{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00575640","national_id":"00575640","name":"Krčmaň","currency_code":"CZK","history_path":"/data/municipal-history/00575640.json"},"series":[{"year":2010,"revenue_approved":4266720.0,"revenue_adjusted":4491880.0,"revenue_actual":4123870.0,"expense_approved":6030030.0,"expense_adjusted":6255220.0,"expense_actual":2864800.0,"tax_revenue":3575490.0,"nontax_revenue":336920.0,"capital_revenue":0.0,"transfer_revenue":211460.0,"current_expense":2533480.0,"capital_expense":331320.0,"budget_balance":1259070.0,"cash_current":3022100.0,"cash_previous":755000.0,"population_mid_year":470,"expense_per_capita":6095.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4040915.0,"revenue_adjusted":22669887.1,"revenue_actual":22669892.01,"expense_approved":7063337.0,"expense_adjusted":18993517.55,"expense_actual":10660941.15,"tax_revenue":3655539.26,"nontax_revenue":439733.75,"capital_revenue":0.0,"transfer_revenue":18574619.0,"current_expense":-4939251.64,"capital_expense":15600192.79,"budget_balance":12008950.86,"cash_current":4053389.14,"cash_previous":3022101.28,"population_mid_year":465,"expense_per_capita":22926.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22391816.0,"revenue_adjusted":22933736.67,"revenue_actual":22883643.67,"expense_approved":5123819.0,"expense_adjusted":10262671.39,"expense_actual":10191595.66,"tax_revenue":3617022.2,"nontax_revenue":515941.47,"capital_revenue":0.0,"transfer_revenue":18750680.0,"current_expense":4172092.22,"capital_expense":6019503.44,"budget_balance":12692048.01,"cash_current":745437.15,"cash_previous":4053389.14,"population_mid_year":469,"expense_per_capita":21730.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4477315.0,"revenue_adjusted":6369399.99,"revenue_actual":6101805.31,"expense_approved":3950181.0,"expense_adjusted":5842265.99,"expense_actual":4263468.34,"tax_revenue":4451541.18,"nontax_revenue":596266.93,"capital_revenue":7700.0,"transfer_revenue":1046297.2,"current_expense":3589707.34,"capital_expense":673761.0,"budget_balance":1838336.97,"cash_current":733774.45,"cash_previous":745437.15,"population_mid_year":456,"expense_per_capita":9349.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5001816.0,"revenue_adjusted":5785234.13,"revenue_actual":5785075.07,"expense_approved":4335590.0,"expense_adjusted":5165294.0,"expense_actual":4053314.01,"tax_revenue":4703165.61,"nontax_revenue":543609.46,"capital_revenue":0.0,"transfer_revenue":538300.0,"current_expense":3286409.01,"capital_expense":766905.0,"budget_balance":1731761.06,"cash_current":891666.15,"cash_previous":733774.45,"population_mid_year":457,"expense_per_capita":8869.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5161416.0,"revenue_adjusted":6504497.49,"revenue_actual":6365666.95,"expense_approved":5153081.0,"expense_adjusted":7070645.24,"expense_actual":5578026.73,"tax_revenue":4837434.03,"nontax_revenue":738932.92,"capital_revenue":0.0,"transfer_revenue":789300.0,"current_expense":3450943.98,"capital_expense":2127082.75,"budget_balance":787640.22,"cash_current":916514.37,"cash_previous":891666.15,"population_mid_year":466,"expense_per_capita":11970.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5560530.0,"revenue_adjusted":7898119.0,"revenue_actual":7598507.29,"expense_approved":5714252.0,"expense_adjusted":8139656.0,"expense_actual":7601961.17,"tax_revenue":5372819.83,"nontax_revenue":491199.46,"capital_revenue":0.0,"transfer_revenue":1734488.0,"current_expense":3395395.94,"capital_expense":4206565.23,"budget_balance":-3453.88,"cash_current":150268.49,"cash_previous":916514.37,"population_mid_year":466,"expense_per_capita":16313.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5905917.0,"revenue_adjusted":6782897.98,"revenue_actual":7108948.81,"expense_approved":5603668.0,"expense_adjusted":6480648.98,"expense_actual":6125929.55,"tax_revenue":5788951.69,"nontax_revenue":904274.12,"capital_revenue":0.0,"transfer_revenue":415723.0,"current_expense":4022294.55,"capital_expense":2103635.0,"budget_balance":983019.26,"cash_current":703935.75,"cash_previous":150268.49,"population_mid_year":463,"expense_per_capita":13230.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6806314.0,"revenue_adjusted":8889438.54,"revenue_actual":9394503.71,"expense_approved":6908600.0,"expense_adjusted":10390439.57,"expense_actual":9309634.84,"tax_revenue":6343650.72,"nontax_revenue":2102365.99,"capital_revenue":0.0,"transfer_revenue":948487.0,"current_expense":4788458.27,"capital_expense":4521176.57,"budget_balance":84868.87,"cash_current":2987154.62,"cash_previous":703935.75,"population_mid_year":468,"expense_per_capita":19892.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7343513.0,"revenue_adjusted":9442022.0,"revenue_actual":9602501.83,"expense_approved":10499719.0,"expense_adjusted":13300802.0,"expense_actual":7564758.77,"tax_revenue":6821144.27,"nontax_revenue":738097.56,"capital_revenue":0.0,"transfer_revenue":2043260.0,"current_expense":6093119.77,"capital_expense":1471639.0,"budget_balance":2037743.06,"cash_current":2611101.68,"cash_previous":2987154.62,"population_mid_year":482,"expense_per_capita":15694.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8020663.0,"revenue_adjusted":12409392.0,"revenue_actual":12230718.7,"expense_approved":10163764.0,"expense_adjusted":15428814.0,"expense_actual":12065320.15,"tax_revenue":6656718.1,"nontax_revenue":923657.6,"capital_revenue":1103916.0,"transfer_revenue":3546427.0,"current_expense":5357807.26,"capital_expense":6707512.89,"budget_balance":165398.55,"cash_current":2362704.23,"cash_previous":2611101.68,"population_mid_year":489,"expense_per_capita":24673.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6979390.0,"revenue_adjusted":9836295.61,"revenue_actual":9361472.72,"expense_approved":8892094.0,"expense_adjusted":11748999.61,"expense_actual":8323023.17,"tax_revenue":7442424.37,"nontax_revenue":1075496.79,"capital_revenue":81000.0,"transfer_revenue":762551.56,"current_expense":5865937.72,"capital_expense":2457085.45,"budget_balance":1038449.55,"cash_current":2987357.78,"cash_previous":2362704.23,"population_mid_year":489,"expense_per_capita":17020.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8935020.0,"revenue_adjusted":10606157.53,"revenue_actual":10531695.47,"expense_approved":11174053.0,"expense_adjusted":12845190.53,"expense_actual":8323022.48,"tax_revenue":8676462.84,"nontax_revenue":1303288.6,"capital_revenue":0.0,"transfer_revenue":551944.03,"current_expense":7156433.28,"capital_expense":1166589.2,"budget_balance":2208672.99,"cash_current":4437418.77,"cash_previous":2987357.78,"population_mid_year":495,"expense_per_capita":16814.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10348420.0,"revenue_adjusted":12480310.62,"revenue_actual":13597695.44,"expense_approved":14785839.0,"expense_adjusted":19228933.62,"expense_actual":13942676.03,"tax_revenue":9833304.72,"nontax_revenue":1481932.37,"capital_revenue":10000.0,"transfer_revenue":2272458.35,"current_expense":8490864.06,"capital_expense":5451811.97,"budget_balance":-344980.59,"cash_current":4104630.18,"cash_previous":4437418.77,"population_mid_year":505,"expense_per_capita":27609.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13139604.0,"revenue_adjusted":14039500.0,"revenue_actual":12703219.98,"expense_approved":16459711.0,"expense_adjusted":17359607.0,"expense_actual":9856681.21,"tax_revenue":10047943.43,"nontax_revenue":1759976.55,"capital_revenue":0.0,"transfer_revenue":895300.0,"current_expense":8570716.4,"capital_expense":1285964.81,"budget_balance":2846538.77,"cash_current":6951168.95,"cash_previous":4104630.18,"population_mid_year":481,"expense_per_capita":20492.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13883004.0,"revenue_adjusted":17135358.3,"revenue_actual":15754863.09,"expense_approved":18174596.0,"expense_adjusted":21426950.3,"expense_actual":13702623.35,"tax_revenue":12781893.01,"nontax_revenue":2312865.78,"capital_revenue":200000.0,"transfer_revenue":460104.3,"current_expense":12171463.35,"capital_expense":1531160.0,"budget_balance":2052239.74,"cash_current":9003408.69,"cash_previous":6951168.95,"population_mid_year":479,"expense_per_capita":28606.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}