{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576093","national_id":"00576093","name":"Slezské Pavlovice","currency_code":"CZK","history_path":"/data/municipal-history/00576093.json"},"series":[{"year":2010,"revenue_approved":3200000.0,"revenue_adjusted":4645430.0,"revenue_actual":4458380.0,"expense_approved":3130000.0,"expense_adjusted":4575440.0,"expense_actual":4252080.0,"tax_revenue":1897060.0,"nontax_revenue":582980.0,"capital_revenue":726040.0,"transfer_revenue":1252300.0,"current_expense":4223640.0,"capital_expense":28440.0,"budget_balance":206300.0,"cash_current":126110.0,"cash_previous":74750.0,"population_mid_year":186,"expense_per_capita":22860.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3680000.0,"revenue_adjusted":4090765.0,"revenue_actual":3215239.13,"expense_approved":3680000.0,"expense_adjusted":4090765.0,"expense_actual":3074078.43,"tax_revenue":1817796.97,"nontax_revenue":689724.16,"capital_revenue":155192.0,"transfer_revenue":552526.0,"current_expense":3055348.93,"capital_expense":18729.5,"budget_balance":141160.7,"cash_current":112356.45,"cash_previous":126133.75,"population_mid_year":213,"expense_per_capita":14432.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3740000.0,"revenue_adjusted":3816574.0,"revenue_actual":3348883.02,"expense_approved":3740000.0,"expense_adjusted":3816574.0,"expense_actual":3307268.97,"tax_revenue":2051972.84,"nontax_revenue":782777.18,"capital_revenue":66323.0,"transfer_revenue":447810.0,"current_expense":3222571.97,"capital_expense":84697.0,"budget_balance":41614.05,"cash_current":13590.5,"cash_previous":112356.45,"population_mid_year":221,"expense_per_capita":14965.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3000000.0,"revenue_adjusted":7103040.55,"revenue_actual":6945399.64,"expense_approved":3000000.0,"expense_adjusted":7103040.55,"expense_actual":7097857.72,"tax_revenue":2478712.91,"nontax_revenue":615574.79,"capital_revenue":52550.0,"transfer_revenue":3798561.94,"current_expense":4059658.72,"capital_expense":3038199.0,"budget_balance":-152458.08,"cash_current":441739.48,"cash_previous":13590.5,"population_mid_year":234,"expense_per_capita":30332.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4159400.0,"revenue_adjusted":10331802.9,"revenue_actual":10117984.87,"expense_approved":4159400.0,"expense_adjusted":10331802.9,"expense_actual":9531125.54,"tax_revenue":2691274.56,"nontax_revenue":547116.31,"capital_revenue":638180.0,"transfer_revenue":6241414.0,"current_expense":3965764.14,"capital_expense":5565361.4,"budget_balance":586859.33,"cash_current":728468.81,"cash_previous":441739.48,"population_mid_year":228,"expense_per_capita":41803.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4594400.0,"revenue_adjusted":5358443.26,"revenue_actual":5217254.21,"expense_approved":4594400.0,"expense_adjusted":8124486.66,"expense_actual":7304888.71,"tax_revenue":2793733.19,"nontax_revenue":755049.02,"capital_revenue":5640.0,"transfer_revenue":1662832.0,"current_expense":4738852.31,"capital_expense":2566036.4,"budget_balance":-2087634.5,"cash_current":1106877.71,"cash_previous":728468.81,"population_mid_year":219,"expense_per_capita":33355.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5659042.0,"revenue_adjusted":6435825.62,"revenue_actual":6424604.68,"expense_approved":5659042.0,"expense_adjusted":8743266.62,"expense_actual":7400391.72,"tax_revenue":2860017.27,"nontax_revenue":1016322.41,"capital_revenue":25790.0,"transfer_revenue":2522475.0,"current_expense":6886170.72,"capital_expense":514221.0,"budget_balance":-975787.04,"cash_current":2031472.61,"cash_previous":1106877.71,"population_mid_year":215,"expense_per_capita":34420.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5611000.0,"revenue_adjusted":6493688.13,"revenue_actual":6296306.32,"expense_approved":5611000.0,"expense_adjusted":6493688.13,"expense_actual":5371023.71,"tax_revenue":3119941.3,"nontax_revenue":1289507.02,"capital_revenue":50000.0,"transfer_revenue":1836858.0,"current_expense":5366023.71,"capital_expense":5000.0,"budget_balance":925282.61,"cash_current":1553619.22,"cash_previous":2031472.61,"population_mid_year":222,"expense_per_capita":24193.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6546000.0,"revenue_adjusted":7322401.3,"revenue_actual":6844878.32,"expense_approved":6546000.0,"expense_adjusted":7882981.3,"expense_actual":6681662.29,"tax_revenue":3570826.09,"nontax_revenue":1460704.23,"capital_revenue":130000.0,"transfer_revenue":1683348.0,"current_expense":5207658.9,"capital_expense":1474003.39,"budget_balance":163216.03,"cash_current":1335355.25,"cash_previous":1553619.22,"population_mid_year":221,"expense_per_capita":30233.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6700000.0,"revenue_adjusted":6722603.0,"revenue_actual":5945565.74,"expense_approved":6700000.0,"expense_adjusted":6722603.0,"expense_actual":5270366.49,"tax_revenue":3610062.09,"nontax_revenue":1349875.65,"capital_revenue":7300.0,"transfer_revenue":978328.0,"current_expense":4948996.49,"capital_expense":321370.0,"budget_balance":675199.25,"cash_current":1709724.5,"cash_previous":1335355.25,"population_mid_year":223,"expense_per_capita":23633.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6705600.0,"revenue_adjusted":6853700.0,"revenue_actual":5870945.14,"expense_approved":6705600.0,"expense_adjusted":6853700.0,"expense_actual":6331079.75,"tax_revenue":3379199.66,"nontax_revenue":1195704.48,"capital_revenue":20920.0,"transfer_revenue":1275121.0,"current_expense":5586477.75,"capital_expense":744602.0,"budget_balance":-460134.61,"cash_current":920698.89,"cash_previous":1709724.5,"population_mid_year":208,"expense_per_capita":30437.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5400000.0,"revenue_adjusted":10073332.54,"revenue_actual":9964339.89,"expense_approved":5400000.0,"expense_adjusted":10073332.54,"expense_actual":8396381.8,"tax_revenue":3637051.43,"nontax_revenue":1459263.92,"capital_revenue":144390.0,"transfer_revenue":4723634.54,"current_expense":5306185.35,"capital_expense":3090196.45,"budget_balance":1567958.09,"cash_current":2129719.98,"cash_previous":920698.89,"population_mid_year":189,"expense_per_capita":44425.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8957000.0,"revenue_adjusted":9342788.0,"revenue_actual":6260355.7,"expense_approved":8957000.0,"expense_adjusted":9342788.0,"expense_actual":8977357.59,"tax_revenue":3985219.45,"nontax_revenue":1664068.45,"capital_revenue":70200.0,"transfer_revenue":540867.8,"current_expense":5923194.84,"capital_expense":3054162.75,"budget_balance":-2717001.89,"cash_current":600174.1,"cash_previous":2129719.98,"population_mid_year":188,"expense_per_capita":47751.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10445100.0,"revenue_adjusted":8056437.3,"revenue_actual":6882354.71,"expense_approved":10445100.0,"expense_adjusted":8056437.3,"expense_actual":6296129.83,"tax_revenue":4280489.16,"nontax_revenue":1556065.73,"capital_revenue":0.0,"transfer_revenue":1045799.82,"current_expense":6293350.83,"capital_expense":2779.0,"budget_balance":586224.88,"cash_current":130232.98,"cash_previous":600174.1,"population_mid_year":183,"expense_per_capita":34405.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10931506.0,"revenue_adjusted":13755006.0,"revenue_actual":10085435.77,"expense_approved":10931506.0,"expense_adjusted":13755006.0,"expense_actual":6150896.08,"tax_revenue":4690316.26,"nontax_revenue":1607336.51,"capital_revenue":30675.0,"transfer_revenue":3757108.0,"current_expense":6149664.08,"capital_expense":1232.0,"budget_balance":3934539.69,"cash_current":3602417.67,"cash_previous":130232.98,"population_mid_year":183,"expense_per_capita":33611.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10515400.0,"revenue_adjusted":22090672.59,"revenue_actual":20569487.87,"expense_approved":10515400.0,"expense_adjusted":22090672.59,"expense_actual":21263353.92,"tax_revenue":4832795.74,"nontax_revenue":2029945.13,"capital_revenue":10460.0,"transfer_revenue":13696287.0,"current_expense":17966422.92,"capital_expense":3296931.0,"budget_balance":-693866.05,"cash_current":2538147.62,"cash_previous":3602417.67,"population_mid_year":177,"expense_per_capita":120131.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
