{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00575666","national_id":"00575666","name":"Medlov","currency_code":"CZK","history_path":"/data/municipal-history/00575666.json"},"series":[{"year":2010,"revenue_approved":33956930.0,"revenue_adjusted":75494930.0,"revenue_actual":74174340.0,"expense_approved":35684080.0,"expense_adjusted":97222100.0,"expense_actual":76366030.0,"tax_revenue":30716670.0,"nontax_revenue":12368680.0,"capital_revenue":53320.0,"transfer_revenue":31035670.0,"current_expense":13440030.0,"capital_expense":62926000.0,"budget_balance":-2191690.0,"cash_current":4770920.0,"cash_previous":4367170.0,"population_mid_year":1578,"expense_per_capita":48394.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":31869233.0,"revenue_adjusted":39469764.71,"revenue_actual":38732765.0,"expense_approved":30750193.0,"expense_adjusted":48252724.71,"expense_actual":35674715.87,"tax_revenue":31296296.22,"nontax_revenue":4399356.57,"capital_revenue":354833.0,"transfer_revenue":2682279.21,"current_expense":16642072.21,"capital_expense":19032643.66,"budget_balance":3058049.13,"cash_current":11893186.29,"cash_previous":4770960.77,"population_mid_year":1588,"expense_per_capita":22465.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":32782553.0,"revenue_adjusted":41329555.54,"revenue_actual":40371163.67,"expense_approved":39966335.0,"expense_adjusted":48513337.54,"expense_actual":45231604.35,"tax_revenue":30748257.99,"nontax_revenue":3378224.14,"capital_revenue":99122.0,"transfer_revenue":6145559.54,"current_expense":14659396.51,"capital_expense":30572207.84,"budget_balance":-4860440.68,"cash_current":2473934.61,"cash_previous":12030306.29,"population_mid_year":1599,"expense_per_capita":28287.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":36090196.0,"revenue_adjusted":39725720.0,"revenue_actual":37946778.29,"expense_approved":34439996.0,"expense_adjusted":38075520.0,"expense_actual":32421397.96,"tax_revenue":31173730.13,"nontax_revenue":5405087.16,"capital_revenue":235454.0,"transfer_revenue":1132507.0,"current_expense":14697475.7,"capital_expense":17723922.26,"budget_balance":5525380.33,"cash_current":4891609.58,"cash_previous":2473934.61,"population_mid_year":1572,"expense_per_capita":20624.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32459326.0,"revenue_adjusted":50156486.02,"revenue_actual":48610845.72,"expense_approved":35244346.0,"expense_adjusted":52941506.02,"expense_actual":43992642.07,"tax_revenue":31568647.79,"nontax_revenue":3642165.91,"capital_revenue":1500.0,"transfer_revenue":13398532.02,"current_expense":15627503.84,"capital_expense":28365138.23,"budget_balance":4618203.65,"cash_current":7548785.23,"cash_previous":4891609.58,"population_mid_year":1569,"expense_per_capita":28038.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":33210500.0,"revenue_adjusted":38646496.23,"revenue_actual":37092256.51,"expense_approved":40613500.0,"expense_adjusted":46049496.23,"expense_actual":28783327.36,"tax_revenue":31318928.55,"nontax_revenue":3771159.73,"capital_revenue":16685.0,"transfer_revenue":1985483.23,"current_expense":17440698.88,"capital_expense":11342628.48,"budget_balance":8308929.15,"cash_current":15839358.38,"cash_previous":7548785.23,"population_mid_year":1557,"expense_per_capita":18486.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":32828500.0,"revenue_adjusted":40220297.0,"revenue_actual":39670544.43,"expense_approved":48540631.0,"expense_adjusted":55932428.0,"expense_actual":43574463.75,"tax_revenue":34091357.55,"nontax_revenue":3786087.88,"capital_revenue":110015.0,"transfer_revenue":1683084.0,"current_expense":20697545.83,"capital_expense":22876917.92,"budget_balance":-3903919.32,"cash_current":11984125.06,"cash_previous":15839358.38,"population_mid_year":1571,"expense_per_capita":27736.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34474604.0,"revenue_adjusted":39174491.0,"revenue_actual":41477684.24,"expense_approved":40282215.0,"expense_adjusted":44982102.0,"expense_actual":33168934.38,"tax_revenue":35656894.51,"nontax_revenue":3799866.17,"capital_revenue":11470.0,"transfer_revenue":2009453.56,"current_expense":21802509.49,"capital_expense":11366424.89,"budget_balance":8308749.86,"cash_current":20923745.58,"cash_previous":11984125.06,"population_mid_year":1574,"expense_per_capita":21073.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37991148.0,"revenue_adjusted":40914549.53,"revenue_actual":44447242.59,"expense_approved":47825796.0,"expense_adjusted":50749197.53,"expense_actual":36766904.87,"tax_revenue":38184450.63,"nontax_revenue":3912969.96,"capital_revenue":137465.0,"transfer_revenue":2212357.0,"current_expense":16920500.54,"capital_expense":19846404.33,"budget_balance":7680337.72,"cash_current":28503833.3,"cash_previous":20923745.58,"population_mid_year":1575,"expense_per_capita":23344.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39997059.0,"revenue_adjusted":43876279.0,"revenue_actual":48484982.32,"expense_approved":43067589.0,"expense_adjusted":50446809.0,"expense_actual":38492977.18,"tax_revenue":39947386.8,"nontax_revenue":3812857.22,"capital_revenue":2764990.3,"transfer_revenue":1959748.0,"current_expense":22331374.93,"capital_expense":16161602.25,"budget_balance":9992005.14,"cash_current":38445819.44,"cash_previous":28503833.3,"population_mid_year":1612,"expense_per_capita":23879.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":40616196.0,"revenue_adjusted":44688183.4,"revenue_actual":46869325.99,"expense_approved":46216660.0,"expense_adjusted":51788647.4,"expense_actual":32279658.6,"tax_revenue":39091623.74,"nontax_revenue":4070770.25,"capital_revenue":152871.0,"transfer_revenue":3554061.0,"current_expense":22276389.76,"capital_expense":10003268.84,"budget_balance":14589667.39,"cash_current":53143531.83,"cash_previous":38445819.44,"population_mid_year":1624,"expense_per_capita":19876.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35901398.0,"revenue_adjusted":41777250.14,"revenue_actual":43159028.09,"expense_approved":73681936.0,"expense_adjusted":84557788.14,"expense_actual":57990171.58,"tax_revenue":35523726.22,"nontax_revenue":3982724.23,"capital_revenue":1352264.5,"transfer_revenue":2300313.14,"current_expense":19556896.37,"capital_expense":38433275.21,"budget_balance":-14831143.49,"cash_current":38263636.34,"cash_previous":53143531.83,"population_mid_year":1624,"expense_per_capita":35708.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39478700.0,"revenue_adjusted":43436348.31,"revenue_actual":50418825.73,"expense_approved":61245714.0,"expense_adjusted":65203362.31,"expense_actual":56006135.87,"tax_revenue":43851340.85,"nontax_revenue":4581630.07,"capital_revenue":463306.5,"transfer_revenue":1522548.31,"current_expense":24581812.76,"capital_expense":31424323.11,"budget_balance":-5587310.14,"cash_current":32754225.2,"cash_previous":38263636.34,"population_mid_year":1655,"expense_per_capita":33840.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38549900.0,"revenue_adjusted":46610984.01,"revenue_actual":55613303.36,"expense_approved":57352400.0,"expense_adjusted":65667484.01,"expense_actual":47625297.92,"tax_revenue":47541402.71,"nontax_revenue":5412526.65,"capital_revenue":67090.0,"transfer_revenue":2592284.0,"current_expense":29596096.73,"capital_expense":18029201.19,"budget_balance":7988005.44,"cash_current":40556357.64,"cash_previous":32754225.2,"population_mid_year":1679,"expense_per_capita":28365.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46688600.0,"revenue_adjusted":47308110.0,"revenue_actual":57920690.15,"expense_approved":75160509.0,"expense_adjusted":75780019.0,"expense_actual":54089208.68,"tax_revenue":51105565.66,"nontax_revenue":5869624.49,"capital_revenue":0.0,"transfer_revenue":945500.0,"current_expense":25553094.39,"capital_expense":28536114.29,"budget_balance":3831481.47,"cash_current":43893231.49,"cash_previous":40556357.64,"population_mid_year":1677,"expense_per_capita":32253.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57183645.85,"revenue_adjusted":58933794.45,"revenue_actual":62249234.77,"expense_approved":78227500.0,"expense_adjusted":79935643.6,"expense_actual":58343341.96,"tax_revenue":53685069.34,"nontax_revenue":6096370.83,"capital_revenue":506100.0,"transfer_revenue":1961694.6,"current_expense":28526469.12,"capital_expense":29816872.84,"budget_balance":3905892.81,"cash_current":47781108.3,"cash_previous":43893231.49,"population_mid_year":1662,"expense_per_capita":35104.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}