{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576131","national_id":"00576131","name":"Ludvíkov","currency_code":"CZK","history_path":"/data/municipal-history/00576131.json"},"series":[{"year":2010,"revenue_approved":11419200.0,"revenue_adjusted":13206610.0,"revenue_actual":13086790.0,"expense_approved":8675000.0,"expense_adjusted":10462420.0,"expense_actual":8785330.0,"tax_revenue":3491630.0,"nontax_revenue":2184320.0,"capital_revenue":272560.0,"transfer_revenue":7138280.0,"current_expense":3938680.0,"capital_expense":4846650.0,"budget_balance":4301460.0,"cash_current":3070830.0,"cash_previous":1255870.0,"population_mid_year":331,"expense_per_capita":26541.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4187300.0,"revenue_adjusted":5387068.0,"revenue_actual":5383527.76,"expense_approved":7258300.0,"expense_adjusted":8458068.0,"expense_actual":4737918.5,"tax_revenue":3419146.19,"nontax_revenue":729381.57,"capital_revenue":0.0,"transfer_revenue":1235000.0,"current_expense":3436506.5,"capital_expense":1301412.0,"budget_balance":645609.26,"cash_current":3716520.03,"cash_previous":3070910.77,"population_mid_year":321,"expense_per_capita":14759.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9255320.0,"revenue_adjusted":9763753.0,"revenue_actual":8375024.7,"expense_approved":12971320.0,"expense_adjusted":13479753.0,"expense_actual":11223837.38,"tax_revenue":3395269.37,"nontax_revenue":764372.12,"capital_revenue":0.0,"transfer_revenue":4215383.21,"current_expense":3802004.88,"capital_expense":7421832.5,"budget_balance":-2848812.68,"cash_current":867707.35,"cash_previous":3716520.03,"population_mid_year":323,"expense_per_capita":34748.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5427300.0,"revenue_adjusted":7008293.5,"revenue_actual":6967925.98,"expense_approved":6295000.0,"expense_adjusted":7875993.5,"expense_actual":6622193.01,"tax_revenue":4022845.41,"nontax_revenue":553088.07,"capital_revenue":58867.0,"transfer_revenue":2333125.5,"current_expense":3442120.12,"capital_expense":3180072.89,"budget_balance":345732.97,"cash_current":1213440.32,"cash_previous":867707.35,"population_mid_year":320,"expense_per_capita":20694.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5047650.0,"revenue_adjusted":6061319.63,"revenue_actual":6034390.67,"expense_approved":6260185.0,"expense_adjusted":7273854.63,"expense_actual":5478832.11,"tax_revenue":4192564.48,"nontax_revenue":561818.56,"capital_revenue":404116.0,"transfer_revenue":875891.63,"current_expense":3376430.6,"capital_expense":2102401.51,"budget_balance":555558.56,"cash_current":1768998.88,"cash_previous":1213440.32,"population_mid_year":308,"expense_per_capita":17788.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4904750.0,"revenue_adjusted":4975906.0,"revenue_actual":4928417.36,"expense_approved":6672750.0,"expense_adjusted":6743906.0,"expense_actual":3737751.17,"tax_revenue":4340204.14,"nontax_revenue":531113.22,"capital_revenue":0.0,"transfer_revenue":57100.0,"current_expense":3446537.17,"capital_expense":291214.0,"budget_balance":1190666.19,"cash_current":2959665.07,"cash_previous":1768998.88,"population_mid_year":310,"expense_per_capita":12057.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7364000.0,"revenue_adjusted":8530662.88,"revenue_actual":7988418.97,"expense_approved":7364000.0,"expense_adjusted":8530662.88,"expense_actual":6968536.32,"tax_revenue":4676818.09,"nontax_revenue":549237.0,"capital_revenue":94350.0,"transfer_revenue":2668013.88,"current_expense":3547535.32,"capital_expense":3421001.0,"budget_balance":1019882.65,"cash_current":4485214.42,"cash_previous":2959665.07,"population_mid_year":300,"expense_per_capita":23228.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5557400.0,"revenue_adjusted":6039012.0,"revenue_actual":5919778.92,"expense_approved":10042400.0,"expense_adjusted":10524012.0,"expense_actual":5681286.23,"tax_revenue":5085513.92,"nontax_revenue":531693.0,"capital_revenue":25190.0,"transfer_revenue":277382.0,"current_expense":5091595.23,"capital_expense":589691.0,"budget_balance":238492.69,"cash_current":4723707.11,"cash_previous":4485214.42,"population_mid_year":288,"expense_per_capita":19726.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5710000.0,"revenue_adjusted":6672725.0,"revenue_actual":6348017.69,"expense_approved":9910000.0,"expense_adjusted":10872725.0,"expense_actual":6218611.11,"tax_revenue":5323774.69,"nontax_revenue":537498.0,"capital_revenue":44500.0,"transfer_revenue":442245.0,"current_expense":4783814.36,"capital_expense":1434796.75,"budget_balance":129406.58,"cash_current":4853113.69,"cash_previous":4723707.11,"population_mid_year":281,"expense_per_capita":22130.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6889441.0,"revenue_adjusted":6948081.0,"revenue_actual":6549976.79,"expense_approved":11689441.0,"expense_adjusted":11748081.0,"expense_actual":8993609.45,"tax_revenue":5727972.79,"nontax_revenue":571654.0,"capital_revenue":76750.0,"transfer_revenue":173600.0,"current_expense":4619675.59,"capital_expense":4373933.86,"budget_balance":-2443632.66,"cash_current":2409481.03,"cash_previous":4853113.69,"population_mid_year":285,"expense_per_capita":31556.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8519100.0,"revenue_adjusted":9684350.0,"revenue_actual":8744956.87,"expense_approved":10914100.0,"expense_adjusted":12079350.0,"expense_actual":8886188.12,"tax_revenue":5467910.87,"nontax_revenue":561616.0,"capital_revenue":2257580.0,"transfer_revenue":457850.0,"current_expense":6062802.96,"capital_expense":2823385.16,"budget_balance":-141231.25,"cash_current":2268249.78,"cash_previous":2409481.03,"population_mid_year":285,"expense_per_capita":31179.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8504897.0,"revenue_adjusted":18246290.09,"revenue_actual":14116990.84,"expense_approved":10768897.0,"expense_adjusted":20510290.09,"expense_actual":11223797.82,"tax_revenue":5920923.75,"nontax_revenue":680464.0,"capital_revenue":6806010.0,"transfer_revenue":709593.09,"current_expense":5219925.97,"capital_expense":6003871.85,"budget_balance":2893193.02,"cash_current":5161442.8,"cash_previous":2268249.78,"population_mid_year":273,"expense_per_capita":41112.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9946848.29,"revenue_adjusted":12001274.32,"revenue_actual":11529988.26,"expense_approved":15072848.29,"expense_adjusted":17127274.32,"expense_actual":15208271.21,"tax_revenue":7690044.03,"nontax_revenue":672821.0,"capital_revenue":1217480.0,"transfer_revenue":1949643.23,"current_expense":6935619.48,"capital_expense":8272651.73,"budget_balance":-3678282.95,"cash_current":1483159.85,"cash_previous":5161442.8,"population_mid_year":278,"expense_per_capita":54706.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9580000.0,"revenue_adjusted":10286303.0,"revenue_actual":9717027.68,"expense_approved":10580000.0,"expense_adjusted":11286303.0,"expense_actual":10273018.67,"tax_revenue":7826278.8,"nontax_revenue":817440.0,"capital_revenue":61880.0,"transfer_revenue":1011428.88,"current_expense":6054754.88,"capital_expense":4218263.79,"budget_balance":-555990.99,"cash_current":927168.86,"cash_previous":1483159.85,"population_mid_year":278,"expense_per_capita":36953.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9101748.0,"revenue_adjusted":14744654.0,"revenue_actual":12901843.09,"expense_approved":10101748.0,"expense_adjusted":15671823.0,"expense_actual":11324966.61,"tax_revenue":7588545.12,"nontax_revenue":4267669.97,"capital_revenue":42200.0,"transfer_revenue":1003428.0,"current_expense":9280978.33,"capital_expense":2043988.28,"budget_balance":1576876.48,"cash_current":2504045.34,"cash_previous":927168.86,"population_mid_year":277,"expense_per_capita":40884.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16881722.0,"revenue_adjusted":17500302.0,"revenue_actual":13017133.96,"expense_approved":17381722.0,"expense_adjusted":18000302.0,"expense_actual":8899059.08,"tax_revenue":8429279.73,"nontax_revenue":809205.0,"capital_revenue":962490.0,"transfer_revenue":2816159.23,"current_expense":5867734.41,"capital_expense":3031324.67,"budget_balance":4118074.88,"cash_current":6622120.22,"cash_previous":2504045.34,"population_mid_year":277,"expense_per_capita":32126.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}