{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00574325","national_id":"00574325","name":"Chlumy","currency_code":"CZK","history_path":"/data/municipal-history/00574325.json"},"series":[{"year":2010,"revenue_approved":1900000.0,"revenue_adjusted":2160240.0,"revenue_actual":2121880.0,"expense_approved":1900000.0,"expense_adjusted":1536230.0,"expense_actual":1520740.0,"tax_revenue":1525350.0,"nontax_revenue":473380.0,"capital_revenue":0.0,"transfer_revenue":123150.0,"current_expense":1494460.0,"capital_expense":26280.0,"budget_balance":601140.0,"cash_current":5180680.0,"cash_previous":4579540.0,"population_mid_year":175,"expense_per_capita":8689.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2300000.0,"revenue_adjusted":1876270.0,"revenue_actual":1846796.13,"expense_approved":2300000.0,"expense_adjusted":1871800.0,"expense_actual":1790504.05,"tax_revenue":1377587.25,"nontax_revenue":263117.88,"capital_revenue":13140.0,"transfer_revenue":192951.0,"current_expense":1701216.05,"capital_expense":89288.0,"budget_balance":56292.08,"cash_current":5236975.2,"cash_previous":5180683.12,"population_mid_year":196,"expense_per_capita":9135.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2000000.0,"revenue_adjusted":2137070.0,"revenue_actual":2136287.69,"expense_approved":2000000.0,"expense_adjusted":1523070.0,"expense_actual":1517409.06,"tax_revenue":1447090.73,"nontax_revenue":578024.96,"capital_revenue":0.0,"transfer_revenue":111172.0,"current_expense":1485293.06,"capital_expense":32116.0,"budget_balance":618878.63,"cash_current":5855853.83,"cash_previous":5236975.2,"population_mid_year":202,"expense_per_capita":7511.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2000000.0,"revenue_adjusted":2530286.0,"revenue_actual":2516218.65,"expense_approved":2000000.0,"expense_adjusted":1674759.0,"expense_actual":1474866.14,"tax_revenue":1914918.46,"nontax_revenue":446605.19,"capital_revenue":0.0,"transfer_revenue":154695.0,"current_expense":1249206.14,"capital_expense":225660.0,"budget_balance":1041352.51,"cash_current":6897206.34,"cash_previous":5855853.83,"population_mid_year":206,"expense_per_capita":7159.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2360000.0,"revenue_adjusted":2494243.9,"revenue_actual":2478050.67,"expense_approved":2360000.0,"expense_adjusted":2494243.9,"expense_actual":1327234.28,"tax_revenue":2028729.09,"nontax_revenue":268647.68,"capital_revenue":0.0,"transfer_revenue":180673.9,"current_expense":1154140.28,"capital_expense":173094.0,"budget_balance":1150816.39,"cash_current":8048022.73,"cash_previous":6897206.34,"population_mid_year":207,"expense_per_capita":6411.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2280000.0,"revenue_adjusted":2480000.0,"revenue_actual":2504931.65,"expense_approved":2280000.0,"expense_adjusted":2480000.0,"expense_actual":1313857.15,"tax_revenue":2053298.09,"nontax_revenue":394713.56,"capital_revenue":2520.0,"transfer_revenue":54400.0,"current_expense":1163789.65,"capital_expense":150067.5,"budget_balance":1191074.5,"cash_current":9239097.23,"cash_previous":8048022.73,"population_mid_year":203,"expense_per_capita":6472.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3800000.0,"revenue_adjusted":9499950.0,"revenue_actual":9478303.48,"expense_approved":5550000.0,"expense_adjusted":11249950.0,"expense_actual":9792720.88,"tax_revenue":2224434.91,"nontax_revenue":1379668.57,"capital_revenue":627050.0,"transfer_revenue":5247150.0,"current_expense":1435331.6,"capital_expense":8357389.28,"budget_balance":-314417.4,"cash_current":8924679.83,"cash_previous":9239097.23,"population_mid_year":201,"expense_per_capita":48720.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2890000.0,"revenue_adjusted":3313307.0,"revenue_actual":3422939.83,"expense_approved":4690000.0,"expense_adjusted":5113307.0,"expense_actual":4631526.81,"tax_revenue":2575651.51,"nontax_revenue":767981.32,"capital_revenue":3200.0,"transfer_revenue":76107.0,"current_expense":1529971.92,"capital_expense":3101554.89,"budget_balance":-1208586.98,"cash_current":7716092.85,"cash_previous":8924679.83,"population_mid_year":200,"expense_per_capita":23157.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3800000.0,"revenue_adjusted":6983530.0,"revenue_actual":7780017.81,"expense_approved":3800000.0,"expense_adjusted":6983530.0,"expense_actual":4619369.98,"tax_revenue":2815173.03,"nontax_revenue":4714564.78,"capital_revenue":7850.0,"transfer_revenue":242430.0,"current_expense":3991491.73,"capital_expense":627878.25,"budget_balance":3160647.83,"cash_current":10876740.68,"cash_previous":7716092.85,"population_mid_year":200,"expense_per_capita":23096.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5690000.0,"revenue_adjusted":7412404.0,"revenue_actual":7373276.11,"expense_approved":5690000.0,"expense_adjusted":7412404.0,"expense_actual":3456733.07,"tax_revenue":3676551.8,"nontax_revenue":3558920.31,"capital_revenue":0.0,"transfer_revenue":137804.0,"current_expense":3424063.07,"capital_expense":32670.0,"budget_balance":3916543.04,"cash_current":14793283.72,"cash_previous":10876740.68,"population_mid_year":205,"expense_per_capita":16862.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6360000.0,"revenue_adjusted":9821916.0,"revenue_actual":8843101.92,"expense_approved":6360000.0,"expense_adjusted":7010366.0,"expense_actual":3740924.37,"tax_revenue":3166164.84,"nontax_revenue":2146921.08,"capital_revenue":0.0,"transfer_revenue":3530016.0,"current_expense":3186609.37,"capital_expense":554315.0,"budget_balance":5102177.55,"cash_current":19895461.27,"cash_previous":14793283.72,"population_mid_year":208,"expense_per_capita":17985.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5000000.0,"revenue_adjusted":5108625.34,"revenue_actual":4723467.38,"expense_approved":6400000.0,"expense_adjusted":6508625.34,"expense_actual":2091783.59,"tax_revenue":3332894.36,"nontax_revenue":714499.98,"capital_revenue":0.0,"transfer_revenue":676073.04,"current_expense":1879814.59,"capital_expense":211969.0,"budget_balance":2631683.79,"cash_current":22527145.06,"cash_previous":19895461.27,"population_mid_year":104,"expense_per_capita":20113.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4400000.0,"revenue_adjusted":5666728.72,"revenue_actual":4956293.87,"expense_approved":5700000.0,"expense_adjusted":6966728.72,"expense_actual":2256053.62,"tax_revenue":2483951.92,"nontax_revenue":2241113.23,"capital_revenue":0.0,"transfer_revenue":231228.72,"current_expense":2172779.62,"capital_expense":83274.0,"budget_balance":2700240.25,"cash_current":25227385.31,"cash_previous":22527145.06,"population_mid_year":103,"expense_per_capita":21903.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6890000.0,"revenue_adjusted":7424609.0,"revenue_actual":6213518.26,"expense_approved":9890000.0,"expense_adjusted":10424609.0,"expense_actual":7400073.91,"tax_revenue":2329469.67,"nontax_revenue":285664.59,"capital_revenue":0.0,"transfer_revenue":3598384.0,"current_expense":2625371.86,"capital_expense":4774702.05,"budget_balance":-1186555.65,"cash_current":24240043.29,"cash_previous":25227385.31,"population_mid_year":102,"expense_per_capita":72549.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4050000.0,"revenue_adjusted":4325540.0,"revenue_actual":3126703.21,"expense_approved":6900000.0,"expense_adjusted":7175540.0,"expense_actual":2095787.92,"tax_revenue":2381687.71,"nontax_revenue":397675.5,"capital_revenue":0.0,"transfer_revenue":347340.0,"current_expense":1996758.88,"capital_expense":99029.04,"budget_balance":1030915.29,"cash_current":25454873.86,"cash_previous":24240043.29,"population_mid_year":105,"expense_per_capita":19959.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3900000.0,"revenue_adjusted":3967540.0,"revenue_actual":2839962.39,"expense_approved":7195000.0,"expense_adjusted":7262540.0,"expense_actual":2204725.42,"tax_revenue":2422265.52,"nontax_revenue":275106.87,"capital_revenue":3250.0,"transfer_revenue":139340.0,"current_expense":2190148.22,"capital_expense":14577.2,"budget_balance":635236.97,"cash_current":26186024.43,"cash_previous":25454873.86,"population_mid_year":103,"expense_per_capita":21405.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}