per_capita":36302.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7820000.0,"revenue_adjusted":9350184.0,"revenue_actual":9340219.98,"expense_approved":6393000.0,"expense_adjusted":11061283.0,"expense_actual":10322516.03,"tax_revenue":7295104.52,"nontax_revenue":456731.46,"capital_revenue":0.0,"transfer_revenue":1588384.0,"current_expense":4506196.67,"capital_expense":5816319.36,"budget_balance":-982296.05,"cash_current":3910361.1,"cash_previous":2096657.15,"population_mid_year":400,"expense_per_capita":25806.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43094000.0,"revenue_adjusted":28413747.39,"revenue_actual":28399454.56,"expense_approved":35320000.0,"expense_adjusted":31370000.0,"expense_actual":25259077.79,"tax_revenue":7935153.98,"nontax_revenue":427053.19,"capital_revenue":480000.0,"transfer_revenue":19557247.39,"current_expense":4805012.17,"capital_expense":20454065.62,"budget_balance":3140376.77,"cash_current":3246730.67,"cash_previous":3910361.1,"population_mid_year":415,"expense_per_capita":60865.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}