{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574333","national_id":"00574333","name":"Únětice","currency_code":"CZK","history_path":"/data/municipal-history/00574333.json"},"series":[{"year":2010,"revenue_approved":1286000.0,"revenue_adjusted":1286000.0,"revenue_actual":1663810.0,"expense_approved":-1286000.0,"expense_adjusted":-1286000.0,"expense_actual":1047090.0,"tax_revenue":1404960.0,"nontax_revenue":135720.0,"capital_revenue":0.0,"transfer_revenue":123130.0,"current_expense":796000.0,"capital_expense":251090.0,"budget_balance":616720.0,"cash_current":6181140.0,"cash_previous":3064420.0,"population_mid_year":132,"expense_per_capita":7932.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1995000.0,"revenue_adjusted":1995000.0,"revenue_actual":2146838.87,"expense_approved":7095000.0,"expense_adjusted":7095000.0,"expense_actual":6415090.98,"tax_revenue":1305729.45,"nontax_revenue":170300.42,"capital_revenue":510000.0,"transfer_revenue":160809.0,"current_expense":1132263.43,"capital_expense":5282827.55,"budget_balance":-4268252.11,"cash_current":1784684.72,"cash_previous":6181144.83,"population_mid_year":135,"expense_per_capita":47519.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2026000.0,"revenue_adjusted":2721300.0,"revenue_actual":2739729.27,"expense_approved":2026000.0,"expense_adjusted":2437880.0,"expense_actual":1312591.55,"tax_revenue":1398146.22,"nontax_revenue":166374.05,"capital_revenue":1088109.0,"transfer_revenue":87100.0,"current_expense":1212011.55,"capital_expense":100580.0,"budget_balance":1427137.72,"cash_current":2955406.44,"cash_previous":1784684.72,"population_mid_year":136,"expense_per_capita":9651.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2340000.0,"revenue_adjusted":2340000.0,"revenue_actual":2152284.69,"expense_approved":3171580.0,"expense_adjusted":3171580.0,"expense_actual":1564367.91,"tax_revenue":1634004.11,"nontax_revenue":132404.58,"capital_revenue":0.0,"transfer_revenue":385876.0,"current_expense":1030817.91,"capital_expense":533550.0,"budget_balance":587916.78,"cash_current":3286907.22,"cash_previous":2955406.44,"population_mid_year":138,"expense_per_capita":11336.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3705400.0,"revenue_adjusted":3705400.0,"revenue_actual":3052831.64,"expense_approved":4665500.0,"expense_adjusted":4665500.0,"expense_actual":3054924.74,"tax_revenue":1794763.13,"nontax_revenue":125768.51,"capital_revenue":788400.0,"transfer_revenue":343900.0,"current_expense":1278113.45,"capital_expense":1776811.29,"budget_balance":-2093.1,"cash_current":3028398.12,"cash_previous":3286907.22,"population_mid_year":136,"expense_per_capita":22462.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2966000.0,"revenue_adjusted":2966000.0,"revenue_actual":2443036.96,"expense_approved":3298500.0,"expense_adjusted":3298500.0,"expense_actual":2810168.98,"tax_revenue":1910998.95,"nontax_revenue":395198.01,"capital_revenue":20440.0,"transfer_revenue":116400.0,"current_expense":1143766.53,"capital_expense":1666402.45,"budget_balance":-367132.02,"cash_current":2404850.1,"cash_previous":3028398.12,"population_mid_year":142,"expense_per_capita":19789.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2998000.0,"revenue_adjusted":2998000.0,"revenue_actual":3196511.28,"expense_approved":2741500.0,"expense_adjusted":2741500.0,"expense_actual":1841055.34,"tax_revenue":2076163.66,"nontax_revenue":138899.12,"capital_revenue":547298.5,"transfer_revenue":434150.0,"current_expense":1678706.34,"capital_expense":162349.0,"budget_balance":1355455.94,"cash_current":3503890.04,"cash_previous":2404850.1,"population_mid_year":142,"expense_per_capita":12965.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2295300.0,"revenue_adjusted":2595300.0,"revenue_actual":2531524.62,"expense_approved":2038800.0,"expense_adjusted":2038800.0,"expense_actual":1494636.79,"tax_revenue":2063379.47,"nontax_revenue":92038.15,"capital_revenue":0.0,"transfer_revenue":376107.0,"current_expense":1126141.5,"capital_expense":368495.29,"budget_balance":1036887.83,"cash_current":4284361.87,"cash_previous":3503890.04,"population_mid_year":143,"expense_per_capita":10452.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2304000.0,"revenue_adjusted":2784000.0,"revenue_actual":2961839.97,"expense_approved":2447000.0,"expense_adjusted":2927000.0,"expense_actual":1786469.39,"tax_revenue":2242910.24,"nontax_revenue":100513.73,"capital_revenue":0.0,"transfer_revenue":618416.0,"current_expense":1131867.39,"capital_expense":654602.0,"budget_balance":1175370.58,"cash_current":5203316.45,"cash_previous":4284361.87,"population_mid_year":145,"expense_per_capita":12320.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2327900.0,"revenue_adjusted":2527900.0,"revenue_actual":2810331.71,"expense_approved":2684000.0,"expense_adjusted":2884000.0,"expense_actual":2435678.26,"tax_revenue":2424613.83,"nontax_revenue":91317.88,"capital_revenue":0.0,"transfer_revenue":294400.0,"current_expense":1223273.53,"capital_expense":1212404.73,"budget_balance":374653.45,"cash_current":5321553.9,"cash_previous":5203316.45,"population_mid_year":146,"expense_per_capita":16682.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2413000.0,"revenue_adjusted":4476000.0,"revenue_actual":2997025.88,"expense_approved":4248000.0,"expense_adjusted":5538000.0,"expense_actual":4278547.65,"tax_revenue":2331372.08,"nontax_revenue":86103.8,"capital_revenue":101200.0,"transfer_revenue":478350.0,"current_expense":3434584.83,"capital_expense":843962.82,"budget_balance":-1281521.77,"cash_current":3783616.13,"cash_previous":5321553.9,"population_mid_year":148,"expense_per_capita":28909.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4691000.0,"revenue_adjusted":5628300.0,"revenue_actual":5011100.42,"expense_approved":4611000.0,"expense_adjusted":5100300.0,"expense_actual":4386549.64,"tax_revenue":2594321.42,"nontax_revenue":333417.13,"capital_revenue":750000.0,"transfer_revenue":1333361.87,"current_expense":1209967.39,"capital_expense":3176582.25,"budget_balance":624550.78,"cash_current":4344118.91,"cash_previous":3783616.13,"population_mid_year":148,"expense_per_capita":29638.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2934500.0,"revenue_adjusted":5486500.0,"revenue_actual":5620946.45,"expense_approved":3730500.0,"expense_adjusted":4377500.0,"expense_actual":2854776.08,"tax_revenue":3073249.94,"nontax_revenue":103010.21,"capital_revenue":1857961.0,"transfer_revenue":586725.3,"current_expense":2269777.01,"capital_expense":584999.07,"budget_balance":2766170.37,"cash_current":7110289.28,"cash_previous":4344118.91,"population_mid_year":147,"expense_per_capita":19420.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3410000.0,"revenue_adjusted":4350000.0,"revenue_actual":4569923.96,"expense_approved":6157000.0,"expense_adjusted":7097000.0,"expense_actual":6239880.96,"tax_revenue":3782309.41,"nontax_revenue":224114.55,"capital_revenue":0.0,"transfer_revenue":563500.0,"current_expense":4693555.34,"capital_expense":1546325.62,"budget_balance":-1669957.0,"cash_current":5440332.28,"cash_previous":7110289.28,"population_mid_year":155,"expense_per_capita":40257.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3579900.0,"revenue_adjusted":4038900.0,"revenue_actual":4167825.74,"expense_approved":5015200.0,"expense_adjusted":5312200.0,"expense_actual":3517774.66,"tax_revenue":3620057.62,"nontax_revenue":189368.12,"capital_revenue":2100.0,"transfer_revenue":356300.0,"current_expense":2192286.95,"capital_expense":1325487.71,"budget_balance":650051.08,"cash_current":6090383.36,"cash_previous":5440332.28,"population_mid_year":155,"expense_per_capita":22695.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3956900.0,"revenue_adjusted":4457400.0,"revenue_actual":4704269.03,"expense_approved":5015000.0,"expense_adjusted":5015000.0,"expense_actual":3544203.46,"tax_revenue":3904673.41,"nontax_revenue":195295.62,"capital_revenue":0.0,"transfer_revenue":604300.0,"current_expense":2280827.76,"capital_expense":1263375.7,"budget_balance":1160065.57,"cash_current":7250448.93,"cash_previous":6090383.36,"population_mid_year":168,"expense_per_capita":21096.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}