{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00575917","national_id":"00575917","name":"Horní Suchá","currency_code":"CZK","history_path":"/data/municipal-history/00575917.json"},"series":[{"year":2010,"revenue_approved":114700000.0,"revenue_adjusted":122302000.0,"revenue_actual":120159930.0,"expense_approved":200700000.0,"expense_adjusted":116897000.0,"expense_actual":103817330.0,"tax_revenue":89124400.0,"nontax_revenue":19311100.0,"capital_revenue":5085000.0,"transfer_revenue":6639430.0,"current_expense":59434530.0,"capital_expense":44382800.0,"budget_balance":16342600.0,"cash_current":67185720.0,"cash_previous":115843100.0,"population_mid_year":4556,"expense_per_capita":22786.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":143000000.0,"revenue_adjusted":172030000.0,"revenue_actual":174525336.24,"expense_approved":250000000.0,"expense_adjusted":243330000.0,"expense_actual":231819730.03,"tax_revenue":90822675.73,"nontax_revenue":25614330.01,"capital_revenue":1213527.6,"transfer_revenue":56874802.9,"current_expense":56837893.5,"capital_expense":174981836.53,"budget_balance":-57294393.79,"cash_current":27391326.68,"cash_previous":67185720.47,"population_mid_year":4497,"expense_per_capita":51549.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":189000000.0,"revenue_adjusted":152360000.0,"revenue_actual":151217755.01,"expense_approved":242000000.0,"expense_adjusted":189930000.0,"expense_actual":176097140.49,"tax_revenue":83850814.93,"nontax_revenue":36382552.77,"capital_revenue":641237.0,"transfer_revenue":30343150.31,"current_expense":55531062.99,"capital_expense":120566077.5,"budget_balance":-24879385.48,"cash_current":44268632.06,"cash_previous":74891326.68,"population_mid_year":4518,"expense_per_capita":38976.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":155000000.0,"revenue_adjusted":141440000.0,"revenue_actual":140811314.26,"expense_approved":169000000.0,"expense_adjusted":139090000.0,"expense_actual":122178182.68,"tax_revenue":89118461.43,"nontax_revenue":20670558.97,"capital_revenue":1154615.0,"transfer_revenue":29867678.86,"current_expense":62520619.76,"capital_expense":59657562.92,"budget_balance":18633131.58,"cash_current":53005470.5,"cash_previous":44268632.06,"population_mid_year":4604,"expense_per_capita":26537.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":108000000.0,"revenue_adjusted":114260000.0,"revenue_actual":114620257.38,"expense_approved":148000000.0,"expense_adjusted":106420000.0,"expense_actual":95235126.93,"tax_revenue":87030840.38,"nontax_revenue":20252983.29,"capital_revenue":540360.0,"transfer_revenue":6796073.71,"current_expense":60274799.14,"capital_expense":34960327.79,"budget_balance":19385130.45,"cash_current":72805226.12,"cash_previous":53005470.5,"population_mid_year":4521,"expense_per_capita":21065.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":108000000.0,"revenue_adjusted":123256290.0,"revenue_actual":122963478.03,"expense_approved":131000000.0,"expense_adjusted":117577027.0,"expense_actual":101574700.87,"tax_revenue":86729745.46,"nontax_revenue":20303346.89,"capital_revenue":367598.0,"transfer_revenue":15562787.68,"current_expense":65420356.48,"capital_expense":36154344.39,"budget_balance":21388777.16,"cash_current":93045650.7,"cash_previous":72805226.12,"population_mid_year":4527,"expense_per_capita":22437.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":109000000.0,"revenue_adjusted":115250000.0,"revenue_actual":118758644.9,"expense_approved":130000000.0,"expense_adjusted":104450000.0,"expense_actual":90479343.63,"tax_revenue":91536154.0,"nontax_revenue":20863281.1,"capital_revenue":619036.0,"transfer_revenue":5740173.8,"current_expense":74357436.02,"capital_expense":16121907.61,"budget_balance":28279301.27,"cash_current":116990037.47,"cash_previous":93045650.7,"population_mid_year":4537,"expense_per_capita":19942.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":114526000.0,"revenue_adjusted":118627730.0,"revenue_actual":125315228.63,"expense_approved":146735000.0,"expense_adjusted":132467671.0,"expense_actual":104502144.44,"tax_revenue":96109598.07,"nontax_revenue":21704181.91,"capital_revenue":742988.4,"transfer_revenue":6758460.25,"current_expense":64658759.76,"capital_expense":39843384.68,"budget_balance":20813084.19,"cash_current":134155644.4,"cash_previous":116990037.47,"population_mid_year":4498,"expense_per_capita":23233.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":123700000.0,"revenue_adjusted":137238330.0,"revenue_actual":135229119.75,"expense_approved":185590000.0,"expense_adjusted":142817343.0,"expense_actual":126155935.81,"tax_revenue":101135338.33,"nontax_revenue":24958933.92,"capital_revenue":38659.5,"transfer_revenue":9096188.0,"current_expense":76724821.21,"capital_expense":49431114.6,"budget_balance":9073183.94,"cash_current":153711224.82,"cash_previous":134155644.4,"population_mid_year":4432,"expense_per_capita":28464.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":123000000.0,"revenue_adjusted":143475000.0,"revenue_actual":145500209.65,"expense_approved":169000000.0,"expense_adjusted":149055000.0,"expense_actual":132468935.85,"tax_revenue":107912382.26,"nontax_revenue":23897524.11,"capital_revenue":1262.46,"transfer_revenue":13689040.82,"current_expense":75723725.9,"capital_expense":56745209.95,"budget_balance":13031273.8,"cash_current":163787324.65,"cash_previous":153711224.82,"population_mid_year":4393,"expense_per_capita":30154.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":133200000.0,"revenue_adjusted":139923202.8,"revenue_actual":145945234.98,"expense_approved":184962000.0,"expense_adjusted":186011960.0,"expense_actual":114484900.66,"tax_revenue":106898612.89,"nontax_revenue":23129721.43,"capital_revenue":1902032.1,"transfer_revenue":14014868.56,"current_expense":77484329.14,"capital_expense":37000571.52,"budget_balance":31460334.32,"cash_current":190248505.0,"cash_previous":163787324.65,"population_mid_year":4399,"expense_per_capita":26025.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":132673000.0,"revenue_adjusted":136727002.02,"revenue_actual":129093240.65,"expense_approved":192221100.0,"expense_adjusted":123468922.02,"expense_actual":121076807.11,"tax_revenue":98906719.74,"nontax_revenue":24896769.14,"capital_revenue":382106.0,"transfer_revenue":4907645.77,"current_expense":82000444.34,"capital_expense":39076362.77,"budget_balance":8016433.54,"cash_current":187496511.56,"cash_previous":190248505.0,"population_mid_year":4429,"expense_per_capita":27337.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":121530700.0,"revenue_adjusted":217576601.0,"revenue_actual":216718949.08,"expense_approved":191471704.0,"expense_adjusted":223891308.0,"expense_actual":162794689.61,"tax_revenue":149850064.24,"nontax_revenue":31856689.91,"capital_revenue":26753848.15,"transfer_revenue":8258346.78,"current_expense":98129992.98,"capital_expense":64664696.63,"budget_balance":53924259.47,"cash_current":210909915.21,"cash_previous":187496511.56,"population_mid_year":4442,"expense_per_capita":36648.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":167460800.0,"revenue_adjusted":204079030.0,"revenue_actual":205690655.83,"expense_approved":260075765.0,"expense_adjusted":215433995.0,"expense_actual":174114823.87,"tax_revenue":146714921.6,"nontax_revenue":41971624.63,"capital_revenue":12435895.6,"transfer_revenue":4568214.0,"current_expense":119022402.55,"capital_expense":55092421.32,"budget_balance":31575831.96,"cash_current":236156827.38,"cash_previous":210909915.21,"population_mid_year":4408,"expense_per_capita":39499.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":182000000.0,"revenue_adjusted":225827430.0,"revenue_actual":223326517.77,"expense_approved":244383000.0,"expense_adjusted":241098430.0,"expense_actual":212558222.17,"tax_revenue":162001596.09,"nontax_revenue":45864996.56,"capital_revenue":10293623.0,"transfer_revenue":5166302.12,"current_expense":115790905.83,"capital_expense":96767316.34,"budget_balance":10768295.6,"cash_current":236665190.42,"cash_previous":236156827.38,"population_mid_year":4331,"expense_per_capita":49078.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":190000000.0,"revenue_adjusted":190086092.0,"revenue_actual":188868032.52,"expense_approved":285226000.0,"expense_adjusted":287193892.0,"expense_actual":243495658.52,"tax_revenue":140535956.95,"nontax_revenue":39573596.38,"capital_revenue":2827486.6,"transfer_revenue":5930992.59,"current_expense":130157990.39,"capital_expense":113337668.13,"budget_balance":-54627626.0,"cash_current":181207653.94,"cash_previous":236665190.42,"population_mid_year":4329,"expense_per_capita":56247.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}