{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00577014","national_id":"00577014","name":"Vyšní Lhoty","currency_code":"CZK","history_path":"/data/municipal-history/00577014.json"},"series":[{"year":2010,"revenue_approved":11927180.0,"revenue_adjusted":17587030.0,"revenue_actual":16843750.0,"expense_approved":17530190.0,"expense_adjusted":23190040.0,"expense_actual":15596020.0,"tax_revenue":7091690.0,"nontax_revenue":1053690.0,"capital_revenue":4672540.0,"transfer_revenue":4025830.0,"current_expense":8115090.0,"capital_expense":7480930.0,"budget_balance":1247730.0,"cash_current":6851210.0,"cash_previous":3103410.0,"population_mid_year":923,"expense_per_capita":16897.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8617598.74,"revenue_adjusted":9322192.74,"revenue_actual":9005827.06,"expense_approved":15468598.74,"expense_adjusted":16173192.74,"expense_actual":8413501.65,"tax_revenue":6936495.39,"nontax_revenue":1349428.93,"capital_revenue":2970.0,"transfer_revenue":716932.74,"current_expense":6887029.65,"capital_expense":1526472.0,"budget_balance":592325.41,"cash_current":7443539.12,"cash_previous":6851213.71,"population_mid_year":824,"expense_per_capita":10210.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7959400.0,"revenue_adjusted":8770730.0,"revenue_actual":8268292.12,"expense_approved":15459400.0,"expense_adjusted":16213730.0,"expense_actual":9507103.73,"tax_revenue":6585629.75,"nontax_revenue":1400272.37,"capital_revenue":19410.0,"transfer_revenue":262980.0,"current_expense":7793990.53,"capital_expense":1713113.2,"budget_balance":-1238811.61,"cash_current":6204727.51,"cash_previous":7443539.12,"population_mid_year":829,"expense_per_capita":11468.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8692900.0,"revenue_adjusted":9666079.0,"revenue_actual":9468317.68,"expense_approved":13692900.0,"expense_adjusted":14666079.0,"expense_actual":9886922.48,"tax_revenue":7901495.48,"nontax_revenue":1155285.5,"capital_revenue":2000.0,"transfer_revenue":409536.7,"current_expense":8620786.18,"capital_expense":1266136.3,"budget_balance":-418604.8,"cash_current":5786122.71,"cash_previous":6204727.51,"population_mid_year":841,"expense_per_capita":11756.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8831300.0,"revenue_adjusted":11528536.9,"revenue_actual":11258533.63,"expense_approved":14131300.0,"expense_adjusted":17308536.9,"expense_actual":9358051.6,"tax_revenue":8376859.12,"nontax_revenue":1174586.61,"capital_revenue":6250.0,"transfer_revenue":1700837.9,"current_expense":8133547.18,"capital_expense":1224504.42,"budget_balance":1900482.03,"cash_current":7686604.74,"cash_previous":5786122.71,"population_mid_year":848,"expense_per_capita":11035.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9747350.0,"revenue_adjusted":10568069.0,"revenue_actual":10568042.9,"expense_approved":17433350.0,"expense_adjusted":18254069.0,"expense_actual":9146908.81,"tax_revenue":8791658.34,"nontax_revenue":1336712.56,"capital_revenue":0.0,"transfer_revenue":439672.0,"current_expense":7682103.39,"capital_expense":1464805.42,"budget_balance":1421134.09,"cash_current":9107738.83,"cash_previous":7686604.74,"population_mid_year":841,"expense_per_capita":10876.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9822750.0,"revenue_adjusted":12071377.0,"revenue_actual":11807183.46,"expense_approved":17822750.0,"expense_adjusted":21178377.0,"expense_actual":8823985.83,"tax_revenue":9514538.12,"nontax_revenue":1031688.34,"capital_revenue":20230.0,"transfer_revenue":1240727.0,"current_expense":8103186.83,"capital_expense":720799.0,"budget_balance":2983197.63,"cash_current":12090936.46,"cash_previous":9107738.83,"population_mid_year":859,"expense_per_capita":10272.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10466350.0,"revenue_adjusted":13105342.4,"revenue_actual":12502375.88,"expense_approved":18466350.0,"expense_adjusted":25195342.4,"expense_actual":9314581.33,"tax_revenue":10755240.9,"nontax_revenue":1357542.58,"capital_revenue":0.0,"transfer_revenue":389592.4,"current_expense":7665795.33,"capital_expense":1648786.0,"budget_balance":3187794.55,"cash_current":15278731.01,"cash_previous":12090936.46,"population_mid_year":855,"expense_per_capita":10894.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11515000.0,"revenue_adjusted":13794253.6,"revenue_actual":13061993.61,"expense_approved":24015000.0,"expense_adjusted":29071253.6,"expense_actual":12111823.68,"tax_revenue":11778078.18,"nontax_revenue":858561.83,"capital_revenue":0.0,"transfer_revenue":425353.6,"current_expense":11691748.68,"capital_expense":420075.0,"budget_balance":950169.93,"cash_current":16338900.94,"cash_previous":15278731.01,"population_mid_year":849,"expense_per_capita":14265.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14203100.0,"revenue_adjusted":16358533.0,"revenue_actual":15806382.68,"expense_approved":30432000.0,"expense_adjusted":32587433.0,"expense_actual":10455874.28,"tax_revenue":12650327.36,"nontax_revenue":1088284.32,"capital_revenue":0.0,"transfer_revenue":2067771.0,"current_expense":8307639.5,"capital_expense":2148234.78,"budget_balance":5350508.4,"cash_current":21579409.34,"cash_previous":16338900.94,"population_mid_year":853,"expense_per_capita":12257.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14551800.0,"revenue_adjusted":19744920.0,"revenue_actual":18047375.38,"expense_approved":34051800.0,"expense_adjusted":41323920.0,"expense_actual":17891407.23,"tax_revenue":11923268.77,"nontax_revenue":921846.61,"capital_revenue":0.0,"transfer_revenue":5202260.0,"current_expense":7052917.03,"capital_expense":10838490.2,"budget_balance":155968.15,"cash_current":21735377.49,"cash_previous":21579409.34,"population_mid_year":863,"expense_per_capita":20731.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13152995.0,"revenue_adjusted":22350983.12,"revenue_actual":20932381.88,"expense_approved":30652995.0,"expense_adjusted":44084983.12,"expense_actual":18300662.52,"tax_revenue":13139965.37,"nontax_revenue":980639.39,"capital_revenue":527000.0,"transfer_revenue":6284777.12,"current_expense":7544296.42,"capital_expense":10756366.1,"budget_balance":2631719.36,"cash_current":24367096.85,"cash_previous":21735377.49,"population_mid_year":861,"expense_per_capita":21255.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15310000.0,"revenue_adjusted":25258929.24,"revenue_actual":24765312.8,"expense_approved":38310000.0,"expense_adjusted":48258929.24,"expense_actual":27317983.35,"tax_revenue":15289279.7,"nontax_revenue":1348003.86,"capital_revenue":0.0,"transfer_revenue":8128029.24,"current_expense":11560220.43,"capital_expense":15757762.92,"budget_balance":-2552670.55,"cash_current":21814426.3,"cash_previous":24367096.85,"population_mid_year":978,"expense_per_capita":27932.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16337000.0,"revenue_adjusted":22956338.0,"revenue_actual":22442779.87,"expense_approved":24837000.0,"expense_adjusted":31456338.0,"expense_actual":15085255.52,"tax_revenue":19198394.74,"nontax_revenue":1882485.13,"capital_revenue":10000.0,"transfer_revenue":1351900.0,"current_expense":12030520.8,"capital_expense":3054734.72,"budget_balance":7357524.35,"cash_current":29171950.65,"cash_previous":21814426.3,"population_mid_year":907,"expense_per_capita":16632.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21566700.0,"revenue_adjusted":34442072.0,"revenue_actual":25632087.96,"expense_approved":44566700.0,"expense_adjusted":57442072.0,"expense_actual":21932677.01,"tax_revenue":17667094.11,"nontax_revenue":3147301.85,"capital_revenue":2743920.0,"transfer_revenue":2073772.0,"current_expense":12577294.48,"capital_expense":9355382.53,"budget_balance":3699410.95,"cash_current":32871361.6,"cash_previous":29171950.65,"population_mid_year":894,"expense_per_capita":24533.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22730000.0,"revenue_adjusted":37689663.64,"revenue_actual":36447480.78,"expense_approved":42730000.0,"expense_adjusted":57689663.64,"expense_actual":22085382.7,"tax_revenue":21150854.51,"nontax_revenue":2642792.63,"capital_revenue":6456104.0,"transfer_revenue":6197729.64,"current_expense":14033840.23,"capital_expense":8051542.47,"budget_balance":14362098.08,"cash_current":47233459.68,"cash_previous":32871361.6,"population_mid_year":896,"expense_per_capita":24648.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}