{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576930","national_id":"00576930","name":"Vělopolí","currency_code":"CZK","history_path":"/data/municipal-history/00576930.json"},"series":[{"year":2010,"revenue_approved":2535000.0,"revenue_adjusted":2997650.0,"revenue_actual":2997600.0,"expense_approved":3410000.0,"expense_adjusted":3077350.0,"expense_actual":3077330.0,"tax_revenue":2055670.0,"nontax_revenue":30220.0,"capital_revenue":39360.0,"transfer_revenue":872350.0,"current_expense":2359870.0,"capital_expense":717460.0,"budget_balance":-79730.0,"cash_current":926430.0,"cash_previous":1006180.0,"population_mid_year":278,"expense_per_capita":11069.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2200000.0,"revenue_adjusted":2160800.0,"revenue_actual":2160762.15,"expense_approved":3000000.0,"expense_adjusted":1841200.0,"expense_actual":1841193.42,"tax_revenue":1971694.7,"nontax_revenue":39274.45,"capital_revenue":0.0,"transfer_revenue":149793.0,"current_expense":1430116.42,"capital_expense":411077.0,"budget_balance":319568.73,"cash_current":1245995.34,"cash_previous":926426.61,"population_mid_year":277,"expense_per_capita":6646.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2000000.0,"revenue_adjusted":2241380.0,"revenue_actual":2241230.23,"expense_approved":2440000.0,"expense_adjusted":2266350.0,"expense_actual":2266224.39,"tax_revenue":2101483.38,"nontax_revenue":35596.85,"capital_revenue":5870.0,"transfer_revenue":98280.0,"current_expense":1826538.39,"capital_expense":439686.0,"budget_balance":-24994.16,"cash_current":1221001.18,"cash_previous":1245995.34,"population_mid_year":270,"expense_per_capita":8393.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2400000.0,"revenue_adjusted":2517730.0,"revenue_actual":2508602.38,"expense_approved":2400000.0,"expense_adjusted":2324330.0,"expense_actual":2324010.7,"tax_revenue":2297814.42,"nontax_revenue":60810.96,"capital_revenue":950.0,"transfer_revenue":149027.0,"current_expense":2184266.7,"capital_expense":139744.0,"budget_balance":184591.68,"cash_current":1405592.86,"cash_previous":1221001.18,"population_mid_year":280,"expense_per_capita":8300.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2400000.0,"revenue_adjusted":2821210.0,"revenue_actual":2783299.76,"expense_approved":2400000.0,"expense_adjusted":1846260.0,"expense_actual":1780729.44,"tax_revenue":2579061.83,"nontax_revenue":103617.93,"capital_revenue":0.0,"transfer_revenue":100620.0,"current_expense":1661615.44,"capital_expense":119114.0,"budget_balance":1002570.32,"cash_current":2408163.18,"cash_previous":1405592.86,"population_mid_year":277,"expense_per_capita":6428.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2450000.0,"revenue_adjusted":2697850.0,"revenue_actual":2696446.65,"expense_approved":2450000.0,"expense_adjusted":1988150.0,"expense_actual":1978940.93,"tax_revenue":2505855.56,"nontax_revenue":131351.09,"capital_revenue":0.0,"transfer_revenue":59240.0,"current_expense":1430771.34,"capital_expense":548169.59,"budget_balance":717505.72,"cash_current":3125668.9,"cash_previous":2408163.18,"population_mid_year":277,"expense_per_capita":7144.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2500000.0,"revenue_adjusted":3012100.0,"revenue_actual":3012037.31,"expense_approved":2500000.0,"expense_adjusted":2352200.0,"expense_actual":2030268.89,"tax_revenue":2866812.31,"nontax_revenue":58135.0,"capital_revenue":0.0,"transfer_revenue":87090.0,"current_expense":1455100.89,"capital_expense":575168.0,"budget_balance":981768.42,"cash_current":4107437.32,"cash_previous":3125668.9,"population_mid_year":278,"expense_per_capita":7303.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2900000.0,"revenue_adjusted":2971850.0,"revenue_actual":3360659.15,"expense_approved":2900000.0,"expense_adjusted":3250700.0,"expense_actual":3033666.37,"tax_revenue":3211343.15,"nontax_revenue":64334.0,"capital_revenue":0.0,"transfer_revenue":84982.0,"current_expense":2344101.87,"capital_expense":689564.5,"budget_balance":326992.78,"cash_current":4434430.1,"cash_previous":4107437.32,"population_mid_year":282,"expense_per_capita":10757.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3136000.0,"revenue_adjusted":3294512.0,"revenue_actual":3695496.82,"expense_approved":3136000.0,"expense_adjusted":3324512.0,"expense_actual":2376918.32,"tax_revenue":3511967.32,"nontax_revenue":58084.5,"capital_revenue":0.0,"transfer_revenue":125445.0,"current_expense":1976572.92,"capital_expense":400345.4,"budget_balance":1318578.5,"cash_current":5753008.6,"cash_previous":4434430.1,"population_mid_year":287,"expense_per_capita":8281.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3611000.0,"revenue_adjusted":3741500.0,"revenue_actual":3977903.74,"expense_approved":3611000.0,"expense_adjusted":4117500.0,"expense_actual":3165511.92,"tax_revenue":3778644.74,"nontax_revenue":76649.0,"capital_revenue":28210.0,"transfer_revenue":94400.0,"current_expense":2062164.52,"capital_expense":1103347.4,"budget_balance":812391.82,"cash_current":6565400.42,"cash_previous":5753008.6,"population_mid_year":285,"expense_per_capita":11107.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3882000.0,"revenue_adjusted":4474760.0,"revenue_actual":4121423.49,"expense_approved":3882000.0,"expense_adjusted":5009760.0,"expense_actual":4263954.79,"tax_revenue":3604278.49,"nontax_revenue":59295.0,"capital_revenue":0.0,"transfer_revenue":457850.0,"current_expense":3023780.39,"capital_expense":1240174.4,"budget_balance":-142531.3,"cash_current":6422869.12,"cash_previous":6565400.42,"population_mid_year":295,"expense_per_capita":14454.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3700000.0,"revenue_adjusted":4215518.79,"revenue_actual":4351711.19,"expense_approved":3700000.0,"expense_adjusted":5456900.0,"expense_actual":4492151.26,"tax_revenue":4129576.97,"nontax_revenue":68337.5,"capital_revenue":0.0,"transfer_revenue":153796.72,"current_expense":3121331.26,"capital_expense":1370820.0,"budget_balance":-140440.07,"cash_current":6282429.05,"cash_previous":6422869.12,"population_mid_year":301,"expense_per_capita":14924.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4100000.0,"revenue_adjusted":5296025.57,"revenue_actual":5159649.29,"expense_approved":4100000.0,"expense_adjusted":5296025.57,"expense_actual":2927810.84,"tax_revenue":4955488.22,"nontax_revenue":60752.5,"capital_revenue":0.0,"transfer_revenue":143408.57,"current_expense":2497487.48,"capital_expense":430323.36,"budget_balance":2231838.45,"cash_current":8514267.5,"cash_previous":6282429.05,"population_mid_year":296,"expense_per_capita":9891.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4700000.0,"revenue_adjusted":5596340.0,"revenue_actual":5984921.76,"expense_approved":4700000.0,"expense_adjusted":7074240.0,"expense_actual":5342767.54,"tax_revenue":5423472.68,"nontax_revenue":303109.08,"capital_revenue":0.0,"transfer_revenue":258340.0,"current_expense":4428821.54,"capital_expense":913946.0,"budget_balance":642154.22,"cash_current":9156421.72,"cash_previous":8514267.5,"population_mid_year":297,"expense_per_capita":17989.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5805000.0,"revenue_adjusted":6842580.0,"revenue_actual":6611365.5,"expense_approved":5805000.0,"expense_adjusted":8082580.0,"expense_actual":5993234.85,"tax_revenue":5465325.45,"nontax_revenue":454872.05,"capital_revenue":0.0,"transfer_revenue":691168.0,"current_expense":4249512.44,"capital_expense":1743722.41,"budget_balance":618130.65,"cash_current":9774552.37,"cash_previous":9156421.72,"population_mid_year":297,"expense_per_capita":20179.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7730000.0,"revenue_adjusted":10084900.0,"revenue_actual":7980374.59,"expense_approved":7730000.0,"expense_adjusted":30898000.0,"expense_actual":11806345.65,"tax_revenue":5941327.5,"nontax_revenue":300703.09,"capital_revenue":0.0,"transfer_revenue":1738344.0,"current_expense":4938491.8,"capital_expense":6867853.85,"budget_balance":-3825971.06,"cash_current":6540198.54,"cash_previous":9774552.37,"population_mid_year":310,"expense_per_capita":38084.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}