{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00577065","national_id":"00577065","name":"Nižní Lhoty","currency_code":"CZK","history_path":"/data/municipal-history/00577065.json"},"series":[{"year":2010,"revenue_approved":2456000.0,"revenue_adjusted":5654010.0,"revenue_actual":5653490.0,"expense_approved":2776400.0,"expense_adjusted":5974410.0,"expense_actual":4113080.0,"tax_revenue":4484110.0,"nontax_revenue":438560.0,"capital_revenue":0.0,"transfer_revenue":730820.0,"current_expense":3383110.0,"capital_expense":729970.0,"budget_balance":1540410.0,"cash_current":25885630.0,"cash_previous":24345180.0,"population_mid_year":260,"expense_per_capita":15819.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3600800.0,"revenue_adjusted":5119928.0,"revenue_actual":5117639.01,"expense_approved":3600800.0,"expense_adjusted":5119928.0,"expense_actual":4046365.64,"tax_revenue":4128933.32,"nontax_revenue":438160.69,"capital_revenue":102000.0,"transfer_revenue":448545.0,"current_expense":2637377.64,"capital_expense":1408988.0,"budget_balance":1071273.37,"cash_current":26956900.44,"cash_previous":25885627.07,"population_mid_year":261,"expense_per_capita":15503.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4011300.0,"revenue_adjusted":5621602.0,"revenue_actual":5601383.2,"expense_approved":4011300.0,"expense_adjusted":5621602.0,"expense_actual":3442588.03,"tax_revenue":4460151.1,"nontax_revenue":660547.1,"capital_revenue":0.0,"transfer_revenue":480685.0,"current_expense":2601644.03,"capital_expense":840944.0,"budget_balance":2158795.17,"cash_current":29115695.61,"cash_previous":26956900.44,"population_mid_year":259,"expense_per_capita":13291.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4655600.0,"revenue_adjusted":3147611.0,"revenue_actual":3140103.91,"expense_approved":4655600.0,"expense_adjusted":3844400.0,"expense_actual":3747616.87,"tax_revenue":2751830.07,"nontax_revenue":290680.84,"capital_revenue":0.0,"transfer_revenue":97593.0,"current_expense":2888924.77,"capital_expense":858692.1,"budget_balance":-607512.96,"cash_current":28519458.19,"cash_previous":29115695.61,"population_mid_year":258,"expense_per_capita":14525.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4231400.0,"revenue_adjusted":6163630.0,"revenue_actual":6156038.36,"expense_approved":4506400.0,"expense_adjusted":3761550.0,"expense_actual":3714533.04,"tax_revenue":4874766.55,"nontax_revenue":254877.81,"capital_revenue":1210.0,"transfer_revenue":1025184.0,"current_expense":2536319.94,"capital_expense":1178213.1,"budget_balance":2441505.32,"cash_current":30957184.23,"cash_previous":28519458.19,"population_mid_year":263,"expense_per_capita":14123.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4871601.0,"revenue_adjusted":5176441.0,"revenue_actual":5131207.54,"expense_approved":7368900.0,"expense_adjusted":2946550.0,"expense_actual":2897572.09,"tax_revenue":4869511.53,"nontax_revenue":180122.01,"capital_revenue":3330.0,"transfer_revenue":78244.0,"current_expense":2555572.09,"capital_expense":342000.0,"budget_balance":2233635.45,"cash_current":33190819.68,"cash_previous":30957184.23,"population_mid_year":262,"expense_per_capita":11059.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5324600.0,"revenue_adjusted":5782690.0,"revenue_actual":5650193.73,"expense_approved":38514600.0,"expense_adjusted":38972690.0,"expense_actual":10945832.46,"tax_revenue":5081093.84,"nontax_revenue":273541.89,"capital_revenue":100000.0,"transfer_revenue":195558.0,"current_expense":2515106.27,"capital_expense":8430726.19,"budget_balance":-5295638.73,"cash_current":27895180.95,"cash_previous":33190819.68,"population_mid_year":264,"expense_per_capita":41461.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5785500.0,"revenue_adjusted":7405800.0,"revenue_actual":5994676.11,"expense_approved":25785500.0,"expense_adjusted":27405800.0,"expense_actual":4823471.46,"tax_revenue":5439588.55,"nontax_revenue":328314.56,"capital_revenue":0.0,"transfer_revenue":226773.0,"current_expense":3008677.56,"capital_expense":1814793.9,"budget_balance":1171204.65,"cash_current":29066385.6,"cash_previous":27895180.95,"population_mid_year":274,"expense_per_capita":17603.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6922600.0,"revenue_adjusted":7492050.0,"revenue_actual":7418950.36,"expense_approved":26922600.0,"expense_adjusted":27488900.0,"expense_actual":4629673.8,"tax_revenue":5763017.62,"nontax_revenue":272327.78,"capital_revenue":0.0,"transfer_revenue":1383604.96,"current_expense":4505615.8,"capital_expense":124058.0,"budget_balance":2789276.56,"cash_current":31855662.16,"cash_previous":29066385.6,"population_mid_year":277,"expense_per_capita":16713.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6105700.0,"revenue_adjusted":7229168.0,"revenue_actual":7097205.9,"expense_approved":26105700.0,"expense_adjusted":27129168.0,"expense_actual":4623670.38,"tax_revenue":6118799.2,"nontax_revenue":378749.01,"capital_revenue":0.0,"transfer_revenue":599657.69,"current_expense":3121551.28,"capital_expense":1502119.1,"budget_balance":2473535.52,"cash_current":34329197.68,"cash_previous":31855662.16,"population_mid_year":284,"expense_per_capita":16280.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9373300.0,"revenue_adjusted":10726350.0,"revenue_actual":9823756.56,"expense_approved":29373300.0,"expense_adjusted":29947350.0,"expense_actual":7638598.6,"tax_revenue":6310304.41,"nontax_revenue":388964.84,"capital_revenue":0.0,"transfer_revenue":3124487.31,"current_expense":3663626.59,"capital_expense":3974972.01,"budget_balance":2185157.96,"cash_current":36514355.64,"cash_previous":34329197.68,"population_mid_year":291,"expense_per_capita":26249.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6327000.0,"revenue_adjusted":6871450.0,"revenue_actual":9289731.08,"expense_approved":26327000.0,"expense_adjusted":26871450.0,"expense_actual":5326666.91,"tax_revenue":8315511.39,"nontax_revenue":371791.24,"capital_revenue":0.0,"transfer_revenue":602428.45,"current_expense":4734395.17,"capital_expense":592271.74,"budget_balance":3963064.17,"cash_current":40477419.81,"cash_previous":36514355.64,"population_mid_year":300,"expense_per_capita":17755.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6581000.0,"revenue_adjusted":10909800.0,"revenue_actual":11004536.81,"expense_approved":26581000.0,"expense_adjusted":10734800.0,"expense_actual":5022251.94,"tax_revenue":9072473.4,"nontax_revenue":1742916.46,"capital_revenue":0.0,"transfer_revenue":189146.95,"current_expense":4099385.68,"capital_expense":922866.26,"budget_balance":5982284.87,"cash_current":46459704.68,"cash_previous":40477419.81,"population_mid_year":295,"expense_per_capita":17024.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7318600.0,"revenue_adjusted":11406000.0,"revenue_actual":14343223.1,"expense_approved":9979400.0,"expense_adjusted":14150600.0,"expense_actual":7030634.33,"tax_revenue":9822035.94,"nontax_revenue":2711388.16,"capital_revenue":0.0,"transfer_revenue":1809799.0,"current_expense":6257655.06,"capital_expense":772979.27,"budget_balance":7312588.77,"cash_current":53772293.45,"cash_previous":46459704.68,"population_mid_year":293,"expense_per_capita":23995.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18546400.0,"revenue_adjusted":22070950.0,"revenue_actual":18636475.78,"expense_approved":30502600.0,"expense_adjusted":34027150.0,"expense_actual":15103714.34,"tax_revenue":13097968.95,"nontax_revenue":2438046.68,"capital_revenue":0.0,"transfer_revenue":3100460.15,"current_expense":7549822.55,"capital_expense":7553891.79,"budget_balance":3532761.44,"cash_current":57305054.89,"cash_previous":53772293.45,"population_mid_year":294,"expense_per_capita":51373.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17954800.0,"revenue_adjusted":26378100.0,"revenue_actual":31233663.06,"expense_approved":28656800.0,"expense_adjusted":32880100.0,"expense_actual":23474804.28,"tax_revenue":22737012.89,"nontax_revenue":1955562.6,"capital_revenue":0.0,"transfer_revenue":6541087.57,"current_expense":6676219.32,"capital_expense":16798584.96,"budget_balance":7758858.78,"cash_current":65063913.67,"cash_previous":57305054.89,"population_mid_year":288,"expense_per_capita":81509.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
