{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00575968","national_id":"00575968","name":"Malá Štáhle","currency_code":"CZK","history_path":"/data/municipal-history/00575968.json"},"series":[{"year":2010,"revenue_approved":4281000.0,"revenue_adjusted":7142600.0,"revenue_actual":6975220.0,"expense_approved":4120000.0,"expense_adjusted":4844500.0,"expense_actual":4638340.0,"tax_revenue":1256940.0,"nontax_revenue":1547990.0,"capital_revenue":1838060.0,"transfer_revenue":2332230.0,"current_expense":4366700.0,"capital_expense":271640.0,"budget_balance":2336880.0,"cash_current":1777840.0,"cash_previous":124960.0,"population_mid_year":146,"expense_per_capita":31769.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2175000.0,"revenue_adjusted":3004700.0,"revenue_actual":2977990.77,"expense_approved":1891000.0,"expense_adjusted":3351000.0,"expense_actual":3270999.65,"tax_revenue":1370504.28,"nontax_revenue":605474.49,"capital_revenue":840.0,"transfer_revenue":1001172.0,"current_expense":2941968.45,"capital_expense":329031.2,"budget_balance":-293008.88,"cash_current":1160907.51,"cash_previous":1777916.39,"population_mid_year":152,"expense_per_capita":21519.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2140500.0,"revenue_adjusted":2822880.0,"revenue_actual":2789035.74,"expense_approved":1856500.0,"expense_adjusted":2751880.0,"expense_actual":2581072.25,"tax_revenue":1315691.85,"nontax_revenue":562988.89,"capital_revenue":10180.0,"transfer_revenue":900175.0,"current_expense":1739599.25,"capital_expense":841473.0,"budget_balance":207963.49,"cash_current":705252.0,"cash_previous":1160907.51,"population_mid_year":154,"expense_per_capita":16760.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2482500.0,"revenue_adjusted":2944000.0,"revenue_actual":2762076.7,"expense_approved":2322500.0,"expense_adjusted":2888311.0,"expense_actual":2648457.94,"tax_revenue":1477271.11,"nontax_revenue":563044.59,"capital_revenue":70897.0,"transfer_revenue":650864.0,"current_expense":1911144.94,"capital_expense":737313.0,"budget_balance":113618.76,"cash_current":658870.76,"cash_previous":705252.0,"population_mid_year":150,"expense_per_capita":17656.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2282500.0,"revenue_adjusted":2642900.0,"revenue_actual":2567018.96,"expense_approved":3422500.0,"expense_adjusted":3905781.0,"expense_actual":3433843.5,"tax_revenue":1608570.0,"nontax_revenue":426154.96,"capital_revenue":68331.0,"transfer_revenue":463963.0,"current_expense":3359537.5,"capital_expense":74306.0,"budget_balance":-866824.54,"cash_current":865390.22,"cash_previous":658870.76,"population_mid_year":140,"expense_per_capita":24527.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2562500.0,"revenue_adjusted":3057540.0,"revenue_actual":2988198.44,"expense_approved":2241043.0,"expense_adjusted":2515583.0,"expense_actual":2408112.28,"tax_revenue":1543442.09,"nontax_revenue":925670.35,"capital_revenue":12840.0,"transfer_revenue":506246.0,"current_expense":2306684.7,"capital_expense":101427.58,"budget_balance":580086.16,"cash_current":1092464.26,"cash_previous":865390.22,"population_mid_year":139,"expense_per_capita":17324.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2392000.0,"revenue_adjusted":3292740.0,"revenue_actual":3238520.02,"expense_approved":2152000.0,"expense_adjusted":2886690.0,"expense_actual":2712183.19,"tax_revenue":1777691.63,"nontax_revenue":816134.39,"capital_revenue":0.0,"transfer_revenue":644694.0,"current_expense":2356798.49,"capital_expense":355384.7,"budget_balance":526336.83,"cash_current":1381813.09,"cash_previous":1092464.26,"population_mid_year":139,"expense_per_capita":19512.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2693000.0,"revenue_adjusted":3244714.0,"revenue_actual":3152332.07,"expense_approved":2453000.0,"expense_adjusted":2992377.0,"expense_actual":2853794.56,"tax_revenue":2027951.25,"nontax_revenue":696431.82,"capital_revenue":104088.0,"transfer_revenue":323861.0,"current_expense":2583691.49,"capital_expense":270103.07,"budget_balance":298537.51,"cash_current":1443150.6,"cash_previous":1381813.09,"population_mid_year":138,"expense_per_capita":20679.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3164000.0,"revenue_adjusted":3860645.0,"revenue_actual":3264595.52,"expense_approved":2924000.0,"expense_adjusted":3458030.0,"expense_actual":2756577.85,"tax_revenue":1915820.63,"nontax_revenue":898904.89,"capital_revenue":0.0,"transfer_revenue":449870.0,"current_expense":2661367.95,"capital_expense":95209.9,"budget_balance":508017.67,"cash_current":1711168.27,"cash_previous":1443150.6,"population_mid_year":139,"expense_per_capita":19831.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2581000.0,"revenue_adjusted":3279500.0,"revenue_actual":2871281.15,"expense_approved":2541555.12,"expense_adjusted":2902518.12,"expense_actual":2398925.93,"tax_revenue":2123804.82,"nontax_revenue":509922.33,"capital_revenue":45090.0,"transfer_revenue":192464.0,"current_expense":2186720.73,"capital_expense":212205.2,"budget_balance":472355.22,"cash_current":1945078.61,"cash_previous":1711168.27,"population_mid_year":138,"expense_per_capita":17383.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3137700.0,"revenue_adjusted":3183450.0,"revenue_actual":2918801.53,"expense_approved":3137700.0,"expense_adjusted":3471700.0,"expense_actual":3106770.98,"tax_revenue":1867004.79,"nontax_revenue":483446.74,"capital_revenue":0.0,"transfer_revenue":568350.0,"current_expense":2696666.65,"capital_expense":410104.33,"budget_balance":-187969.45,"cash_current":1957109.16,"cash_previous":1945078.61,"population_mid_year":130,"expense_per_capita":23898.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2519351.0,"revenue_adjusted":3368500.0,"revenue_actual":3113573.78,"expense_approved":3308400.0,"expense_adjusted":4528115.0,"expense_actual":3664061.41,"tax_revenue":2007490.85,"nontax_revenue":422973.48,"capital_revenue":9030.0,"transfer_revenue":674079.45,"current_expense":2568923.62,"capital_expense":1095137.79,"budget_balance":-550487.63,"cash_current":1206621.53,"cash_previous":1957109.16,"population_mid_year":121,"expense_per_capita":30281.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2991900.0,"revenue_adjusted":3807100.0,"revenue_actual":3400518.21,"expense_approved":2991900.0,"expense_adjusted":4252600.0,"expense_actual":3676135.6,"tax_revenue":2104607.92,"nontax_revenue":560987.03,"capital_revenue":532240.0,"transfer_revenue":202683.26,"current_expense":2832330.0,"capital_expense":843805.6,"budget_balance":-275617.39,"cash_current":935225.14,"cash_previous":1206621.53,"population_mid_year":115,"expense_per_capita":31966.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3248600.0,"revenue_adjusted":4131823.21,"revenue_actual":3796712.65,"expense_approved":3248600.0,"expense_adjusted":4003248.51,"expense_actual":3146416.22,"tax_revenue":2429020.89,"nontax_revenue":1158361.76,"capital_revenue":55830.0,"transfer_revenue":153500.0,"current_expense":3065042.22,"capital_expense":81374.0,"budget_balance":650296.43,"cash_current":1608657.77,"cash_previous":935225.14,"population_mid_year":114,"expense_per_capita":27600.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3380600.0,"revenue_adjusted":4782714.4,"revenue_actual":4576696.63,"expense_approved":3380600.0,"expense_adjusted":4559422.03,"expense_actual":3134227.03,"tax_revenue":2689867.49,"nontax_revenue":1711529.14,"capital_revenue":0.0,"transfer_revenue":175300.0,"current_expense":3022854.03,"capital_expense":111373.0,"budget_balance":1442469.6,"cash_current":3051127.37,"cash_previous":1608657.77,"population_mid_year":115,"expense_per_capita":27254.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3412100.0,"revenue_adjusted":4978017.71,"revenue_actual":4801575.17,"expense_approved":5536330.0,"expense_adjusted":11791311.45,"expense_actual":8084309.95,"tax_revenue":3030168.32,"nontax_revenue":1435406.85,"capital_revenue":32200.0,"transfer_revenue":303800.0,"current_expense":3578203.65,"capital_expense":4506106.3,"budget_balance":-3282734.78,"cash_current":4400371.59,"cash_previous":3051127.37,"population_mid_year":110,"expense_per_capita":73493.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}