{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00576034","national_id":"00576034","name":"Valšov","currency_code":"CZK","history_path":"/data/municipal-history/00576034.json"},"series":[{"year":2010,"revenue_approved":3774000.0,"revenue_adjusted":4702260.0,"revenue_actual":4482850.0,"expense_approved":4224000.0,"expense_adjusted":5152300.0,"expense_actual":4577140.0,"tax_revenue":2424120.0,"nontax_revenue":832140.0,"capital_revenue":75770.0,"transfer_revenue":1150820.0,"current_expense":3271160.0,"capital_expense":1305980.0,"budget_balance":-94290.0,"cash_current":571040.0,"cash_previous":745330.0,"population_mid_year":252,"expense_per_capita":18163.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4395000.0,"revenue_adjusted":5079521.0,"revenue_actual":4112421.59,"expense_approved":4395000.0,"expense_adjusted":5079521.0,"expense_actual":4363006.95,"tax_revenue":2332817.46,"nontax_revenue":647698.13,"capital_revenue":249877.0,"transfer_revenue":882029.0,"current_expense":2689040.95,"capital_expense":1673966.0,"budget_balance":-250585.36,"cash_current":400477.41,"cash_previous":571062.77,"population_mid_year":264,"expense_per_capita":16526.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4145000.0,"revenue_adjusted":5169880.0,"revenue_actual":4720799.13,"expense_approved":4145000.0,"expense_adjusted":5169880.0,"expense_actual":4015539.91,"tax_revenue":2612973.34,"nontax_revenue":580965.79,"capital_revenue":32780.0,"transfer_revenue":1494080.0,"current_expense":3083782.71,"capital_expense":931757.2,"budget_balance":705259.22,"cash_current":1105736.63,"cash_previous":400477.41,"population_mid_year":260,"expense_per_capita":15444.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4413000.0,"revenue_adjusted":5325719.0,"revenue_actual":5206063.25,"expense_approved":4413000.0,"expense_adjusted":5325719.0,"expense_actual":4825793.97,"tax_revenue":2885501.2,"nontax_revenue":1089009.05,"capital_revenue":126201.0,"transfer_revenue":1105352.0,"current_expense":3346770.97,"capital_expense":1479023.0,"budget_balance":380269.28,"cash_current":1486005.91,"cash_previous":1105736.63,"population_mid_year":255,"expense_per_capita":18924.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4410000.0,"revenue_adjusted":4706220.0,"revenue_actual":4576227.72,"expense_approved":4410000.0,"expense_adjusted":4706220.0,"expense_actual":4090435.26,"tax_revenue":3155738.74,"nontax_revenue":778030.98,"capital_revenue":27720.0,"transfer_revenue":614738.0,"current_expense":2685422.26,"capital_expense":1405013.0,"budget_balance":485792.46,"cash_current":1971798.37,"cash_previous":1486005.91,"population_mid_year":257,"expense_per_capita":15916.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4510000.0,"revenue_adjusted":4605283.0,"revenue_actual":4268764.3,"expense_approved":4510000.0,"expense_adjusted":4605283.0,"expense_actual":3458288.27,"tax_revenue":3232853.82,"nontax_revenue":609636.48,"capital_revenue":9455.0,"transfer_revenue":416819.0,"current_expense":3289272.27,"capital_expense":169016.0,"budget_balance":810476.03,"cash_current":2782274.4,"cash_previous":1971798.37,"population_mid_year":261,"expense_per_capita":13250.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4593000.0,"revenue_adjusted":5036689.0,"revenue_actual":5008163.98,"expense_approved":4793000.0,"expense_adjusted":5236689.0,"expense_actual":5002043.72,"tax_revenue":3438753.35,"nontax_revenue":780122.63,"capital_revenue":261000.0,"transfer_revenue":528288.0,"current_expense":3099660.89,"capital_expense":1902382.83,"budget_balance":6120.26,"cash_current":2788394.66,"cash_previous":2782274.4,"population_mid_year":255,"expense_per_capita":19615.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5095000.0,"revenue_adjusted":5614311.0,"revenue_actual":5538356.28,"expense_approved":5095000.0,"expense_adjusted":5614311.0,"expense_actual":4045377.26,"tax_revenue":3770221.49,"nontax_revenue":850533.79,"capital_revenue":232200.0,"transfer_revenue":685401.0,"current_expense":3153700.76,"capital_expense":891676.5,"budget_balance":1492979.02,"cash_current":4281373.68,"cash_previous":2788394.66,"population_mid_year":252,"expense_per_capita":16053.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9420000.0,"revenue_adjusted":11555836.0,"revenue_actual":10197646.94,"expense_approved":12103500.0,"expense_adjusted":14239336.0,"expense_actual":11089908.95,"tax_revenue":4113604.9,"nontax_revenue":577654.11,"capital_revenue":1110350.0,"transfer_revenue":4396037.93,"current_expense":3310344.59,"capital_expense":7779564.36,"budget_balance":-892262.01,"cash_current":3389111.67,"cash_previous":4281373.68,"population_mid_year":237,"expense_per_capita":46792.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5618000.0,"revenue_adjusted":5824768.0,"revenue_actual":5585404.33,"expense_approved":5618000.0,"expense_adjusted":5824768.0,"expense_actual":4658383.46,"tax_revenue":4324695.25,"nontax_revenue":605144.08,"capital_revenue":142260.0,"transfer_revenue":513305.0,"current_expense":3224498.24,"capital_expense":1433885.22,"budget_balance":927020.87,"cash_current":4316132.54,"cash_previous":3389111.67,"population_mid_year":241,"expense_per_capita":19329.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10625600.0,"revenue_adjusted":10955350.0,"revenue_actual":10425625.39,"expense_approved":13889883.08,"expense_adjusted":14219633.08,"expense_actual":12864354.5,"tax_revenue":4055886.72,"nontax_revenue":581354.67,"capital_revenue":490370.0,"transfer_revenue":5298014.0,"current_expense":3544562.59,"capital_expense":9319791.91,"budget_balance":-2438729.11,"cash_current":2425390.92,"cash_previous":4316132.54,"population_mid_year":254,"expense_per_capita":50647.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5358000.0,"revenue_adjusted":6118176.39,"revenue_actual":6011204.87,"expense_approved":5906954.0,"expense_adjusted":6667130.39,"expense_actual":4867628.67,"tax_revenue":4691068.15,"nontax_revenue":595662.25,"capital_revenue":0.0,"transfer_revenue":724474.47,"current_expense":4448290.32,"capital_expense":419338.35,"budget_balance":1143576.2,"cash_current":3399033.98,"cash_previous":2425390.92,"population_mid_year":248,"expense_per_capita":19627.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5930000.0,"revenue_adjusted":10015951.0,"revenue_actual":9298531.69,"expense_approved":7936164.89,"expense_adjusted":12022115.89,"expense_actual":9168754.24,"tax_revenue":5179162.22,"nontax_revenue":639394.4,"capital_revenue":13020.0,"transfer_revenue":3466955.07,"current_expense":4303709.78,"capital_expense":4865044.46,"budget_balance":129777.45,"cash_current":3351497.33,"cash_previous":3399033.98,"population_mid_year":241,"expense_per_capita":38044.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7930000.0,"revenue_adjusted":10305591.13,"revenue_actual":8344389.02,"expense_approved":7744984.36,"expense_adjusted":7932361.3,"expense_actual":3982827.19,"tax_revenue":5899431.25,"nontax_revenue":880955.77,"capital_revenue":981780.0,"transfer_revenue":582222.0,"current_expense":3847386.6,"capital_expense":135440.59,"budget_balance":4361561.83,"cash_current":7528043.52,"cash_previous":3351497.33,"population_mid_year":249,"expense_per_capita":15995.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9606419.77,"revenue_adjusted":7948544.49,"revenue_actual":7850982.99,"expense_approved":9582623.97,"expense_adjusted":7359801.0,"expense_actual":6364793.79,"tax_revenue":6304205.83,"nontax_revenue":1030128.16,"capital_revenue":151750.0,"transfer_revenue":364899.0,"current_expense":4867110.79,"capital_expense":1497683.0,"budget_balance":1486189.2,"cash_current":8998508.11,"cash_previous":7528043.52,"population_mid_year":250,"expense_per_capita":25459.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9339664.89,"revenue_adjusted":9243998.54,"revenue_actual":9170930.44,"expense_approved":9339532.92,"expense_adjusted":6765120.13,"expense_actual":6297005.31,"tax_revenue":6729592.39,"nontax_revenue":773627.56,"capital_revenue":30950.0,"transfer_revenue":1636760.49,"current_expense":5743513.0,"capital_expense":553492.31,"budget_balance":2873925.13,"cash_current":11872433.24,"cash_previous":8998508.11,"population_mid_year":259,"expense_per_capita":24312.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}