{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576964","national_id":"00576964","name":"Malenovice","currency_code":"CZK","history_path":"/data/municipal-history/00576964.json"},"series":[{"year":2010,"revenue_approved":10355000.0,"revenue_adjusted":17922000.0,"revenue_actual":18360120.0,"expense_approved":19056000.0,"expense_adjusted":26421000.0,"expense_actual":23641180.0,"tax_revenue":8340840.0,"nontax_revenue":858860.0,"capital_revenue":4059000.0,"transfer_revenue":5101420.0,"current_expense":7927230.0,"capital_expense":15713950.0,"budget_balance":-5281060.0,"cash_current":3683500.0,"cash_previous":9431540.0,"population_mid_year":571,"expense_per_capita":41403.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13166000.0,"revenue_adjusted":16393506.63,"revenue_actual":15651851.54,"expense_approved":13936000.0,"expense_adjusted":17144217.0,"expense_actual":11224424.29,"tax_revenue":11273072.33,"nontax_revenue":667349.08,"capital_revenue":232200.0,"transfer_revenue":3479230.13,"current_expense":6905669.69,"capital_expense":4318754.6,"budget_balance":4427427.25,"cash_current":7748144.48,"cash_previous":3683504.23,"population_mid_year":605,"expense_per_capita":18552.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9556000.0,"revenue_adjusted":8987270.82,"revenue_actual":7902386.12,"expense_approved":13952550.0,"expense_adjusted":14906348.6,"expense_actual":11898483.94,"tax_revenue":6834751.3,"nontax_revenue":598054.82,"capital_revenue":50000.0,"transfer_revenue":419580.0,"current_expense":7524088.54,"capital_expense":4374395.4,"budget_balance":-3996097.82,"cash_current":3377046.66,"cash_previous":7748144.48,"population_mid_year":623,"expense_per_capita":19098.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8136000.0,"revenue_adjusted":24164136.0,"revenue_actual":26679301.88,"expense_approved":9763000.0,"expense_adjusted":13393873.0,"expense_actual":7586887.05,"tax_revenue":25707993.5,"nontax_revenue":788412.38,"capital_revenue":25870.0,"transfer_revenue":157026.0,"current_expense":7005989.45,"capital_expense":580897.6,"budget_balance":19092414.83,"cash_current":21719461.49,"cash_previous":3377046.66,"population_mid_year":656,"expense_per_capita":11565.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8576000.0,"revenue_adjusted":11158860.0,"revenue_actual":11865953.32,"expense_approved":29528500.0,"expense_adjusted":28183948.5,"expense_actual":25055532.19,"tax_revenue":10474358.42,"nontax_revenue":1214624.9,"capital_revenue":6650.0,"transfer_revenue":170320.0,"current_expense":11656489.06,"capital_expense":13399043.13,"budget_balance":-13189578.87,"cash_current":8523531.62,"cash_previous":21719461.49,"population_mid_year":673,"expense_per_capita":37229.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10486000.0,"revenue_adjusted":10558360.0,"revenue_actual":11011263.67,"expense_approved":11888500.0,"expense_adjusted":13008189.0,"expense_actual":7756866.75,"tax_revenue":9708428.24,"nontax_revenue":1182635.43,"capital_revenue":0.0,"transfer_revenue":120200.0,"current_expense":7013111.93,"capital_expense":743754.82,"budget_balance":3254396.92,"cash_current":11777928.54,"cash_previous":8523531.62,"population_mid_year":704,"expense_per_capita":11018.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10497625.0,"revenue_adjusted":10924935.0,"revenue_actual":11912623.97,"expense_approved":18687000.0,"expense_adjusted":32239757.19,"expense_actual":10367800.85,"tax_revenue":10372382.3,"nontax_revenue":1140562.67,"capital_revenue":22778.0,"transfer_revenue":376901.0,"current_expense":7862241.33,"capital_expense":2505559.52,"budget_balance":1544823.12,"cash_current":13322751.66,"cash_previous":11777928.54,"population_mid_year":708,"expense_per_capita":14643.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10434500.0,"revenue_adjusted":10674482.0,"revenue_actual":12192934.34,"expense_approved":22660000.0,"expense_adjusted":26383647.36,"expense_actual":9515263.63,"tax_revenue":10342911.72,"nontax_revenue":1089213.62,"capital_revenue":288700.0,"transfer_revenue":472109.0,"current_expense":8116590.63,"capital_expense":1398673.0,"budget_balance":2677670.71,"cash_current":16000422.37,"cash_previous":13322751.66,"population_mid_year":720,"expense_per_capita":13215.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11601200.0,"revenue_adjusted":11535611.0,"revenue_actual":12998744.41,"expense_approved":27601200.0,"expense_adjusted":27922956.0,"expense_actual":24021371.81,"tax_revenue":11339305.44,"nontax_revenue":1195700.97,"capital_revenue":13960.0,"transfer_revenue":449778.0,"current_expense":12004705.19,"capital_expense":12016666.62,"budget_balance":-11022627.4,"cash_current":4977794.97,"cash_previous":16000422.37,"population_mid_year":761,"expense_per_capita":31565.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11163200.0,"revenue_adjusted":13083959.3,"revenue_actual":15316391.61,"expense_approved":15963200.0,"expense_adjusted":16929433.0,"expense_actual":9584207.39,"tax_revenue":12891941.88,"nontax_revenue":1313930.43,"capital_revenue":64000.0,"transfer_revenue":1046519.3,"current_expense":9354186.92,"capital_expense":230020.47,"budget_balance":5732184.22,"cash_current":10709979.19,"cash_previous":4977794.97,"population_mid_year":767,"expense_per_capita":12495.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12147600.0,"revenue_adjusted":14186850.0,"revenue_actual":15424455.32,"expense_approved":21147600.0,"expense_adjusted":23186850.0,"expense_actual":10562823.57,"tax_revenue":12600581.35,"nontax_revenue":1285974.44,"capital_revenue":113500.0,"transfer_revenue":1424399.53,"current_expense":9739285.01,"capital_expense":823538.56,"budget_balance":4861631.75,"cash_current":15571610.94,"cash_previous":10709979.19,"population_mid_year":774,"expense_per_capita":13647.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13101100.0,"revenue_adjusted":14305374.0,"revenue_actual":16052779.19,"expense_approved":27101100.0,"expense_adjusted":28305374.0,"expense_actual":10941881.39,"tax_revenue":13011402.92,"nontax_revenue":2051616.19,"capital_revenue":0.0,"transfer_revenue":989760.08,"current_expense":10100997.62,"capital_expense":840883.77,"budget_balance":5110897.8,"cash_current":20682508.74,"cash_previous":15571610.94,"population_mid_year":780,"expense_per_capita":14028.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13107460.0,"revenue_adjusted":15462260.0,"revenue_actual":20244392.87,"expense_approved":32107460.0,"expense_adjusted":22062260.0,"expense_actual":12827735.16,"tax_revenue":16437611.11,"nontax_revenue":2855172.3,"capital_revenue":0.0,"transfer_revenue":951609.46,"current_expense":12245875.74,"capital_expense":581859.42,"budget_balance":7416657.71,"cash_current":28099166.45,"cash_previous":20682508.74,"population_mid_year":790,"expense_per_capita":16237.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16036600.0,"revenue_adjusted":16309200.0,"revenue_actual":22336147.92,"expense_approved":41036600.0,"expense_adjusted":41309200.0,"expense_actual":15551036.84,"tax_revenue":18034760.45,"nontax_revenue":3848187.47,"capital_revenue":0.0,"transfer_revenue":453200.0,"current_expense":13671762.24,"capital_expense":1879274.6,"budget_balance":6785111.08,"cash_current":34891405.53,"cash_previous":28099166.45,"population_mid_year":804,"expense_per_capita":19342.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17196200.0,"revenue_adjusted":30554790.39,"revenue_actual":25015287.89,"expense_approved":47196200.0,"expense_adjusted":60554790.39,"expense_actual":25527693.56,"tax_revenue":18804727.08,"nontax_revenue":4330406.42,"capital_revenue":0.0,"transfer_revenue":1880154.39,"current_expense":15742051.23,"capital_expense":9785642.33,"budget_balance":-512405.67,"cash_current":34378999.86,"cash_previous":34891405.53,"population_mid_year":794,"expense_per_capita":32150.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39525300.0,"revenue_adjusted":33426552.34,"revenue_actual":33426552.34,"expense_approved":77525300.0,"expense_adjusted":67426552.34,"expense_actual":42892526.57,"tax_revenue":20084296.35,"nontax_revenue":3412510.41,"capital_revenue":37500.0,"transfer_revenue":9892245.58,"current_expense":16305543.42,"capital_expense":26586983.15,"budget_balance":-9465974.23,"cash_current":24927317.63,"cash_previous":34378999.86,"population_mid_year":787,"expense_per_capita":54501.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}