{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576247","national_id":"00576247","name":"Loučka","currency_code":"CZK","history_path":"/data/municipal-history/00576247.json"},"series":[{"year":2010,"revenue_approved":2010200.0,"revenue_adjusted":3312530.0,"revenue_actual":3264470.0,"expense_approved":2055200.0,"expense_adjusted":3357550.0,"expense_actual":2450230.0,"tax_revenue":1809330.0,"nontax_revenue":605010.0,"capital_revenue":450000.0,"transfer_revenue":400130.0,"current_expense":2434850.0,"capital_expense":15380.0,"budget_balance":814240.0,"cash_current":938370.0,"cash_previous":275640.0,"population_mid_year":204,"expense_per_capita":12010.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2100000.0,"revenue_adjusted":2438382.0,"revenue_actual":2300388.04,"expense_approved":2895000.0,"expense_adjusted":3187658.0,"expense_actual":2663798.7,"tax_revenue":1799949.0,"nontax_revenue":333853.04,"capital_revenue":0.0,"transfer_revenue":166586.0,"current_expense":2464824.3,"capital_expense":198974.4,"budget_balance":-363410.66,"cash_current":374237.99,"cash_previous":938372.65,"population_mid_year":194,"expense_per_capita":13730.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1986200.0,"revenue_adjusted":2588435.0,"revenue_actual":2962406.08,"expense_approved":2735160.0,"expense_adjusted":3817311.0,"expense_actual":3524790.58,"tax_revenue":1652844.29,"nontax_revenue":944487.79,"capital_revenue":0.0,"transfer_revenue":365074.0,"current_expense":3513290.58,"capital_expense":11500.0,"budget_balance":-562384.5,"cash_current":231636.02,"cash_previous":418455.72,"population_mid_year":196,"expense_per_capita":17983.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2100000.0,"revenue_adjusted":2694024.0,"revenue_actual":2630639.73,"expense_approved":2138876.0,"expense_adjusted":2732900.0,"expense_actual":2092690.04,"tax_revenue":2148451.41,"nontax_revenue":208302.32,"capital_revenue":0.0,"transfer_revenue":273886.0,"current_expense":1935912.34,"capital_expense":156777.7,"budget_balance":537949.69,"cash_current":602362.36,"cash_previous":231736.02,"population_mid_year":204,"expense_per_capita":10258.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2075000.0,"revenue_adjusted":3213612.0,"revenue_actual":3152199.03,"expense_approved":2413876.0,"expense_adjusted":3552488.0,"expense_actual":2926909.98,"tax_revenue":2241277.49,"nontax_revenue":253682.54,"capital_revenue":0.0,"transfer_revenue":657239.0,"current_expense":2901826.98,"capital_expense":25083.0,"budget_balance":225289.05,"cash_current":681887.26,"cash_previous":602362.36,"population_mid_year":200,"expense_per_capita":14634.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2206100.0,"revenue_adjusted":4004307.72,"revenue_actual":3899316.24,"expense_approved":2494976.0,"expense_adjusted":4929702.72,"expense_actual":3958212.21,"tax_revenue":2320424.03,"nontax_revenue":359902.03,"capital_revenue":0.0,"transfer_revenue":1218990.18,"current_expense":2573387.21,"capital_expense":1384825.0,"budget_balance":-58895.97,"cash_current":607280.04,"cash_previous":681887.26,"population_mid_year":200,"expense_per_capita":19791.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2250100.0,"revenue_adjusted":3527804.54,"revenue_actual":3349497.73,"expense_approved":2390100.0,"expense_adjusted":4656309.4,"expense_actual":4298393.99,"tax_revenue":2564293.96,"nontax_revenue":242399.77,"capital_revenue":0.0,"transfer_revenue":542804.0,"current_expense":1847094.99,"capital_expense":2451299.0,"budget_balance":-948896.26,"cash_current":457410.88,"cash_previous":607280.04,"population_mid_year":210,"expense_per_capita":20468.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2500000.0,"revenue_adjusted":3553945.0,"revenue_actual":3432577.06,"expense_approved":2140000.0,"expense_adjusted":3164461.0,"expense_actual":1998673.82,"tax_revenue":2793548.05,"nontax_revenue":512088.01,"capital_revenue":0.0,"transfer_revenue":126941.0,"current_expense":1915590.82,"capital_expense":83083.0,"budget_balance":1433903.24,"cash_current":1490398.38,"cash_previous":457410.88,"population_mid_year":197,"expense_per_capita":10145.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3370000.0,"revenue_adjusted":4057276.0,"revenue_actual":3975666.46,"expense_approved":3980516.0,"expense_adjusted":4667792.0,"expense_actual":3145942.36,"tax_revenue":3044131.44,"nontax_revenue":153255.02,"capital_revenue":0.0,"transfer_revenue":778280.0,"current_expense":3070609.36,"capital_expense":75333.0,"budget_balance":829724.1,"cash_current":1937727.07,"cash_previous":1490398.38,"population_mid_year":202,"expense_per_capita":15573.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3061700.0,"revenue_adjusted":4411934.0,"revenue_actual":4226437.02,"expense_approved":5712216.0,"expense_adjusted":7062450.0,"expense_actual":6792220.5,"tax_revenue":3246302.95,"nontax_revenue":150234.07,"capital_revenue":0.0,"transfer_revenue":829900.0,"current_expense":3566191.5,"capital_expense":3226029.0,"budget_balance":-2565783.48,"cash_current":428905.26,"cash_previous":1937727.07,"population_mid_year":204,"expense_per_capita":33295.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3381700.0,"revenue_adjusted":4357181.13,"revenue_actual":4059795.22,"expense_approved":3072216.0,"expense_adjusted":4302439.13,"expense_actual":3438870.49,"tax_revenue":2998842.07,"nontax_revenue":374651.15,"capital_revenue":20000.0,"transfer_revenue":666302.0,"current_expense":2509587.99,"capital_expense":929282.5,"budget_balance":620924.73,"cash_current":786864.63,"cash_previous":428905.26,"population_mid_year":197,"expense_per_capita":17456.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3300000.0,"revenue_adjusted":4799414.79,"revenue_actual":4606221.56,"expense_approved":3290516.0,"expense_adjusted":4789930.79,"expense_actual":3146002.71,"tax_revenue":3457341.18,"nontax_revenue":609747.6,"capital_revenue":0.0,"transfer_revenue":539132.78,"current_expense":2708859.32,"capital_expense":437143.39,"budget_balance":1460218.85,"cash_current":1740844.6,"cash_previous":786864.63,"population_mid_year":203,"expense_per_capita":15497.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3822450.0,"revenue_adjusted":5605510.53,"revenue_actual":5542459.11,"expense_approved":4622450.0,"expense_adjusted":6430629.88,"expense_actual":3750966.04,"tax_revenue":4230976.27,"nontax_revenue":871505.96,"capital_revenue":0.0,"transfer_revenue":439976.88,"current_expense":3406706.04,"capital_expense":344260.0,"budget_balance":1791493.07,"cash_current":3056259.34,"cash_previous":1740844.6,"population_mid_year":208,"expense_per_capita":18033.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3675000.0,"revenue_adjusted":5644902.22,"revenue_actual":5617585.87,"expense_approved":4795000.0,"expense_adjusted":6764902.22,"expense_actual":4447908.07,"tax_revenue":4925892.78,"nontax_revenue":417693.09,"capital_revenue":0.0,"transfer_revenue":274000.0,"current_expense":4009342.57,"capital_expense":438565.5,"budget_balance":1169677.8,"cash_current":3794046.42,"cash_previous":3056259.34,"population_mid_year":212,"expense_per_capita":20980.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4907000.0,"revenue_adjusted":5943899.31,"revenue_actual":5838334.85,"expense_approved":7027000.0,"expense_adjusted":8063899.31,"expense_actual":4627955.94,"tax_revenue":5057268.43,"nontax_revenue":515266.42,"capital_revenue":0.0,"transfer_revenue":265800.0,"current_expense":3849338.94,"capital_expense":778617.0,"budget_balance":1210378.91,"cash_current":4661797.92,"cash_previous":3794046.42,"population_mid_year":210,"expense_per_capita":22037.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4940000.0,"revenue_adjusted":6725615.39,"revenue_actual":6632819.75,"expense_approved":8440000.0,"expense_adjusted":10225615.39,"expense_actual":7220014.16,"tax_revenue":5358490.4,"nontax_revenue":315729.35,"capital_revenue":0.0,"transfer_revenue":958600.0,"current_expense":6967143.76,"capital_expense":252870.4,"budget_balance":-587194.41,"cash_current":3990859.1,"cash_previous":4661797.92,"population_mid_year":218,"expense_per_capita":33119.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}