{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576221","national_id":"00576221","name":"Dubčany","currency_code":"CZK","history_path":"/data/municipal-history/00576221.json"},"series":[{"year":2010,"revenue_approved":2238000.0,"revenue_adjusted":3037010.0,"revenue_actual":2897720.0,"expense_approved":2322000.0,"expense_adjusted":3121000.0,"expense_actual":1997610.0,"tax_revenue":1872010.0,"nontax_revenue":424850.0,"capital_revenue":9400.0,"transfer_revenue":591460.0,"current_expense":1880010.0,"capital_expense":117600.0,"budget_balance":900110.0,"cash_current":432590.0,"cash_previous":37000.0,"population_mid_year":220,"expense_per_capita":9080.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2225100.0,"revenue_adjusted":2840527.0,"revenue_actual":2723320.89,"expense_approved":2467100.0,"expense_adjusted":3082527.0,"expense_actual":2518956.67,"tax_revenue":1865406.7,"nontax_revenue":303407.19,"capital_revenue":0.0,"transfer_revenue":554507.0,"current_expense":1534313.3,"capital_expense":984643.37,"budget_balance":204364.22,"cash_current":444582.23,"cash_previous":432587.01,"population_mid_year":220,"expense_per_capita":11449.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2219000.0,"revenue_adjusted":2464082.08,"revenue_actual":2210487.86,"expense_approved":2819000.0,"expense_adjusted":3064082.08,"expense_actual":1599415.8,"tax_revenue":1861617.78,"nontax_revenue":266770.08,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":1599415.8,"capital_expense":0.0,"budget_balance":611072.06,"cash_current":977835.29,"cash_previous":444582.23,"population_mid_year":225,"expense_per_capita":7108.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2299000.0,"revenue_adjusted":6758517.05,"revenue_actual":6698606.64,"expense_approved":8416000.0,"expense_adjusted":9543293.05,"expense_actual":8420570.2,"tax_revenue":2425944.11,"nontax_revenue":256310.53,"capital_revenue":0.0,"transfer_revenue":4016352.0,"current_expense":2836395.2,"capital_expense":5584175.0,"budget_balance":-1721963.56,"cash_current":742278.73,"cash_previous":977835.29,"population_mid_year":223,"expense_per_capita":37760.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2691400.0,"revenue_adjusted":3679717.79,"revenue_actual":3597272.91,"expense_approved":3100400.0,"expense_adjusted":4078427.79,"expense_actual":2742387.1,"tax_revenue":2605284.85,"nontax_revenue":328520.06,"capital_revenue":0.0,"transfer_revenue":663468.0,"current_expense":1578118.89,"capital_expense":1164268.21,"budget_balance":854885.81,"cash_current":1254491.54,"cash_previous":742278.73,"population_mid_year":232,"expense_per_capita":11820.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2607400.0,"revenue_adjusted":4779875.53,"revenue_actual":4756324.9,"expense_approved":2536200.0,"expense_adjusted":6066612.22,"expense_actual":5656780.55,"tax_revenue":2611339.88,"nontax_revenue":311507.66,"capital_revenue":0.0,"transfer_revenue":1833477.36,"current_expense":2789816.28,"capital_expense":2866964.27,"budget_balance":-900455.65,"cash_current":732268.16,"cash_previous":1254491.54,"population_mid_year":231,"expense_per_capita":24488.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2800000.0,"revenue_adjusted":3790397.31,"revenue_actual":3785435.83,"expense_approved":2405000.0,"expense_adjusted":3419765.04,"expense_actual":2578108.09,"tax_revenue":2843785.31,"nontax_revenue":334895.52,"capital_revenue":0.0,"transfer_revenue":606755.0,"current_expense":2158961.09,"capital_expense":419147.0,"budget_balance":1207327.74,"cash_current":1018963.63,"cash_previous":732268.16,"population_mid_year":237,"expense_per_capita":10878.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2901800.0,"revenue_adjusted":5430299.08,"revenue_actual":5424021.44,"expense_approved":3030600.0,"expense_adjusted":7259099.08,"expense_actual":6877474.18,"tax_revenue":3152268.19,"nontax_revenue":362956.25,"capital_revenue":0.0,"transfer_revenue":1908797.0,"current_expense":1926523.81,"capital_expense":4950950.37,"budget_balance":-1453452.74,"cash_current":994310.89,"cash_previous":1018963.63,"population_mid_year":244,"expense_per_capita":28186.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3289900.0,"revenue_adjusted":7324943.4,"revenue_actual":7305392.05,"expense_approved":3818700.0,"expense_adjusted":6412012.68,"expense_actual":5627848.83,"tax_revenue":3458864.82,"nontax_revenue":374736.13,"capital_revenue":0.0,"transfer_revenue":3471791.1,"current_expense":2277350.5,"capital_expense":3350498.33,"budget_balance":1677543.22,"cash_current":700654.11,"cash_previous":994310.89,"population_mid_year":241,"expense_per_capita":23352.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3545000.0,"revenue_adjusted":4832138.91,"revenue_actual":4825524.45,"expense_approved":3791000.0,"expense_adjusted":5323762.91,"expense_actual":4290140.45,"tax_revenue":3749283.56,"nontax_revenue":395829.89,"capital_revenue":500.0,"transfer_revenue":679911.0,"current_expense":2610557.05,"capital_expense":1679583.4,"budget_balance":535384.0,"cash_current":1027662.11,"cash_previous":700654.11,"population_mid_year":248,"expense_per_capita":17298.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3683000.0,"revenue_adjusted":6846461.14,"revenue_actual":6808426.03,"expense_approved":3883000.0,"expense_adjusted":7442264.42,"expense_actual":5532005.71,"tax_revenue":3626397.64,"nontax_revenue":413059.39,"capital_revenue":650000.0,"transfer_revenue":2118969.0,"current_expense":2611048.49,"capital_expense":2920957.22,"budget_balance":1276420.32,"cash_current":2304082.43,"cash_previous":1027662.11,"population_mid_year":252,"expense_per_capita":21952.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3690000.0,"revenue_adjusted":6261142.33,"revenue_actual":6166543.66,"expense_approved":4690000.0,"expense_adjusted":11637142.33,"expense_actual":8078059.8,"tax_revenue":4044366.26,"nontax_revenue":454067.7,"capital_revenue":1150000.0,"transfer_revenue":518109.7,"current_expense":2351765.89,"capital_expense":5726293.91,"budget_balance":-1911516.14,"cash_current":4768566.29,"cash_previous":2304082.43,"population_mid_year":267,"expense_per_capita":30254.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4140000.0,"revenue_adjusted":7416236.78,"revenue_actual":7406215.27,"expense_approved":7631200.0,"expense_adjusted":15746144.78,"expense_actual":11574710.91,"tax_revenue":5093133.99,"nontax_revenue":488887.09,"capital_revenue":1440956.76,"transfer_revenue":383237.43,"current_expense":4191022.76,"capital_expense":7383688.15,"budget_balance":-4168495.64,"cash_current":4928567.37,"cash_previous":4768566.29,"population_mid_year":274,"expense_per_capita":42243.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4917900.0,"revenue_adjusted":14813297.27,"revenue_actual":14671717.18,"expense_approved":8086516.0,"expense_adjusted":16981913.27,"expense_actual":16551948.85,"tax_revenue":5472568.05,"nontax_revenue":708323.13,"capital_revenue":0.0,"transfer_revenue":8490826.0,"current_expense":2843639.64,"capital_expense":13708309.21,"budget_balance":-1880231.67,"cash_current":2250729.43,"cash_previous":4928567.37,"population_mid_year":280,"expense_per_capita":59114.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5603800.0,"revenue_adjusted":6771569.27,"revenue_actual":6678129.7,"expense_approved":6272416.0,"expense_adjusted":5640185.27,"expense_actual":4137353.54,"tax_revenue":5941872.46,"nontax_revenue":600957.24,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3332635.94,"capital_expense":804717.6,"budget_balance":2540776.16,"cash_current":4012124.23,"cash_previous":2250729.43,"population_mid_year":285,"expense_per_capita":14517.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6032800.0,"revenue_adjusted":8377382.84,"revenue_actual":8340150.41,"expense_approved":5701416.0,"expense_adjusted":6585998.84,"expense_actual":5182745.49,"tax_revenue":6134665.28,"nontax_revenue":1015706.28,"capital_revenue":0.0,"transfer_revenue":1189778.85,"current_expense":3734919.49,"capital_expense":1447826.0,"budget_balance":3157404.92,"cash_current":6385638.07,"cash_previous":4012124.23,"population_mid_year":280,"expense_per_capita":18509.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}