{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576077","national_id":"00576077","name":"Staré Heřminovy","currency_code":"CZK","history_path":"/data/municipal-history/00576077.json"},"series":[{"year":2010,"revenue_approved":2667400.0,"revenue_adjusted":3502160.0,"revenue_actual":3502170.0,"expense_approved":2414400.0,"expense_adjusted":4297010.0,"expense_actual":4297000.0,"tax_revenue":2058430.0,"nontax_revenue":599210.0,"capital_revenue":0.0,"transfer_revenue":844530.0,"current_expense":3230110.0,"capital_expense":1066890.0,"budget_balance":-794830.0,"cash_current":63560.0,"cash_previous":377550.0,"population_mid_year":224,"expense_per_capita":19183.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2855100.0,"revenue_adjusted":4678328.0,"revenue_actual":4678330.18,"expense_approved":2592248.0,"expense_adjusted":3430020.5,"expense_actual":3430022.72,"tax_revenue":2180121.45,"nontax_revenue":493113.73,"capital_revenue":524060.0,"transfer_revenue":1481035.0,"current_expense":2830022.72,"capital_expense":600000.0,"budget_balance":1248307.46,"cash_current":111039.88,"cash_previous":63561.72,"population_mid_year":229,"expense_per_capita":14978.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2736800.0,"revenue_adjusted":3038380.0,"revenue_actual":3038378.03,"expense_approved":2685258.0,"expense_adjusted":7153237.0,"expense_actual":7153237.98,"tax_revenue":2144918.88,"nontax_revenue":426860.15,"capital_revenue":164890.0,"transfer_revenue":301709.0,"current_expense":2731323.55,"capital_expense":4421914.43,"budget_balance":-4114859.95,"cash_current":145009.85,"cash_previous":111039.88,"population_mid_year":233,"expense_per_capita":30700.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3153100.0,"revenue_adjusted":4852843.0,"revenue_actual":4852855.86,"expense_approved":2767900.0,"expense_adjusted":4626837.0,"expense_actual":4626850.82,"tax_revenue":2856433.16,"nontax_revenue":449659.7,"capital_revenue":640.0,"transfer_revenue":1546123.0,"current_expense":3238612.2,"capital_expense":1388238.62,"budget_balance":226005.04,"cash_current":1053208.5,"cash_previous":145009.85,"population_mid_year":250,"expense_per_capita":18507.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3199500.0,"revenue_adjusted":6524535.29,"revenue_actual":6524534.58,"expense_approved":3528500.0,"expense_adjusted":4294776.0,"expense_actual":4294592.59,"tax_revenue":3002076.25,"nontax_revenue":514877.33,"capital_revenue":22650.0,"transfer_revenue":2984931.0,"current_expense":3203646.09,"capital_expense":1090946.5,"budget_balance":2229941.99,"cash_current":336788.0,"cash_previous":1053208.5,"population_mid_year":241,"expense_per_capita":17819.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3648750.0,"revenue_adjusted":5227390.29,"revenue_actual":5227390.29,"expense_approved":3264750.0,"expense_adjusted":3613323.32,"expense_actual":3613309.32,"tax_revenue":3123045.86,"nontax_revenue":752848.43,"capital_revenue":650000.0,"transfer_revenue":701496.0,"current_expense":3411159.32,"capital_expense":202150.0,"budget_balance":1614080.97,"cash_current":1566868.97,"cash_previous":336788.0,"population_mid_year":238,"expense_per_capita":15181.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4041800.0,"revenue_adjusted":4823932.41,"revenue_actual":4823940.06,"expense_approved":4042000.0,"expense_adjusted":5188529.94,"expense_actual":5188523.39,"tax_revenue":3343498.65,"nontax_revenue":528370.41,"capital_revenue":8750.0,"transfer_revenue":943321.0,"current_expense":3680072.59,"capital_expense":1508450.8,"budget_balance":-364583.33,"cash_current":1451955.64,"cash_previous":1566868.97,"population_mid_year":227,"expense_per_capita":22856.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4566260.0,"revenue_adjusted":11439292.8,"revenue_actual":11220485.53,"expense_approved":5045400.0,"expense_adjusted":10141732.12,"expense_actual":9646565.97,"tax_revenue":3463422.82,"nontax_revenue":605693.71,"capital_revenue":2586940.0,"transfer_revenue":4564429.0,"current_expense":3936224.61,"capital_expense":5710341.36,"budget_balance":1573919.56,"cash_current":2944433.2,"cash_previous":1451955.64,"population_mid_year":208,"expense_per_capita":46377.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7674138.0,"revenue_adjusted":14406469.56,"revenue_actual":14260596.09,"expense_approved":11479928.0,"expense_adjusted":18983024.74,"expense_actual":18618727.42,"tax_revenue":4064028.22,"nontax_revenue":528056.38,"capital_revenue":0.0,"transfer_revenue":9668511.49,"current_expense":5199592.98,"capital_expense":13419134.44,"budget_balance":-4358131.33,"cash_current":2084314.87,"cash_previous":2944433.2,"population_mid_year":187,"expense_per_capita":99565.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6709800.0,"revenue_adjusted":12150234.5,"revenue_actual":11645841.04,"expense_approved":7667789.0,"expense_adjusted":13547890.3,"expense_actual":12718029.95,"tax_revenue":3785093.23,"nontax_revenue":1214576.34,"capital_revenue":11930.0,"transfer_revenue":6634241.47,"current_expense":4425955.55,"capital_expense":8292074.4,"budget_balance":-1072188.91,"cash_current":271962.85,"cash_previous":2084314.87,"population_mid_year":195,"expense_per_capita":65220.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14691550.0,"revenue_adjusted":16693789.0,"revenue_actual":13042283.02,"expense_approved":14175605.0,"expense_adjusted":16493190.97,"expense_actual":11551355.68,"tax_revenue":4047016.42,"nontax_revenue":2634245.6,"capital_revenue":0.0,"transfer_revenue":6361021.0,"current_expense":5493876.47,"capital_expense":6057479.21,"budget_balance":1490927.34,"cash_current":1311924.19,"cash_previous":271962.85,"population_mid_year":192,"expense_per_capita":60163.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6712101.0,"revenue_adjusted":9482650.95,"revenue_actual":7631005.81,"expense_approved":7338643.0,"expense_adjusted":9388441.96,"expense_actual":6565256.26,"tax_revenue":3989185.19,"nontax_revenue":2407192.75,"capital_revenue":320300.0,"transfer_revenue":914327.87,"current_expense":4772788.16,"capital_expense":1792468.1,"budget_balance":1065749.55,"cash_current":1950250.74,"cash_previous":1311924.19,"population_mid_year":189,"expense_per_capita":34736.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6608850.0,"revenue_adjusted":9881167.72,"revenue_actual":9038878.21,"expense_approved":6598806.0,"expense_adjusted":9852233.27,"expense_actual":7649289.32,"tax_revenue":4649558.18,"nontax_revenue":2408664.51,"capital_revenue":383050.0,"transfer_revenue":1597605.52,"current_expense":5595580.54,"capital_expense":2053708.78,"budget_balance":1389588.89,"cash_current":2906048.63,"cash_previous":1950250.74,"population_mid_year":202,"expense_per_capita":37867.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7029950.0,"revenue_adjusted":8237184.77,"revenue_actual":8187720.77,"expense_approved":6585950.0,"expense_adjusted":12703039.73,"expense_actual":10943368.86,"tax_revenue":5511263.24,"nontax_revenue":1852057.53,"capital_revenue":22065.0,"transfer_revenue":802335.0,"current_expense":6489068.21,"capital_expense":4454300.65,"budget_balance":-2755648.09,"cash_current":2256400.54,"cash_previous":2906048.63,"population_mid_year":210,"expense_per_capita":52111.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23316137.0,"revenue_adjusted":25148592.51,"revenue_actual":21565597.79,"expense_approved":24672137.0,"expense_adjusted":28927698.0,"expense_actual":23551519.09,"tax_revenue":5627610.98,"nontax_revenue":2538392.03,"capital_revenue":1050100.0,"transfer_revenue":12349494.78,"current_expense":5677859.71,"capital_expense":17873659.38,"budget_balance":-1985921.3,"cash_current":416479.24,"cash_previous":2256400.54,"population_mid_year":216,"expense_per_capita":109034.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8985500.0,"revenue_adjusted":14673731.46,"revenue_actual":13917550.91,"expense_approved":12479778.0,"expense_adjusted":20511580.55,"expense_actual":16024731.63,"tax_revenue":6046829.11,"nontax_revenue":2229437.34,"capital_revenue":249881.0,"transfer_revenue":5391403.46,"current_expense":9360899.32,"capital_expense":6663832.31,"budget_balance":-2107180.72,"cash_current":840198.52,"cash_previous":416479.24,"population_mid_year":213,"expense_per_capita":75233.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}