{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576972","national_id":"00576972","name":"Pstruží","currency_code":"CZK","history_path":"/data/municipal-history/00576972.json"},"series":[{"year":2010,"revenue_approved":8054000.0,"revenue_adjusted":10410390.0,"revenue_actual":10304640.0,"expense_approved":8486000.0,"expense_adjusted":17208390.0,"expense_actual":17071800.0,"tax_revenue":7350860.0,"nontax_revenue":479700.0,"capital_revenue":80330.0,"transfer_revenue":2393750.0,"current_expense":9297200.0,"capital_expense":7774600.0,"budget_balance":-6767160.0,"cash_current":369550.0,"cash_previous":432830.0,"population_mid_year":869,"expense_per_capita":19645.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16093300.0,"revenue_adjusted":17720445.0,"revenue_actual":17450086.54,"expense_approved":9780300.0,"expense_adjusted":11377445.0,"expense_actual":9959029.94,"tax_revenue":7035474.05,"nontax_revenue":629671.69,"capital_revenue":546258.0,"transfer_revenue":9238682.8,"current_expense":6477868.78,"capital_expense":3481161.16,"budget_balance":7491056.6,"cash_current":1583534.43,"cash_previous":369546.3,"population_mid_year":890,"expense_per_capita":11189.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7838500.0,"revenue_adjusted":8929717.0,"revenue_actual":8871960.53,"expense_approved":7838500.0,"expense_adjusted":11499717.0,"expense_actual":10903324.46,"tax_revenue":7120753.71,"nontax_revenue":775790.82,"capital_revenue":200000.0,"transfer_revenue":775416.0,"current_expense":7218762.66,"capital_expense":3684561.8,"budget_balance":-2031363.93,"cash_current":1756621.07,"cash_previous":1583534.43,"population_mid_year":906,"expense_per_capita":12034.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9085000.0,"revenue_adjusted":13583194.0,"revenue_actual":13540228.49,"expense_approved":7385000.0,"expense_adjusted":8383194.0,"expense_actual":7374306.01,"tax_revenue":9010612.92,"nontax_revenue":606180.74,"capital_revenue":2.0,"transfer_revenue":3923432.83,"current_expense":7113490.21,"capital_expense":260815.8,"budget_balance":6165922.48,"cash_current":5294772.55,"cash_previous":1756621.07,"population_mid_year":897,"expense_per_capita":8221.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9834500.0,"revenue_adjusted":10611120.0,"revenue_actual":10519848.24,"expense_approved":12834500.0,"expense_adjusted":12611120.0,"expense_actual":8618607.95,"tax_revenue":9670244.68,"nontax_revenue":470783.56,"capital_revenue":0.0,"transfer_revenue":378820.0,"current_expense":7107694.15,"capital_expense":1510913.8,"budget_balance":1901240.29,"cash_current":7203012.84,"cash_previous":5294772.55,"population_mid_year":930,"expense_per_capita":9267.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10286500.0,"revenue_adjusted":15022833.0,"revenue_actual":13518209.16,"expense_approved":11286500.0,"expense_adjusted":16022833.0,"expense_actual":12986738.85,"tax_revenue":10711605.78,"nontax_revenue":551773.1,"capital_revenue":280002.0,"transfer_revenue":1974828.28,"current_expense":7342715.29,"capital_expense":5644023.56,"budget_balance":531470.31,"cash_current":7734483.15,"cash_previous":7203012.84,"population_mid_year":953,"expense_per_capita":13627.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11585600.0,"revenue_adjusted":13262690.0,"revenue_actual":12793485.38,"expense_approved":12085600.0,"expense_adjusted":13962690.0,"expense_actual":8008361.95,"tax_revenue":11818855.6,"nontax_revenue":491919.78,"capital_revenue":92020.0,"transfer_revenue":390690.0,"current_expense":6606157.24,"capital_expense":1402204.71,"budget_balance":4785123.43,"cash_current":12519606.58,"cash_previous":7734483.15,"population_mid_year":980,"expense_per_capita":8171.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13951500.0,"revenue_adjusted":14437148.0,"revenue_actual":13311421.56,"expense_approved":16951500.0,"expense_adjusted":17437148.0,"expense_actual":11195500.24,"tax_revenue":12394302.4,"nontax_revenue":517971.16,"capital_revenue":0.0,"transfer_revenue":399148.0,"current_expense":6423929.6,"capital_expense":4771570.64,"budget_balance":2115921.32,"cash_current":14635527.9,"cash_previous":12519606.58,"population_mid_year":990,"expense_per_capita":11308.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14237000.0,"revenue_adjusted":16156545.0,"revenue_actual":14777403.72,"expense_approved":16237000.0,"expense_adjusted":21656545.0,"expense_actual":9778072.51,"tax_revenue":13555813.16,"nontax_revenue":577125.56,"capital_revenue":880.0,"transfer_revenue":643585.0,"current_expense":7609942.96,"capital_expense":2168129.55,"budget_balance":4999331.21,"cash_current":17634859.11,"cash_previous":14635527.9,"population_mid_year":1007,"expense_per_capita":9710.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15315000.0,"revenue_adjusted":19331307.0,"revenue_actual":16808313.54,"expense_approved":21315000.0,"expense_adjusted":28331307.0,"expense_actual":18813145.85,"tax_revenue":14927407.61,"nontax_revenue":416958.93,"capital_revenue":0.0,"transfer_revenue":1463947.0,"current_expense":10594045.2,"capital_expense":8219100.65,"budget_balance":-2004832.31,"cash_current":15630026.8,"cash_previous":17634859.11,"population_mid_year":1019,"expense_per_capita":18462.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17550000.0,"revenue_adjusted":18998100.0,"revenue_actual":16497319.49,"expense_approved":23550000.0,"expense_adjusted":27998100.0,"expense_actual":18171068.62,"tax_revenue":14200300.53,"nontax_revenue":578768.96,"capital_revenue":15150.0,"transfer_revenue":1703100.0,"current_expense":8330100.08,"capital_expense":9840968.54,"budget_balance":-1673749.13,"cash_current":13956277.67,"cash_previous":15630026.8,"population_mid_year":1050,"expense_per_capita":17305.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16350000.0,"revenue_adjusted":24754057.0,"revenue_actual":22000625.99,"expense_approved":17350000.0,"expense_adjusted":29754057.0,"expense_actual":13577711.67,"tax_revenue":16216486.32,"nontax_revenue":522026.79,"capital_revenue":700.0,"transfer_revenue":5261412.88,"current_expense":11136984.49,"capital_expense":2440727.18,"budget_balance":8422914.32,"cash_current":22379191.99,"cash_previous":13956277.67,"population_mid_year":1044,"expense_per_capita":13005.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20500000.0,"revenue_adjusted":22456305.0,"revenue_actual":21418472.15,"expense_approved":22500000.0,"expense_adjusted":41456305.0,"expense_actual":18987084.8,"tax_revenue":19177960.06,"nontax_revenue":562070.49,"capital_revenue":386500.0,"transfer_revenue":1291941.6,"current_expense":11660425.52,"capital_expense":7326659.28,"budget_balance":2431387.35,"cash_current":24810579.34,"cash_previous":22379191.99,"population_mid_year":1072,"expense_per_capita":17711.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24270000.0,"revenue_adjusted":24320953.0,"revenue_actual":23469468.3,"expense_approved":42270000.0,"expense_adjusted":52320953.0,"expense_actual":32778908.63,"tax_revenue":22024428.85,"nontax_revenue":675586.45,"capital_revenue":460000.0,"transfer_revenue":309453.0,"current_expense":9678882.36,"capital_expense":23100026.27,"budget_balance":-9309440.33,"cash_current":20501139.01,"cash_previous":24810579.34,"population_mid_year":1083,"expense_per_capita":30266.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26007000.0,"revenue_adjusted":26007000.0,"revenue_actual":23440188.37,"expense_approved":36003000.0,"expense_adjusted":36003000.0,"expense_actual":14832188.21,"tax_revenue":22143499.4,"nontax_revenue":816548.97,"capital_revenue":0.0,"transfer_revenue":480140.0,"current_expense":13455062.21,"capital_expense":1377126.0,"budget_balance":8608000.16,"cash_current":27105139.17,"cash_previous":20501139.01,"population_mid_year":1069,"expense_per_capita":13874.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28356660.0,"revenue_adjusted":34389355.31,"revenue_actual":31263066.38,"expense_approved":38352660.0,"expense_adjusted":44385355.31,"expense_actual":15389558.82,"tax_revenue":22943459.16,"nontax_revenue":839406.4,"capital_revenue":0.0,"transfer_revenue":7480200.82,"current_expense":13201944.35,"capital_expense":2187614.47,"budget_balance":15873507.56,"cash_current":40964146.73,"cash_previous":27105139.17,"population_mid_year":1062,"expense_per_capita":14491.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}