{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576107","national_id":"00576107","name":"Hlinka","currency_code":"CZK","history_path":"/data/municipal-history/00576107.json"},"series":[{"year":2010,"revenue_approved":5594500.0,"revenue_adjusted":6404670.0,"revenue_actual":6089120.0,"expense_approved":3690030.0,"expense_adjusted":4500170.0,"expense_actual":4261300.0,"tax_revenue":2501870.0,"nontax_revenue":601000.0,"capital_revenue":85250.0,"transfer_revenue":2901000.0,"current_expense":4176250.0,"capital_expense":85050.0,"budget_balance":1827820.0,"cash_current":432840.0,"cash_previous":509500.0,"population_mid_year":242,"expense_per_capita":17608.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3875585.0,"revenue_adjusted":4059549.0,"revenue_actual":3587150.52,"expense_approved":3875585.0,"expense_adjusted":4059549.0,"expense_actual":3814523.41,"tax_revenue":2418066.06,"nontax_revenue":664963.46,"capital_revenue":0.0,"transfer_revenue":504121.0,"current_expense":3774756.41,"capital_expense":39767.0,"budget_balance":-227372.89,"cash_current":205458.39,"cash_previous":432831.28,"population_mid_year":218,"expense_per_capita":17497.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3117237.0,"revenue_adjusted":4486776.5,"revenue_actual":4446500.5,"expense_approved":3117237.0,"expense_adjusted":4486776.5,"expense_actual":3387641.0,"tax_revenue":3385431.73,"nontax_revenue":636245.77,"capital_revenue":1392.0,"transfer_revenue":423431.0,"current_expense":3262570.0,"capital_expense":125071.0,"budget_balance":1058859.5,"cash_current":1264317.89,"cash_previous":205458.39,"population_mid_year":208,"expense_per_capita":16286.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3924232.0,"revenue_adjusted":6455676.5,"revenue_actual":6053193.41,"expense_approved":3924232.0,"expense_adjusted":6455676.5,"expense_actual":6151902.07,"tax_revenue":3355831.25,"nontax_revenue":969621.16,"capital_revenue":0.0,"transfer_revenue":1727741.0,"current_expense":5971494.07,"capital_expense":180408.0,"budget_balance":-98708.66,"cash_current":1165609.23,"cash_previous":1264317.89,"population_mid_year":199,"expense_per_capita":30914.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4442656.0,"revenue_adjusted":5158376.0,"revenue_actual":5044580.26,"expense_approved":5342656.0,"expense_adjusted":6058376.0,"expense_actual":5528121.26,"tax_revenue":2827679.72,"nontax_revenue":932437.54,"capital_revenue":0.0,"transfer_revenue":1284463.0,"current_expense":4301660.08,"capital_expense":1226461.18,"budget_balance":-483541.0,"cash_current":682068.23,"cash_previous":1165609.23,"population_mid_year":189,"expense_per_capita":29249.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4569732.0,"revenue_adjusted":9814661.7,"revenue_actual":9711096.6,"expense_approved":4839732.0,"expense_adjusted":10084661.7,"expense_actual":9859829.29,"tax_revenue":3234431.53,"nontax_revenue":1586035.37,"capital_revenue":5000.0,"transfer_revenue":4885629.7,"current_expense":5070091.59,"capital_expense":4789737.7,"budget_balance":-148732.69,"cash_current":539305.32,"cash_previous":682068.23,"population_mid_year":182,"expense_per_capita":54174.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5506137.0,"revenue_adjusted":8061549.0,"revenue_actual":8024323.88,"expense_approved":5806137.0,"expense_adjusted":9861549.0,"expense_actual":8646028.62,"tax_revenue":3799882.9,"nontax_revenue":1885313.98,"capital_revenue":21714.0,"transfer_revenue":2317413.0,"current_expense":6015497.12,"capital_expense":2630531.5,"budget_balance":-621704.74,"cash_current":1591297.24,"cash_previous":539305.32,"population_mid_year":183,"expense_per_capita":47246.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6051887.0,"revenue_adjusted":8738266.0,"revenue_actual":8441553.43,"expense_approved":9321887.0,"expense_adjusted":12337766.0,"expense_actual":12040330.16,"tax_revenue":3499871.05,"nontax_revenue":2527717.38,"capital_revenue":80000.0,"transfer_revenue":2333965.0,"current_expense":7858021.06,"capital_expense":4182309.1,"budget_balance":-3598776.73,"cash_current":1421613.38,"cash_previous":1591297.24,"population_mid_year":179,"expense_per_capita":67264.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9175459.0,"revenue_adjusted":9924543.0,"revenue_actual":9879390.11,"expense_approved":8675455.0,"expense_adjusted":8277640.0,"expense_actual":8136099.02,"tax_revenue":3702133.39,"nontax_revenue":2090963.11,"capital_revenue":92208.0,"transfer_revenue":3994085.61,"current_expense":7545852.02,"capital_expense":590247.0,"budget_balance":1743291.09,"cash_current":1187895.26,"cash_previous":1421613.38,"population_mid_year":179,"expense_per_capita":45453.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7716987.0,"revenue_adjusted":10939273.5,"revenue_actual":10924732.77,"expense_approved":7838195.0,"expense_adjusted":10579252.1,"expense_actual":10280978.5,"tax_revenue":3797275.91,"nontax_revenue":2519377.36,"capital_revenue":693710.0,"transfer_revenue":3914369.5,"current_expense":6437876.5,"capital_expense":3843102.0,"budget_balance":643754.27,"cash_current":2460707.09,"cash_previous":1187895.26,"population_mid_year":181,"expense_per_capita":56800.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7760587.0,"revenue_adjusted":10351834.0,"revenue_actual":10247190.27,"expense_approved":9283395.0,"expense_adjusted":12824642.0,"expense_actual":12707657.46,"tax_revenue":5180460.83,"nontax_revenue":3368423.44,"capital_revenue":0.0,"transfer_revenue":1698306.0,"current_expense":9495610.27,"capital_expense":3212047.19,"budget_balance":-2460467.19,"cash_current":1313052.64,"cash_previous":2460707.09,"population_mid_year":187,"expense_per_capita":67955.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8157687.0,"revenue_adjusted":17518106.02,"revenue_actual":17288698.5,"expense_approved":7450495.0,"expense_adjusted":12433414.02,"expense_actual":12391720.39,"tax_revenue":4112162.06,"nontax_revenue":5010270.49,"capital_revenue":577707.93,"transfer_revenue":7588558.02,"current_expense":9043142.08,"capital_expense":3348578.31,"budget_balance":4896978.11,"cash_current":5230899.34,"cash_previous":1313052.64,"population_mid_year":194,"expense_per_capita":63874.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7709847.0,"revenue_adjusted":10785943.65,"revenue_actual":10764699.22,"expense_approved":6887655.0,"expense_adjusted":11533831.65,"expense_actual":11495570.5,"tax_revenue":5118752.1,"nontax_revenue":4952668.08,"capital_revenue":216960.6,"transfer_revenue":476318.44,"current_expense":7856365.29,"capital_expense":3639205.21,"budget_balance":-730871.28,"cash_current":4048009.54,"cash_previous":5230899.34,"population_mid_year":206,"expense_per_capita":55803.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9833078.0,"revenue_adjusted":12037452.6,"revenue_actual":11986840.17,"expense_approved":10602886.0,"expense_adjusted":14307740.6,"expense_actual":13990853.04,"tax_revenue":5680883.53,"nontax_revenue":4039365.64,"capital_revenue":193819.0,"transfer_revenue":2072772.0,"current_expense":9871497.74,"capital_expense":4119355.3,"budget_balance":-2004012.87,"cash_current":928815.84,"cash_previous":4048009.54,"population_mid_year":201,"expense_per_capita":69606.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8723368.0,"revenue_adjusted":11300063.0,"revenue_actual":11229776.71,"expense_approved":7771176.0,"expense_adjusted":10089643.0,"expense_actual":10030505.37,"tax_revenue":5616574.14,"nontax_revenue":3297100.57,"capital_revenue":73817.0,"transfer_revenue":2242285.0,"current_expense":9174791.19,"capital_expense":855714.18,"budget_balance":1199271.34,"cash_current":2143460.58,"cash_previous":928815.84,"population_mid_year":208,"expense_per_capita":48223.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13483603.0,"revenue_adjusted":14815413.3,"revenue_actual":14711318.39,"expense_approved":15602411.0,"expense_adjusted":15126998.0,"expense_actual":15048712.56,"tax_revenue":6412560.47,"nontax_revenue":3268173.04,"capital_revenue":377907.3,"transfer_revenue":4652677.58,"current_expense":10546161.17,"capital_expense":4502551.39,"budget_balance":-337394.17,"cash_current":2842705.54,"cash_previous":2143461.58,"population_mid_year":209,"expense_per_capita":72003.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}